8117
HKSE:8117
China Primary Energy Holdings Limited
- Stock
Last Close
0.02
19/07 08:08
Market Cap
38.91M
Beta: 0.61
Volume Today
594.20K
Avg: -
PE Ratio
24.99
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.80M - | 12.26M 579.92% | 10.38M 15.36% | 14.86M 43.25% | 25.89M 74.16% | 37.30M 44.09% | 32.48M 12.93% | 36.02M 10.90% | 39.94M 10.88% | 54M 35.21% | 46.90M 13.14% | 58.16M 24.00% | 30.52M 47.52% | 47.22M 54.69% | 54.80M 16.05% | 57.31M 4.60% | 23.82M 58.45% | 58.98M 147.66% | 43.35M 26.50% | 52.02M 19.99% | 39.91M 23.28% | 8.16M 79.56% | 23.08M 182.88% | 29.15M 26.30% | 12.37M 57.58% | 27.04M 118.64% | 34.16M 26.30% | 16.46M 51.80% | 12.17M 26.05% | 25.43M 108.90% | 37.17M 46.16% | 25.05M 32.60% | 21.40M 14.59% | 57.92M 170.69% | 75.74M 30.76% | 34.13M 54.94% | 24.45M 28.35% | 50.36M 105.93% | 66.53M 32.12% | 28.83M 56.66% | 28.10M 2.55% | 88.07M 213.44% | |
cost of revenue | 2.23M - | 22.48M 908.43% | 11.79M 47.53% | 15.75M 33.51% | 23.12M 46.84% | 37.56M 62.43% | 28.70M 23.58% | 28.53M 0.61% | 32.27M 13.12% | 45.48M 40.95% | 34.57M 23.99% | 49.67M 43.69% | 25.45M 48.77% | 42.39M 66.58% | 44.92M 5.98% | 47.06M 4.75% | 19.40M 58.78% | 50.20M 158.81% | 33.26M 33.74% | 45.93M 38.10% | 31.01M 32.50% | 14.85M 52.12% | 17.54M 18.13% | 24.89M 41.91% | 12.51M 49.75% | 19.98M 59.72% | 26.70M 33.64% | 11.07M 58.54% | 9.08M 17.96% | 16.67M 83.60% | 29.37M 76.17% | 18.92M 35.58% | 18.62M 1.57% | 41.02M 120.27% | 60.34M 47.11% | 33.68M 44.19% | 20.91M 37.92% | 38.54M 84.36% | 53.68M 39.27% | 25.52M 52.47% | 22.41M 12.18% | 78.97M 252.45% | |
gross profit | -426K - | -10.22M 2,298.83% | -1.42M 86.11% | -883K 37.77% | 2.76M 413.02% | -257K 109.30% | 3.77M 1,568.87% | 7.49M 98.46% | 7.67M 2.36% | 8.52M 11.08% | 12.33M 44.76% | 8.49M 31.19% | 5.08M 40.18% | 4.83M 4.91% | 9.87M 104.50% | 10.26M 3.90% | 4.42M 56.91% | 8.78M 98.71% | 10.09M 14.92% | 6.09M 39.68% | 8.90M 46.30% | -6.69M 175.09% | 5.54M 182.91% | 4.26M 23.09% | -139K 103.26% | 7.07M 5,183.45% | 7.46M 5.56% | 5.39M 27.68% | 3.09M 42.64% | 8.76M 183.16% | 7.80M 10.95% | 6.13M 21.40% | 2.77M 54.75% | 16.90M 509.12% | 15.40M 8.92% | 454K 97.05% | 3.55M 681.50% | 11.82M 233.03% | 12.86M 8.80% | 3.32M 74.19% | 5.69M 71.55% | 9.10M 59.87% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 101K - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 13.21M - | 5.90M 55.33% | 5.39M 8.57% | 6.96M 29.03% | 8.93M 28.30% | 101K 98.87% | 9.50M 9,305.94% | ||||||||||||||||||||||||||||||||||||
