8121
HKSE:8121
Guru Online (Holdings) Limited
- Stock
Last Close
3.22
30/08 07:52
Market Cap
16.67M
Beta: 0.65
Volume Today
85.90K
Avg: 190.71K
PE Ratio
42.83
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.75M - | 34.69M 2.78% | 40.39M 16.44% | 31.44M 22.16% | 36.02M 14.55% | 40.18M 11.57% | 49.29M 22.65% | 35.02M 28.95% | 41.06M 17.26% | 42.51M 3.52% | 49.36M 16.11% | 42.84M 13.22% | 43.85M 2.37% | 43.73M 0.27% | 50.43M 15.32% | 38.75M 23.16% | 47.70M 23.10% | 50.16M 5.16% | 62.63M 24.85% | 46.63M 25.54% | 40.98M 12.12% | 39.73M 3.07% | 44.09M 10.99% | 28.60M 35.13% | 30.00M 4.89% | 39.19M 30.64% | 38.66M 1.38% | 33.54M 13.23% | 42.84M 27.74% | 36.71M 14.31% | 46.07M 25.48% | 30.15M 34.55% | 28.37M 5.92% | 31.11M 9.69% | 33.52M 7.74% | 26.77M 20.13% | 30.33M 13.29% | 28.36M 6.51% | 57.44M 102.52% | |
cost of revenue | 19.33M - | 20.73M 7.24% | 22.25M 7.30% | 18.87M 15.16% | 22.46M 19.00% | 25.26M 12.47% | 29.57M 17.05% | 26.46M 10.51% | 25.09M 5.18% | 28.66M 14.23% | 32.31M 12.76% | 28.22M 12.66% | 27.21M 3.57% | 26.27M 3.46% | 31.16M 18.58% | 23.85M 23.46% | 34.38M 44.18% | 35.68M 3.77% | 40.01M 12.14% | 31.06M 22.36% | 27.33M 12.03% | 25.87M 5.34% | 29.66M 14.67% | 17.77M 40.10% | 20.85M 17.38% | 28.52M 36.78% | 26.76M 6.17% | 21.90M 18.17% | 33.77M 54.22% | 27.82M 17.62% | 37.15M 33.52% | 23.31M 37.26% | 23.27M 0.16% | 24.49M 5.24% | 27.72M 13.20% | 18.80M 32.19% | 24.39M 29.71% | 21.38M 12.32% | 44.35M 107.41% | |
gross profit | 14.42M - | 13.96M 3.20% | 18.15M 30.01% | 12.57M 30.75% | 13.56M 7.87% | 14.92M 10.09% | 19.72M 32.12% | 8.56M 56.59% | 15.98M 86.65% | 13.85M 13.29% | 17.05M 23.03% | 14.61M 14.27% | 16.63M 13.84% | 17.46M 4.95% | 19.28M 10.42% | 14.90M 22.68% | 13.32M 10.63% | 14.48M 8.75% | 22.62M 56.17% | 15.57M 31.16% | 13.66M 12.30% | 13.86M 1.46% | 14.43M 4.13% | 10.84M 24.90% | 9.15M 15.59% | 10.67M 16.64% | 11.89M 11.45% | 11.64M 2.13% | 9.07M 22.07% | 8.89M 2.00% | 8.92M 0.31% | 6.84M 23.28% | 5.09M 25.52% | 6.62M 30.01% | 5.80M 12.45% | 7.97M 37.52% | 5.95M 25.40% | 6.98M 17.31% | 13.09M 87.53% | |
selling and marketing expenses | 3.86M - | 3.80M 1.60% | 3.67M 3.58% | 3.17M 13.51% | 3.51M 10.85% | 4.03M 14.68% | 3.98M 1.24% | 5.21M 30.78% | 4.47M 14.08% | 5.11M 14.27% | 5.48M 7.26% | 5.91M 7.83% | 6.48M 9.64% | 5.71M 11.96% | 5.92M 3.80% | 7.76M 30.97% | 8.07M 4.11% | 6.51M 19.34% | 7.25M 11.30% | 7.28M 0.43% | 6.91M 5.08% | 5.99M 13.26% | 4.94M 17.57% | 4.81M 2.65% | 4.58M 4.68% | 4.03M 12.04% | 4.76M 17.98% | 4.47M 5.95% | 3.82M 14.57% | 3.48M 9.05% | 2.95M 15.16% | 2.62M 11.08% | 2.35M 10.60% | 2.22M 5.29% | 2.08M 6.39% | 1.53M 26.55% | 1.47M 3.99% | 1.33M 9.55% | ||
