6032
HKSE:2359
WuXi AppTec
- Stock
Last Close
38.71
30/08 07:00
Market Cap
107.59B
Beta: 0.75
Volume Today
41.06M
Avg: 2.09M
PE Ratio
12.92
PFCF: 36.92
Dividend Yield
2.37%
Payout:29.01%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.14B - | 4.88B 17.96% | 6.12B 25.24% | 7.77B 26.96% | 9.61B 23.80% | 12.87B 33.89% | 16.54B 28.46% | 22.90B 38.50% | 39.35B 71.84% | 40.04B 1.75% | |
cost of revenue | 2.62B - | 3.20B 22.12% | 3.62B 13.36% | 4.52B 24.66% | 5.82B 28.87% | 7.86B 35.00% | 10.25B 30.48% | 14.59B 42.32% | 24.68B 69.11% | 24.03B 2.62% | |
gross profit | 1.52B - | 1.69B 10.81% | 2.49B 47.75% | 3.25B 30.31% | 3.79B 16.75% | 5.01B 32.20% | 6.28B 25.29% | 8.31B 32.28% | 14.68B 76.62% | 16.01B 9.09% | |
selling and marketing expenses | 132.15M - | 185.81M 40.60% | 200.44M 7.88% | 291.51M 45.44% | 337.88M 15.91% | 438.54M 29.79% | 588.46M 34.19% | 698.97M 18.78% | 731.59M 4.67% | 701.03M 4.18% | |
general and administrative expenses | 694.92M - | 217.07M 68.76% | 314.81M 45.03% | 317.20M 0.76% | 395.51M 24.69% | 509.14M 28.73% | 508.56M 0.11% | 766.15M 50.65% | 927.22M 21.02% | 905.56M 2.34% | |
selling general and administrative expenses | 827.07M - | 402.87M 51.29% | 515.25M 27.89% | 608.71M 18.14% | 733.39M 20.48% | 947.68M 29.22% | 1.10B 15.76% | 1.47B 33.56% | 1.66B 13.22% | 3.56B 114.31% | |
research and development expenses | 143.12M - | 214.36M 49.78% | 305.65M 42.59% | 436.53M 42.82% | 590.39M 35.24% | 693.26M 17.42% | 942.24M 35.91% | 1.61B 71.29% | 1.40B 13.04% | ||
other expenses | 110.09M - | 29.67M 73.05% | 97.57M 228.85% | 132.03M 35.32% | 611.75M 363.36% | 855.14M 39.79% | 1.16B 35.43% | 1.24B 7.33% | 1.66B 33.26% | -79.89M 104.82% | |
cost and expenses | 3.45B - | 4.38B 26.99% | 4.88B 11.40% | 6.00B 23.09% | 7.65B 27.42% | 10.25B 34.05% | 13.20B 28.78% | 18.24B 38.18% | 29.61B 62.29% | 29.07B 1.81% | |
operating expenses | 829.84M - | 1.18B 42.34% | 1.25B 6.07% | 1.49B 18.54% | 1.83B 22.99% | 2.39B 31.02% | 2.95B 23.20% | 3.65B 23.81% | 4.93B 35.03% | 5.04B 2.21% | |
interest expense | 14.56M - | 28.13M 93.20% | 16.36M 41.83% | 48.55M 196.74% | 92.41M 90.35% | 128.02M 38.54% | 196.03M 53.13% | 128.33M 34.54% | 159.84M 24.55% | 225.83M 41.29% | |
ebitda | 707.72M - | 1.19B 67.55% | 1.78B 50.13% | 2.20B 23.69% | 3.24B 47.05% | 3.32B 2.68% | 4.61B 38.60% | 7.24B 57.09% | 12.77B 76.47% | 13.49B 5.56% | |
operating income | 861.96M - | 771.68M 10.47% | 1.28B 66.47% | 1.46B 13.70% | 2.58B 76.96% | 2.34B 9.43% | 3.39B 44.79% | 6.04B 78.13% | 10.65B 76.43% | 10.97B 3.01% | |
depreciation and amortization | -154.24M - | 326.93M 311.96% | 344.98M 5.52% | 402.78M 16.75% | 544.41M 35.16% | 983.78M 80.71% | 1.22B 23.88% | 1.20B 1.45% | 2.12B 76.69% | 2.51B 18.36% | |
total other income expenses net | 275.94M - | 295.35M 7.03% | 142.22M 51.84% | -170.65M 219.98% | 614.78M 460.27% | -3.96M 100.64% | -20.11M 408.34% | -22.12M 9.98% | -33.77M 52.70% | 926.24M 2,842.62% | |
income before tax | 968.69M - | 801.35M 17.28% | 1.38B 72.48% | 1.59B 15.23% | 2.58B 62.05% | 2.34B 9.45% | 3.37B 44.18% | 6.02B 78.54% | 10.62B 76.52% | 11.90B 12.06% | |
income tax expense | 160.58M - | 117.57M 26.78% | 261.20M 122.17% | 295.90M 13.28% | 247.14M 16.48% | 425.56M 72.19% | 383.13M 9.97% | 879.66M 129.60% | 1.72B 95.06% | 2.13B 24.24% | |
net income | 461.50M - | 348.97M 24.38% | 974.98M 179.39% | 1.23B 25.86% | 2.26B 84.22% | 1.85B 17.96% | 2.96B 59.62% | 5.10B 72.19% | 8.81B 72.91% | 9.61B 9.00% | |
weighted average shs out | 2.13B - | 2.10B 1.12% | 2.12B 0.64% | 2.20B 4.02% | 2.39B 8.41% | 2.73B 14.43% | 2.80B 2.34% | 2.91B 4.13% | 2.93B 0.53% | 2.94B 0.33% | |
weighted average shs out dil | 2.13B - | 2.10B 1.12% | 2.12B 0.89% | 2.22B 4.56% | 2.40B 8.27% | 2.78B 15.74% | 2.84B 2.16% | 2.95B 3.68% | 3.13B 6.08% | 2.97B 5.13% | |
eps | 0.22 - | 0.17 22.73% | 0.46 170.59% | 0.56 21.74% | 0.95 69.64% | 0.68 28.42% | 1.06 55.88% | 1.75 65.09% | 3.01 72.00% | 3.27 8.64% | |
epsdiluted | 0.22 - | 0.17 22.73% | 0.46 170.59% | 0.55 19.57% | 0.94 70.91% | 0.67 28.72% | 1.04 55.22% | 1.73 66.35% | 2.82 63.01% | 3.24 14.89% |
All numbers in HKD (except ratios and percentages)