research and development expenses | 197K - | 827K - | 61K 92.62% | 220K 260.66% | 421K 91.36% | 787K 86.94% | |||||||||||||||||||||||||||||||||||||
other expenses | 6.85M - | 8.63M 26.04% | 8.09M 6.25% | 8.88M 9.76% | 9.98M 12.34% | 11.94M 19.71% | 14.64M 22.62% | 15.80M 7.91% | 16.81M 6.40% | -5.96M 135.48% | 20.62M 445.67% | 22.22M 7.76% | 22.51M 1.29% | 10.74M 52.29% | 19.70M 83.44% | 20.13M 2.21% | 19.85M 1.41% | 3.49M 82.43% | 291K 91.66% | 14.80M 4,985.57% | -199K 101.34% | 4.18M 2,198.49% | 214K 94.88% | 872K 307.48% | 293K 66.40% | 1.06M 261.77% | 272K 74.34% | -296K 208.82% | 857K 389.53% | -143K 116.69% | 373K 360.84% | -298K 179.89% | 495K 266.11% | 1.87M 277.37% | 12.20M 553.16% | 11.62M 4.75% | 12.15M 4.56% | 6.46M 46.87% | 12.15M 88.15% | 767K 93.69% | 149K 80.57% | -2.29M 1,635.57% | |
cost and expenses | 9.08M - | 31.11M 242.75% | 19.89M 36.07% | 24.63M 23.85% | 33.10M 34.40% | 49.50M 49.55% | 43.35M 12.43% | 44.33M 2.27% | 49.08M 10.72% | 39.52M 19.49% | 55.19M 39.66% | 71.89M 30.27% | 47.95M 33.30% | 53.13M 10.79% | 64.62M 21.63% | 67.19M 3.98% | 39.25M 41.59% | 53.69M 36.80% | 52.87M 1.52% | 60.73M 14.87% | 44.98M 25.93% | 21.28M 52.70% | 30.11M 41.50% | 33.17M 10.17% | 21.59M 34.91% | 41.45M 91.98% | 35.88M 13.42% | 29.34M 18.23% | 19.34M 34.08% | 33.16M 71.47% | 40.48M 22.05% | 29.12M 28.06% | 29.59M 1.62% | 57.70M 94.97% | 72.55M 25.73% | 45.30M 37.56% | 33.06M 27.02% | 45.00M 36.12% | 65.83M 46.29% | 32.80M 50.17% | 31.61M 3.63% | 91.55M 189.62% | |
operating expenses | 6.85M - | 8.63M 26.04% | 8.09M 6.25% | 8.88M 9.76% | 9.98M 12.34% | 11.94M 19.71% | 14.64M 22.62% | 15.80M 7.91% | 16.81M 6.40% | -5.96M 135.48% | 20.62M 445.67% | 22.22M 7.76% | 22.51M 1.29% | 10.74M 52.29% | 19.70M 83.44% | 20.13M 2.21% | 19.85M 1.41% | 3.49M 82.43% | 19.61M 462.21% | 14.80M 24.53% | 13.98M 5.56% | 6.43M 54.00% | 12.57M 95.47% | 8.28M 34.13% | 9.08M 9.71% | 21.47M 136.40% | 9.19M 57.21% | 18.27M 98.90% | 10.26M 43.85% | 16.49M 60.74% | 11.11M 32.65% | 10.20M 8.17% | 10.97M 7.53% | 16.68M 52.04% | 12.20M 26.84% | 11.62M 4.75% | 12.15M 4.56% | 6.46M 46.87% | 12.15M 88.15% | 7.28M 40.04% | 9.20M 26.36% | 12.57M 36.64% | |
interest expense | 6K - | 5K 16.67% | 102K 1,940.00% | 123K 20.59% | 90K 26.83% | 206K 128.89% | 874K 324.27% | 1.52M 73.80% | 1.94M 27.39% | -1.15M 159.53% | 960K 183.33% | 986K 2.71% | 1.14M 15.31% | 270K 76.25% | 838K 210.37% | 1.31M 55.85% | 1.07M 17.84% | 1.14M 6.43% | 1.09M 4.12% | 1.21M 10.41% | 733K 39.37% | 726K 0.95% | 919K 26.58% | 1.15M 24.70% | 992K 13.44% | 1.44M 45.46% | 2.48M 71.66% | 2.21M 10.82% | 1.46M 33.86% | -2.65M 281.25% | 2.61M 198.45% | 2.99M 14.54% | 3.38M 13.26% | -3.96M 217.12% | 3.34M 184.40% | 3.24M 2.99% | 4.18M 28.99% | -4.41M 205.40% | 3.40M 177.09% | 2.75M 19.21% | 2.74M 0.15% | 2.47M 9.85% | |
