2821
HKSE:2821
ABF Pan Asia Bond Index
- Stock
Last Close
111.05
27/08 02:37
Market Cap
3.37B
Beta: -
Volume Today
30
Avg: 923
PE Ratio
−181.07
PFCF: 392.27
Dividend Yield
3.21%
Payout:−545.61%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | -29.63M - | -29.63M 0.00% | 69.01M 332.94% | 69.01M 0% | -7.67M 111.11% | -7.67M 0.00% | -5.96M 22.24% | -5.96M 0% | -38.03M 537.96% | -38.03M 0% | 96.56M 353.91% | 96.56M 0% | -126.92M 231.44% | -126.92M 0.00% | 100.22M 178.96% | 100.22M 0% | 81.02M 19.16% | 81.02M 0.00% | -38.48M 147.50% | -38.48M 0% | 48.81M 226.82% | 48.81M 0% | 82.17M 68.35% | 82.17M 0% | 66.97M 18.49% | 66.97M 0% | 30.90M 53.86% | 30.90M 0% | 137.14M 343.83% | 137.14M 0% | -59.32M 143.25% | -59.32M 0% | -4.62M 92.21% | -4.62M 0.00% | 34.09M 837.84% | -165.67M 585.97% | 34.09M 120.58% | 34.09M 0.00% | 12.82M 62.39% | 12.82M 0% | 82.24M 541.39% | 82.24M 0% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | -29.63M - | -29.63M 0.00% | 69.01M 332.94% | 69.01M 0% | -7.67M 111.11% | -7.67M 0.00% | -5.96M 22.24% | -5.96M 0% | -38.03M 537.96% | -38.03M 0% | 96.56M 353.91% | 96.56M 0% | -126.92M 231.44% | -126.92M 0.00% | 100.22M 178.96% | 100.22M 0% | 81.02M 19.16% | 81.02M 0.00% | -38.48M 147.50% | -38.48M 0% | 48.81M 226.82% | 48.81M 0% | 82.17M 68.35% | 82.17M 0% | 66.97M 18.49% | 66.97M 0% | 30.90M 53.86% | 30.90M 0% | 137.14M 343.83% | 137.14M 0% | -59.32M 143.25% | -59.32M 0% | -4.62M 92.21% | -4.62M 0.00% | 34.09M 837.84% | -165.67M 585.97% | 34.09M 120.58% | 34.09M 0.00% | 12.82M 62.39% | 12.82M 0% | 82.24M 541.39% | 82.24M 0% | |
selling and marketing expenses | 15.54K - | 15.54K 0% | 15.50K - | 15.50K 0% | 15.50K - | 15.50K 0% | 13.38K - | 13.38K 0% | 13.38K - | 13.38K 0% | 14.71K - | 14.71K 0% | 14.71K - | 14.71K 0% | 16.18K - | 16.18K 0% | 17.25K - | 17.25K 0% | 19.17K 11.13% | 19.17K 0% | 19.17K 0% | 19.17K 0% | |||||||||||||||||||||
general and administrative expenses | 1.49M - | 1.49M 0% | 1.28M 14.41% | 1.28M 0% | 1.40M 9.25% | 1.40M 0.00% | 1.49M 6.59% | 1.49M 0% | 1.44M 3.17% | 1.44M 0% | 1.53M 6.22% | 1.53M 0% | 1.87M 21.93% | 1.87M 0.00% | 1.73M 7.15% | 1.73M 0% | 1.72M 0.42% | 1.72M 0% | 1.70M 1.28% | 1.70M 0% | 1.77M 3.86% | 1.77M 0% | 1.74M 1.62% | 1.74M 0% | 1.68M 3.56% | 1.68M 0.00% | 1.75M 4.19% | 1.75M 0% | 1.77M 1.53% | 1.77M 0% | 1.67M 6.17% | 1.67M 0% | 1.66M 0.58% | 1.66M 0.00% | 1.46M 11.57% | 1.52M 3.85% | 1.46M 3.70% | 1.46M 0.00% | 1.54M 4.89% | 1.54M 0% | 1.54M 0.55% | 1.54M 0% | |
