2357
HKSE:2357
AviChina Industry & Technology Company Limited
- Stock
Last Close
3.48
26/07 08:08
Market Cap
29.35B
Beta: 0.97
Volume Today
18.63M
Avg: 16.84M
PE Ratio
3.97
PFCF: 10.95
Dividend Yield
3.52%
Payout:34.75%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.89B - | 10.40B 19.31% | 15.31B 47.25% | 15.14B 1.11% | 19.28B 27.35% | 15.39B 20.18% | 21.44B 39.32% | 13.95B 34.94% | 18.65B 33.67% | 14.45B 22.51% | 21.31B 47.45% | 18.18B 14.68% | 25.65B 41.12% | 20.96B 18.28% | 29.97B 42.95% | 27.90B 6.91% | 32.40B 16.14% | 33.52B 3.44% | 37.83B 12.87% | 40.87B 8.05% | 43.85B 7.29% | |
cost of revenue | 10.53B - | 8.30B 21.17% | 12.51B 50.68% | 12.28B 1.84% | 15.46B 25.87% | 12.51B 19.05% | 17.28B 38.14% | 10.99B 36.44% | 14.17B 28.96% | 11.25B 20.62% | 16.72B 48.63% | 14.28B 14.57% | 19.92B 39.49% | 16.69B 16.20% | 24.18B 44.85% | 22.00B 8.99% | 25.99B 18.12% | 25.62B 1.42% | 29.84B 16.47% | 31.31B 4.91% | 32.59B 4.11% | |
gross profit | 2.35B - | 2.10B 10.97% | 2.80B 33.66% | 2.86B 2.12% | 3.83B 33.71% | 2.88B 24.76% | 4.16B 44.44% | 2.96B 28.72% | 4.48B 51.12% | 3.20B 28.49% | 4.59B 43.29% | 3.90B 15.07% | 5.73B 47.07% | 4.27B 25.52% | 5.79B 35.55% | 5.89B 1.80% | 6.41B 8.74% | 7.89B 23.17% | 7.98B 1.17% | 9.57B 19.80% | 11.26B 17.70% | |
selling and marketing expenses | 236.53M - | 203.89M 13.80% | 266.45M 30.68% | 217.06M 18.54% | 334.43M 54.07% | 252.21M 24.59% | 320.84M 27.21% | 253.17M 21.09% | 334.33M 32.06% | 272.27M 18.56% | 397.92M 46.15% | 289.37M 27.28% | 403.01M 39.27% | 228.00M 43.43% | 420.60M 84.47% | 318.70M 24.23% | 381.64M 19.75% | 411.84M 7.92% | 435.13M 5.65% | 480.26M 10.37% | 660.55M 37.54% | |
general and administrative expenses | 1.33B - | 1.13B 15.09% | 1.62B 44.36% | 1.69B 4.30% | 2.02B 19.35% | 1.46B 27.90% | 2.53B 73.82% | 1.57B 38.06% | 2.77B 76.74% | 1.74B 37.26% | 2.79B 60.23% | 2.11B 24.25% | 3.99B 88.93% | 1.26B 68.51% | 1.58B 25.88% | 1.40B 11.47% | 1.95B 38.98% | 2.14B 9.88% | 2.20B 2.92% | 2.34B 6.34% | 3.08B 31.70% | |
selling general and administrative expenses | 1.56B - | 1.33B 14.89% | 1.89B 42.26% | 1.91B 1.08% | 2.36B 23.29% | 1.71B 27.43% | 2.85B 66.94% | 1.82B 36.15% | 3.11B 70.53% | 2.11B 32.08% | 3.09B 46.28% | 2.40B 22.22% | 4.39B 82.94% | 1.67B 61.91% | 1.84B 10.14% | 1.92B 3.88% | 2.17B 13.17% | 2.82B 30.22% | 2.89B 2.41% | 3.10B 7.20% | 3.83B 23.73% | |