ebitda | -5.87M - | -17.43M 196.83% | -8.04M 53.89% | -8.03M 0.10% | -5.45M 32.15% | -9.46M 73.63% | -8.64M 8.67% | -6.13M 28.99% | -6.31M 2.92% | 17.92M 383.90% | -4.70M 126.24% | -10.00M 112.72% | -13.70M 36.93% | -6.21M 54.63% | -6.22M 0.16% | -5.81M 6.67% | -10.82M 86.33% | 14.80M 236.70% | -5.60M 137.85% | -5.12M 8.66% | -431K 91.57% | 31.01M 7,295.59% | -6.90M 122.24% | -3.13M 54.58% | -8.86M 182.92% | -14.93M 68.45% | -1.43M 90.42% | -13.03M 811.33% | -6.26M 51.94% | -11.58M 84.91% | -2.93M 74.73% | -4.36M 49.06% | -7.67M 75.73% | 3.11M 140.55% | 3.19M 2.54% | -10.71M 436.10% | -7.84M 26.86% | 6.97M 188.90% | 2.00M 71.26% | -2.98M 248.60% | -3.30M 10.96% | 7.74M 334.44% | |
operating income | -7.02M - | -23.62M 236.52% | -9.51M 59.72% | -9.76M 2.63% | -7.19M 26.31% | -19.39M 169.57% | -10.86M 44.00% | -9.97M 8.18% | -9.74M 2.33% | -31.28M 221.11% | -8.62M 72.45% | -13.40M 55.47% | -16.68M 24.51% | -9.40M 43.66% | -10.83M 15.19% | -11.77M 8.72% | -6.22M 47.15% | 2.47M 139.65% | -9.30M 477.21% | -8.84M 4.93% | -3.44M 61.09% | 41.08M 1,293.69% | -6.99M 117.02% | -3.23M 53.85% | -8.96M 177.62% | -14.40M 60.83% | -1.52M 89.41% | -12.88M 744.39% | -7.17M 44.35% | -7.73M 7.88% | -3.31M 57.24% | -4.07M 23.08% | -8.19M 101.38% | 1.62M 119.73% | 3.19M 97.59% | -11.17M 449.51% | -8.60M 22.96% | 13.07M 251.91% | 2.00M 84.67% | -2.98M 248.53% | -3.30M 10.96% | -3.48M 5.27% | |
depreciation and amortization | 1.39M - | 1.41M 1.44% | 1.46M 3.19% | 1.53M 5.36% | 1.61M 5.22% | 2.12M 31.37% | 2.26M 6.75% | 2.52M 11.41% | 3.06M 21.35% | 2.42M 20.70% | 3.82M 57.61% | 3.86M 1.05% | 3.89M 0.78% | -2.64M 167.75% | 3.77M 243.04% | 4.18M 10.79% | 4.79M 14.50% | -2.94M 161.50% | 3.70M 225.79% | 3.73M 0.70% | 3.01M 19.26% | -10.06M 434.29% | 95K 100.94% | 94K 1.05% | 95K 1.06% | -522K 649.47% | 95K 118.20% | -155K 263.16% | 903K 682.58% | -3.85M 526.36% | 379K 109.84% | -294K 177.57% | 527K 279.25% | 1.49M 183.11% | -7K 100.47% | 452K 6,557.14% | 766K 69.47% | -6.10M 896.61% | -1K 99.98% | 7.31M 731,500% | 11.21M - | ||