selling general and administrative expenses | 1.49M - | 1.49M 0% | 1.29M 13.36% | 1.29M 0% | 1.40M 7.94% | 1.40M 0.00% | 1.50M 7.70% | 1.50M 0% | 1.44M 4.17% | 1.44M 0% | 1.55M 7.30% | 1.55M 0% | 1.87M 20.70% | 1.87M 0.00% | 1.75M 6.43% | 1.75M 0% | 1.72M 1.19% | 1.72M 0% | 1.72M 0.51% | 1.72M 0% | 1.77M 3.05% | 1.77M 0% | 1.75M 0.79% | 1.75M 0% | 1.68M 4.36% | 1.68M 0.00% | 1.76M 5.07% | 1.76M 0% | 1.77M 0.68% | 1.77M 0% | 1.68M 5.26% | 1.68M 0% | 1.66M 1.54% | 1.66M 0.00% | 1.46M 11.57% | 1.54M 5.02% | 1.46M 4.78% | 1.46M 0.00% | 1.55M 6.20% | 1.55M 0% | 1.54M 0.69% | 1.54M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 140.56K - | 140.56K 0.00% | 846.59K 502.28% | 846.59K 0% | 111.31K 86.85% | 111.31K 0.00% | 3.45M 3,003.20% | 3.45M 0% | 1.75M 49.24% | 1.75M 0% | 2.27M 29.28% | 2.27M 0% | 2.79M 22.96% | 2.79M 0% | 1.51M 45.78% | 1.51M 0% | 1.75M 15.98% | 1.75M 0.00% | 2.00M 14.35% | 2.00M 0% | 1.92M 4.24% | 1.92M 0% | 1.85M 3.51% | 1.85M 0% | 1.82M 1.89% | 1.82M 0.00% | 2.46M 35.25% | 2.46M 0% | 1.89M 23.17% | 1.89M 0.00% | 1.91M 1.42% | 1.91M 0% | 1.83M 4.18% | 1.83M 0.00% | 1.61M 12.21% | 1.86M 15.60% | 1.61M 13.49% | 1.61M 0.00% | 1.49M 7.59% | 1.49M 0% | 1.52M 2.07% | 1.52M 0% | |
operating expenses | 140.56K - | 140.56K 0.00% | 846.59K 502.28% | 846.59K 0% | 111.31K 86.85% | 111.31K 0.00% | 3.45M 3,003.20% | 3.45M 0% | 1.75M 49.24% | 1.75M 0% | 2.27M 29.28% | 2.27M 0% | 2.79M 22.96% | 2.79M 0% | 1.51M 45.78% | 1.51M 0% | 1.75M 15.98% | 1.75M 0.00% | 2.00M 14.35% | 2.00M 0% | 1.92M 4.24% | 1.92M 0% | 1.85M 3.51% | 1.85M 0% | 1.82M 1.89% | 1.82M 0.00% | 2.46M 35.25% | 2.46M 0% | 1.89M 23.17% | 1.89M 0.00% | 1.91M 1.42% | 1.91M 0% | 1.83M 4.18% | 1.83M 0.00% | 1.61M 12.21% | 1.86M 15.60% | 1.61M 13.49% | 1.61M 0.00% | 1.49M 7.59% | 1.49M 0% | 1.52M 2.07% | 1.52M 0% | |
interest expense | |||||||||||||||||||||||||||||||||||||||||||