research and development expenses | 546.78M - | 374.53M 31.50% | 1.45B 287.09% | 855.42M 41.00% | 1.25B 45.73% | 684.06M 45.13% | 1.57B 129.38% | 674.64M 57.01% | 1.59B 136.07% | 816.48M 48.73% | 1.73B 111.99% | 1.09B 37.16% | 3.02B 177.22% | 931.58M 69.10% | 2.07B 122.23% | 1.35B 34.91% | 2.10B 56.21% | 2.01B 4.40% | 2.97B 47.77% | 2.55B 14.22% | 5.02B 96.91% | |
other expenses | -754.27M - | |||||||||||||||||||||
cost and expenses | 11.90B - | 9.52B 19.99% | 14.11B 48.16% | 14.04B 0.51% | 17.61B 25.44% | 14.16B 19.59% | 19.81B 39.94% | 12.63B 36.26% | 16.94B 34.17% | 13.03B 23.12% | 19.49B 49.66% | 16.53B 15.21% | 23.97B 45.01% | 19.23B 19.76% | 27.88B 44.95% | 25.27B 9.35% | 30.10B 19.10% | 30.24B 0.49% | 35.55B 17.53% | 36.95B 3.94% | 41.57B 12.52% | |
operating expenses | 1.37B - | 1.22B 10.87% | 1.60B 30.99% | 1.76B 9.92% | 2.15B 22.46% | 1.65B 23.45% | 2.53B 53.68% | 1.64B 35.07% | 2.78B 68.99% | 1.78B 35.88% | 2.78B 56.12% | 2.25B 19.08% | 4.05B 80.07% | 2.54B 37.27% | 3.70B 45.64% | 3.26B 11.73% | 4.11B 25.75% | 4.62B 12.56% | 5.70B 23.45% | 5.64B 1.11% | 8.98B 59.16% | |
interest expense | 88.10M - | |||||||||||||||||||||
ebitda | 1.18B - | 1.17B 0.59% | 1.36B 16.43% | 1.44B 5.70% | 1.99B 38.25% | 1.66B 16.50% | 1.96B 17.99% | 1.75B 11.08% | 2.02B 15.98% | 1.80B 10.97% | 2.27B 25.84% | 2.16B 4.56% | 2.42B 11.65% | 1.90B 21.40% | 3.38B 77.98% | 3.55B 5.05% | 3.02B 14.83% | 4.54B 50.25% | 2.57B 43.45% | 5.08B 97.52% | 2.81B 44.65% | |
operating income | 787.48M - | 790.89M 0.43% | 958.01M 21.13% | 1.00B 4.45% | 1.51B 50.65% | 1.21B 19.41% | 1.39B 14.73% | 1.26B 9.95% | 1.42B 12.89% | 1.27B 10.28% | 1.63B 28.07% | 1.59B 2.15% | 1.42B 10.96% | 1.70B 19.60% | 2.00B 17.96% | 2.68B 34.02% | 2.22B 17.18% | 3.13B 41.04% | 1.79B 42.83% | 3.84B 114.28% | 2.40B 37.42% | |
depreciation and amortization | 390.50M - | 380.17M 2.64% | 405.50M 6.66% | 440.60M 8.66% | 485.00M 10.08% | 448.78M 7.47% | 569.14M 26.82% | 490.37M 13.84% | 607.62M 23.91% | 531.14M 12.59% | 640.08M 20.51% | 571.62M 10.70% | 998.38M 74.66% | 203.07M 79.66% | 1.38B 579.39% | 869.44M 36.98% | 803.26M 7.61% | 1.41B 75.72% | 778.46M 44.85% | 1.24B 58.95% | 407.30M 67.08% | |
total other income expenses net | 155.09M - | 115.04M 25.83% | 139.08M 20.90% | 37.03M 73.37% | 100.90M 172.45% | -41.58M 141.21% | 84.87M 304.11% | -62.74M 173.92% | 148.61M 336.87% | -14.55M 109.79% | 13.32M 191.55% | -136.99M 1,128.45% | 257.81M 288.20% | 134.32M 47.90% | 436.57M 225.02% | 100.52M 76.98% | 311.08M 209.48% | 394.80M 26.91% | 585.26M 48.24% | 472.45M 19.28% | 355.90M 24.67% | |