total other income expenses net | -6K - | 939K 15,750% | -102K 110.86% | 63K 161.76% | 138K 119.05% | -418K 402.90% | -884K 111.48% | -3.55M 301.47% | -2.94M 17.16% | -69.78M 2,273.33% | -1.56M 97.76% | -840K 46.26% | -675K 19.64% | -9.60M 1,321.93% | -2.04M 78.79% | -3.33M 63.65% | 7.94M 338.30% | -3.39M 142.75% | -1.28M 62.23% | -2.48M 93.06% | -724K 70.75% | -16.95M 2,241.71% | 6.84M 140.36% | -2.24M 132.72% | -1.20M 46.63% | -2.60M 117.49% | 56.45M 2,271.91% | -2.43M 104.31% | -550K 77.39% | -15.31M 2,684.55% | -2.33M 84.79% | -3.21M 37.66% | 10.13M 416.03% | 4.56M 54.98% | -3.36M 173.65% | -2.81M 16.28% | -3.44M 22.19% | 4.80M 239.76% | -3.40M 170.78% | -2.75M 18.98% | -2.76M 0.25% | -6.48M 134.81% | |
income before tax | -7.02M - | -22.68M 222.86% | -9.62M 57.60% | -9.70M 0.88% | -7.08M 27.06% | -19.81M 180.01% | -11.75M 40.67% | -11.86M 0.90% | -12.08M 1.90% | -54.28M 349.22% | -9.85M 81.85% | -14.57M 47.96% | -18.11M 24.23% | -15.51M 14.35% | -11.86M 23.52% | -13.21M 11.36% | -7.49M 43.29% | 14.35M 291.52% | -10.58M 173.78% | -11.32M 6.93% | -4.17M 63.20% | 24.12M 679.14% | -148K 100.61% | -5.46M 3,592.57% | -10.15M 85.75% | -17.00M 67.50% | 54.92M 423.02% | -15.31M 127.88% | -7.72M 49.60% | -23.05M 198.68% | -5.63M 75.55% | -7.28M 29.10% | 1.94M 126.64% | 6.18M 218.78% | -164K 102.65% | -13.98M 8,423.78% | -12.04M 13.88% | 17.87M 248.44% | -1.40M 107.81% | -5.73M 310.39% | -6.06M 5.81% | -9.96M 64.27% | |
income tax expense | -243K - | 33K 113.58% | 23K 30.30% | -195K 947.83% | -93K 52.31% | 60K 164.52% | 50K 16.67% | 852K 1,604% | 1.08M 26.64% | 1.10M 1.85% | 1.67M 52.23% | -1.00M 159.83% | -2.43M 142.86% | 2.17M 189.06% | 1.71M 21.11% | 1.28M 25% | -10.68M 933.57% | 5.07M 147.47% | 816K 83.90% | -234K 128.68% | -954K 307.69% | 9.50M 1,095.70% | -6.70M 170.48% | 589K 108.80% | -1.09M 284.89% | 466K 142.79% | -57.37M 12,410.73% | -122K 99.79% | -2.32M 1,804.92% | -251K 89.20% | 311K 223.90% | 202K 35.05% | -14.04M 7,051.98% | 2.50M 117.84% | 2.36M 5.91% | -2.91M 223.42% | -2.97M 2.03% | 3.51M 218.23% | 507K 85.55% | -546K 207.69% | -818K 49.82% | 2.54M 410.76% | |
net income | -7.02M - | -22.71M 223.33% | -9.62M 57.66% | -9.49M 1.32% | -7.06M 25.63% | -20.45M 189.77% | -11.82M 42.18% | -11.02M 6.76% | -12.38M 12.34% | -56.09M 352.98% | -11.16M 80.11% | -13.85M 24.13% | -16.29M 17.65% | -18.27M 12.11% | -12.54M 31.34% | -12.57M 0.26% | -6.00M 52.25% | 10.39M 273.03% | -11.21M 207.93% | -9.82M 12.44% | -3.22M 67.20% | 13.53M 520.31% | -1.22M 108.98% | -4.96M 308.31% | -8.86M 78.57% | -16.23M 83.15% | 53.37M 428.91% | -14.96M 128.04% | -6.30M 57.88% | -21.82M 246.18% | -6.22M 71.48% | -7.26M 16.60% | 2.47M 133.99% | 3.07M 24.56% | -2.52M 182.04% | -11.07M 339.11% | -9.07M 18.06% | 13.97M 254.00% | -1.90M 113.62% | -5.18M 172.36% | -5.24M 1.18% | -10.41M 98.57% | |