ebitda | -22.91M - | -22.91M 0% | -25.45M 11.08% | -25.45M 0% | -24.19M 4.95% | -24.19M 0% | -26.08M 7.83% | -26.08M 0% | -22.80M 12.57% | -22.80M 0.00% | -22.14M 2.92% | -22.14M 0% | -21.17M 4.38% | -21.17M 0.00% | -25.44M 20.20% | -25.44M 0% | -28.03M 10.17% | -28.03M 0% | -29.02M 3.53% | -29.02M 0% | -30.02M 3.47% | -30.02M 0.00% | -28.93M 3.66% | -28.93M 0% | -26.07M 9.89% | -26.07M 0% | -22.61M 13.27% | -22.61M 0% | -18.78M 16.92% | -18.78M 0.00% | -19.72M 4.99% | -19.72M 0% | -20.98M 6.39% | -20.98M 0.00% | -25.56M 21.85% | -22.97M 10.14% | -25.56M 11.29% | -25.56M 0.00% | -24.79M 3.04% | -24.79M 0% | -26.78M 8.04% | -26.78M 0% | |
operating income | -31.13M - | -31.13M 0% | 67.72M 317.51% | 67.72M 0% | -9.07M 113.39% | -9.07M 0% | -7.47M 17.61% | -7.47M 0% | -39.47M 428.30% | -39.47M 0% | 95.01M 340.72% | 95.01M 0% | -128.82M 235.59% | -128.82M 0.00% | 98.51M 176.47% | 98.51M 0% | 79.29M 19.51% | 79.29M 0.00% | -40.21M 150.71% | -40.21M 0% | 47.03M 216.98% | 47.03M 0.00% | 80.41M 70.96% | 80.41M 0% | 65.29M 18.80% | 65.29M 0% | 29.13M 55.38% | 29.13M 0% | 135.36M 364.64% | 135.36M 0% | -61.00M 145.07% | -61.00M 0% | -6.28M 89.71% | -6.28M 0% | 32.62M 619.55% | -167.21M 612.55% | 32.62M 119.51% | 32.62M 0.00% | 11.26M 65.47% | 11.26M 0% | 80.69M 616.38% | 80.69M 0% | |
depreciation and amortization | 31.13M - | 31.13M 0% | -67.72M 317.51% | -67.72M 0% | 9.07M 113.39% | 9.07M 0% | 7.47M 17.61% | 7.47M 0% | 39.47M 428.30% | 39.47M 0% | -95.01M 340.72% | -95.01M 0% | 128.82M 235.59% | 128.82M 0.00% | -98.51M 176.47% | -98.51M 0% | -79.29M 19.51% | -79.29M 0.00% | 40.21M 150.71% | 40.21M 0% | -47.03M 216.98% | -47.03M 0.00% | -80.41M 70.96% | -80.41M 0% | -65.29M 18.80% | -65.29M 0% | -29.13M 55.38% | -29.13M 0% | -135.36M 364.64% | -135.36M 0% | 61.00M 145.07% | 61.00M 0% | 6.28M 89.71% | 6.28M 0% | -32.62M 619.55% | 167.21M 612.55% | -32.62M 119.51% | -32.62M 0.00% | -11.26M 65.47% | -11.26M 0% | -80.69M 616.38% | -80.69M 0% | |
total other income expenses net | -22.91M - | -22.91M 0% | -25.45M 11.08% | -25.45M 0% | -24.19M 4.95% | -24.19M 0% | -26.08M 7.83% | -26.08M 0% | -22.80M 12.57% | -22.80M 0.00% | -22.14M 2.92% | -22.14M 0% | -21.17M 4.38% | -21.17M 0% | -25.44M 20.20% | -25.44M 0% | -28.03M 10.17% | -28.03M 0% | -29.02M 3.53% | -29.02M 0% | -30.02M 3.47% | -30.02M 0.00% | -28.93M 3.66% | -28.93M 0% | -26.07M 9.89% | -26.07M 0% | -22.61M 13.27% | -22.61M 0% | -18.78M 16.92% | -18.78M 0.00% | -19.72M 4.99% | -19.72M 0% | -20.98M 6.39% | -20.98M 0.00% | -25.56M 21.85% | -22.97M 10.14% | -25.56M 11.29% | -25.56M 0.00% | -24.79M 3.04% | -24.79M 0% | -26.78M 8.04% | -26.78M 0% | |