income before tax | 942.58M - | 905.93M 3.89% | 1.10B 21.10% | 1.04B 5.42% | 1.61B 55.00% | 1.17B 27.05% | 1.48B 26.03% | 1.19B 19.36% | 1.57B 31.29% | 1.26B 19.72% | 1.64B 30.61% | 1.46B 11.29% | 1.68B 15.12% | 1.83B 9.22% | 2.44B 33.15% | 2.78B 14.14% | 2.53B 8.99% | 3.53B 39.31% | 2.38B 32.64% | 4.31B 81.39% | 2.76B 36.02% | |
income tax expense | 136.59M - | 119.27M 12.68% | 148.03M 24.11% | 144.18M 2.60% | 283.71M 96.77% | 181.19M 36.14% | 171.05M 5.60% | 178.52M 4.37% | 162.80M 8.81% | 159.97M 1.74% | 162.78M 1.76% | 157.41M 3.30% | 175.42M 11.44% | 210.35M 19.91% | 259.88M 23.55% | 339.84M 30.77% | 140.16M 58.76% | 377.84M 169.57% | 43.68M 88.44% | 364.71M 734.92% | 15.62M 95.72% | |
net income | 339.78M - | 375.22M 10.43% | 406.07M 8.22% | 471.70M 16.16% | 671.19M 42.29% | 504.20M 24.88% | 655.88M 30.08% | 552.38M 15.78% | 669.90M 21.27% | 597.53M 10.80% | 688.08M 15.15% | 638.23M 7.24% | 708.94M 11.08% | 858.13M 21.04% | 1.07B 25.26% | 1.20B 11.56% | 1.17B 2.42% | 1.22B 4.01% | 1.06B 12.66% | 1.54B 45.15% | 904.15M 41.40% | |
weighted average shs out | 5.45B - | 5.46B 0.11% | 5.47B 0.30% | 5.96B 8.95% | 5.97B 0.05% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.99B 0.44% | 6.25B 4.22% | 9.25B 48.06% | 7.80B 15.63% | 7.66B 1.77% | 7.69B 0.31% | 7.71B 0.32% | 7.70B 0.11% | 7.76B 0.68% | 7.75B 0.03% | 7.98B 2.97% | |
weighted average shs out dil | 5.47B - | 5.46B 0.23% | 5.48B 0.37% | 5.96B 8.88% | 5.97B 0.04% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.97B 0.00% | 5.99B 0.44% | 6.25B 4.22% | 9.25B 48.06% | 7.80B 15.63% | 7.66B 1.77% | 7.69B 0.31% | 7.75B 0.80% | 7.70B 0.59% | 7.76B 0.68% | 7.75B 0.03% | 7.98B 2.97% | |
eps | 0.06 - | 0.07 10.79% | 0.07 7.70% | 0.08 6.75% | 0.11 39.06% | 0.08 23.18% | 0.11 30.18% | 0.09 15.82% | 0.11 18.79% | 0.10 9.09% | 0.11 10.00% | 0.10 9.09% | 0.08 23.30% | 0.11 43.42% | 0.14 27.27% | 0.16 14.29% | 0.15 6.25% | 0.16 6.67% | 0.14 12.50% | 0.20 42.86% | 0.11 45% | |
epsdiluted | 0.06 - | 0.07 10.79% | 0.07 7.70% | 0.08 6.75% | 0.11 39.06% | 0.08 23.18% | 0.11 30.18% | 0.09 15.82% | 0.11 18.79% | 0.10 9.09% | 0.11 10.00% | 0.10 9.09% | 0.08 23.30% | 0.11 43.42% | 0.14 27.27% | 0.16 14.29% | 0.15 6.25% | 0.16 6.67% | 0.14 12.50% | 0.20 42.86% | 0.11 45% |
All numbers in HKD (except ratios and percentages)