weighted average shs out | 543.24M - | 584.77M 7.65% | 543.24M 7.10% | 622.84M 14.65% | 741.12M 18.99% | 1.05B 41.75% | 820.90M 21.86% | 829.36M 1.03% | 930.90M 12.24% | 1.05B 12.85% | 930.90M 11.39% | 930.90M 0.00% | 930.90M 0% | 1.05B 12.85% | 930.90M 11.39% | 930.90M 0.00% | 930.90M 0% | 1.05B 12.85% | 954.69M 9.12% | 989.53M 3.65% | 1.07B 8.47% | 1.02B 4.58% | 1.02B 0.02% | 992.20M 3.10% | 984.33M 0.79% | 1.02B 4.03% | 1.02B 0% | 997.60M 2.58% | 1.02B 2.65% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.01B 1.54% | 1.02B 1.56% | 1.02B 0% | 1.02B 0% | 1.02B 0.00% | 1.02B 0.00% | 1.02B 0% | 1.02B 0% | 1.02B 0.00% | |
weighted average shs out dil | 543.24M - | 584.77M 7.65% | 543.24M 7.10% | 622.84M 14.65% | 741.12M 18.99% | 1.05B 41.75% | 820.90M 21.86% | 829.36M 1.03% | 930.90M 12.24% | 1.05B 12.85% | 930.90M 11.39% | 930.90M 0.00% | 930.90M 0% | 1.05B 12.85% | 930.90M 11.39% | 930.90M 0.00% | 930.90M 0% | 1.05B 12.85% | 954.69M 9.12% | 1.02B 7.26% | 1.07B 4.82% | 1.05B 2.13% | 1.02B 2.52% | 992.20M 3.10% | 984.33M 0.79% | 1.05B 6.72% | 1.08B 3.19% | 1.02B 5.54% | 1.02B 0% | 1.05B 2.59% | 1.02B 2.52% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0.00% | 1.02B 0.00% | 1.02B 0% | 1.02B 0% | 1.02B 0.00% | |
eps | -0.01 - | -0.04 200.78% | -0.02 54.38% | -0.02 14.12% | -0.01 37.50% | -0.02 105.26% | -0.01 26.15% | -0.01 7.64% | -0.01 0% | -0.05 301.50% | -0.01 77.53% | -0.01 24.17% | -0.02 17.45% | -0.02 0.57% | -0.01 22.41% | -0.01 0% | -0.01 52.59% | 0.01 254.69% | -0.01 218.18% | -0.01 17.95% | -0.00 68.75% | 0.01 530% | -0.00 109.30% | -0.01 316.67% | -0.01 80.00% | -0.02 71.11% | 0.05 437.66% | -0.01 128.08% | -0.01 57.53% | -0.02 235.48% | -0.01 70.67% | -0.01 16.39% | 0.00 128.17% | 0.00 80% | -0.00 169.44% | -0.01 332% | -0.01 17.59% | 0.00 144.94% | -0.00 147.50% | -0.01 168.42% | -0.01 0% | -0.01 100% | |
epsdiluted | -0.01 - | -0.04 200.78% | -0.02 54.38% | -0.02 14.12% | -0.01 37.50% | -0.02 105.26% | -0.01 26.15% | -0.01 7.64% | -0.01 0% | -0.05 301.50% | -0.01 77.53% | -0.01 24.17% | -0.02 17.45% | -0.02 0.57% | -0.01 22.41% | -0.01 0% | -0.01 52.59% | 0.01 254.69% | -0.01 218.18% | -0.01 17.95% | -0.00 68.75% | 0.01 530% | -0.00 109.30% | -0.01 316.67% | -0.01 80.00% | -0.02 71.11% | 0.05 418.18% | -0.01 129.80% | -0.01 57.53% | -0.02 235.48% | -0.01 70.67% | -0.01 16.39% | 0.00 128.17% | 0.00 80% | -0.00 169.44% | -0.01 332% | -0.01 17.59% | 0.00 144.94% | -0.00 147.50% | -0.01 168.42% | -0.01 0% | -0.01 100% |
All numbers in HKD (except ratios and percentages)