income before tax | -54.04M - | -54.04M 0% | 42.27M 178.22% | 42.27M 0% | -33.26M 178.67% | -33.26M 0% | -33.55M 0.89% | -33.55M 0% | -62.27M 85.60% | -62.27M 0.00% | 72.88M 217.03% | 72.88M 0% | -149.99M 305.82% | -149.99M 0.00% | 73.06M 148.71% | 73.06M 0% | 51.26M 29.84% | 51.26M 0.00% | -69.23M 235.05% | -69.23M 0% | 17.01M 124.57% | 17.01M 0% | 51.48M 202.68% | 51.48M 0% | 39.23M 23.81% | 39.23M 0% | 6.53M 83.36% | 6.53M 0% | 116.58M 1,686.13% | 116.58M 0.00% | -80.72M 169.24% | -80.72M 0% | -27.26M 66.23% | -27.26M 0.00% | 7.06M 125.90% | -190.18M 2,793.72% | 7.06M 103.71% | 7.06M 0% | -13.52M 291.53% | -13.52M 0% | 53.91M 498.67% | 53.91M 0% | |
income tax expense | 2.65M - | 2.65M 0% | 2.57M 3.17% | 2.57M 0% | 2.01M 21.85% | 2.01M 0.00% | 2.28M 13.51% | 2.28M 0% | 2.36M 3.42% | 2.36M 0% | 1.22M 48.39% | 1.22M 0% | 2.36M 94.24% | 2.36M 0.00% | 1.67M 29.21% | 1.67M 0% | 3.42M 104.40% | 3.42M 0.00% | 1.85M 45.85% | 1.85M 0% | 2.83M 53.04% | 2.83M 0.00% | 1.99M 29.58% | 1.99M 0% | 2.64M 32.40% | 2.64M 0% | 1.85M 29.99% | 1.85M 0% | 2.96M 60.30% | 2.96M 0% | 2.08M 29.90% | 2.08M 0% | 1.77M 14.71% | 1.77M 0% | 1.49M 15.86% | 1.97M 32.31% | 1.49M 24.42% | 1.49M 0.00% | 1.26M 15.55% | 1.26M 0% | 1.22M 3.42% | 1.22M 0% | |
net income | -56.70M - | -56.70M 0% | 39.70M 170.03% | 39.70M 0% | -35.26M 188.81% | -35.26M 0.00% | -35.83M 1.61% | -35.83M 0% | -64.63M 80.37% | -64.63M 0.00% | 71.66M 210.88% | 71.66M 0% | -152.35M 312.61% | -152.35M 0% | 71.39M 146.86% | 71.39M 0% | 47.84M 32.99% | 47.84M 0% | -71.08M 248.56% | -71.08M 0% | 14.18M 119.95% | 14.18M 0.00% | 49.49M 249.08% | 49.49M 0% | 36.58M 26.07% | 36.58M 0% | 4.68M 87.21% | 4.68M 0% | 113.62M 2,328.60% | 113.62M 0.00% | -82.80M 172.87% | -82.80M 0% | -29.03M 64.94% | -29.03M 0.00% | 5.57M 119.18% | -192.16M 3,550.31% | 5.57M 102.90% | 5.57M 0.00% | -14.78M 365.42% | -14.78M 0% | 52.69M 456.48% | 52.69M 0% | |
weighted average shs out | 25.61M - | 25.61M 0% | 24.51M 4.27% | 24.51M 0% | 25.20M 2.81% | 25.20M 0% | 26.57M 5.44% | 26.57M 0% | 26.08M 1.85% | 26.08M 0% | 30.91M 18.50% | 30.91M 0% | 33.74M 9.16% | 33.74M 0% | 34.02M 0.83% | 34.02M 0% | 32.94M 3.17% | 32.94M 0% | 32.68M 0.80% | 32.68M 0% | 32.67M 0.03% | 32.67M 0% | 31.64M 3.16% | 31.64M 0% | 30.98M 2.07% | 30.98M 0% | 30.31M 2.15% | 30.31M 0% | 30.61M 0.96% | 30.61M 0% | 30.67M 0.19% | 30.67M 0% | 30.67M 0.03% | 30.67M 0% | 30.87M 0.64% | 30.45M 1.37% | 30.87M 1.39% | 30.87M 0.00% | 31.34M 1.53% | 31.34M 0% | 31.80M 1.46% | 31.80M 0% | |
weighted average shs out dil | 25.61M - | 25.61M 0% | 24.51M 4.27% | 24.51M 0% | 25.20M 2.81% | 25.20M 0.00% | 26.57M 5.44% | 26.57M 0% | 26.08M 1.85% | 26.08M 0% | 30.91M 18.50% | 30.91M 0% | 33.74M 9.16% | 33.74M 0% | 34.02M 0.83% | 34.02M 0% | 32.94M 3.17% | 32.94M 0% | 32.68M 0.80% | 32.68M 0% | 32.67M 0.03% | 32.67M 0.00% | 31.64M 3.16% | 31.64M 0% | 30.98M 2.07% | 30.98M 0% | 30.31M 2.15% | 30.31M 0% | 30.61M 0.96% | 30.61M 0.00% | 30.67M 0.19% | 30.67M 0% | 30.67M 0.03% | 30.67M 0.00% | 30.87M 0.64% | 30.45M 1.37% | 30.87M 1.39% | 30.87M 0% | 31.34M 1.53% | 31.34M 0% | 31.80M 1.46% | 31.80M 0% | |
eps | -2.21 - | -2.21 0% | 1.62 173.30% | 1.62 0% | -1.40 186.42% | -1.40 0% | -1.35 3.57% | -1.35 0% | -2.48 83.70% | -2.48 0% | 2.32 193.55% | 2.32 0% | -4.52 294.83% | -4.52 0% | 2.10 146.46% | 2.10 0% | 1.45 30.95% | 1.45 0% | -2.17 249.66% | -2.17 0% | 0.43 119.82% | 0.43 0% | 1.56 262.79% | 1.56 0% | 1.18 24.36% | 1.18 0% | 0.15 87.29% | 0.15 0% | 3.71 2,373.33% | 3.71 0% | -2.70 172.78% | -2.70 0% | -0.95 64.81% | -0.95 0% | 0.18 118.95% | -6.31 3,605.56% | 0.18 102.85% | 0.18 0% | -0.47 361.11% | -0.47 0% | 1.66 453.19% | 1.66 0% | |
epsdiluted | -2.21 - | -2.21 0% | 1.62 173.30% | 1.62 0% | -1.40 186.42% | -1.40 0% | -1.35 3.57% | -1.35 0% | -2.48 83.70% | -2.48 0% | 2.32 193.55% | 2.32 0% | -4.52 294.83% | -4.52 0% | 2.10 146.46% | 2.10 0% | 1.45 30.95% | 1.45 0% | -2.17 249.66% | -2.17 0% | 0.43 119.82% | 0.43 0% | 1.56 262.79% | 1.56 0% | 1.18 24.36% | 1.18 0% | 0.15 87.29% | 0.15 0% | 3.71 2,373.33% | 3.71 0% | -2.70 172.78% | -2.70 0% | -0.95 64.81% | -0.95 0% | 0.18 118.95% | -6.31 3,605.56% | 0.18 102.85% | 0.18 0% | -0.47 361.11% | -0.47 0% | 1.66 453.19% | 1.66 0% |
All numbers in USD (except ratios and percentages)