general and administrative expenses | 8.23M - | 7.52M 8.62% | 7.66M 1.82% | 9.50M 23.98% | 15.33M 61.38% | 11.51M 24.88% | 14.69M 27.59% | 17.62M 19.98% | 13.50M 23.41% | 13.37M 0.94% | 13.62M 1.86% | 16.99M 24.72% | 11.45M 32.58% | 16.93M 47.83% | 15.30M 9.63% | 28.35M 85.28% | 15.46M 45.45% | 18.27M 18.14% | 16.49M 9.74% | 15.50M 6.03% | 14.17M 8.54% | 15.06M 6.23% | 14.56M 3.26% | 12.51M 14.12% | 10.90M 12.85% | 10.53M 3.37% | 9.98M 5.23% | 19.61M 96.45% | 11.74M 40.14% | 7.69M 34.50% | 7.82M 1.68% | 8.94M 14.30% | 7.54M 15.61% | 6.89M 8.64% | 5.16M 25.15% | 6.19M 20.09% | 4.75M 23.38% | 4.13M 12.86% | ||
selling general and administrative expenses | 12.10M - | 11.32M 6.38% | 11.32M 0.01% | 12.67M 11.85% | 18.84M 48.73% | 15.54M 17.50% | 18.67M 20.11% | 22.83M 22.28% | 17.97M 21.28% | 18.48M 2.84% | 19.10M 3.35% | 22.90M 19.87% | 17.93M 21.68% | 22.64M 26.22% | 21.22M 6.25% | 36.11M 70.13% | 23.54M 34.80% | 24.78M 5.28% | 23.74M 4.21% | 22.78M 4.06% | 21.08M 7.43% | 21.05M 0.16% | 19.51M 7.33% | 17.32M 11.21% | 15.49M 10.58% | 14.57M 5.93% | 14.74M 1.19% | 24.09M 63.40% | 15.56M 35.39% | 11.17M 28.25% | 10.77M 3.56% | 11.56M 7.35% | 9.89M 14.47% | 9.11M 7.85% | 7.24M 20.58% | 7.72M 6.69% | 6.21M 19.55% | 5.46M 12.08% | 11.78M 115.73% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | -23K - | -95K 313.04% | -107K 12.63% | -89K 16.82% | -243K 173.03% | -52K 78.60% | -187K 259.62% | -39K 79.14% | -444K 1,038.46% | -91K 79.50% | -55K 39.56% | -444K 707.27% | -460K 3.60% | -294K 36.09% | -338K 14.97% | 1.09M 423.08% | 43K 96.06% | 68K 58.14% | 88K 29.41% | -8K 109.09% | 52K 750% | 204K 292.31% | 104K 49.02% | 746K 617.31% | 126K 83.11% | 4.38M 3,375.40% | 4.33M 1.07% | -8.45M 295.15% | 106K 101.25% | 134K 26.42% | 105K 21.64% | 123K 17.14% | 146K 18.70% | 70K 52.05% | 75K 7.14% | 5K 93.33% | 29K 480% | |||
cost and expenses | 31.41M - | 31.96M 1.77% | 33.47M 4.70% | 31.45M 6.02% | 41.06M 30.54% | 40.75M 0.75% | 48.05M 17.91% | 49.25M 2.50% | 42.62M 13.47% | 47.05M 10.40% | 51.36M 9.16% | 50.68M 1.33% | 44.69M 11.82% | 48.62M 8.79% | 52.04M 7.04% | 61.05M 17.30% | 57.90M 5.16% | 60.46M 4.43% | 63.75M 5.44% | 53.26M 16.46% | 48.41M 9.11% | 46.51M 3.91% | 48.73M 4.77% | 36.09M 25.95% | 36.24M 0.41% | 43.07M 18.86% | 41.50M 3.65% | 38.59M 7.02% | 48.93M 26.81% | 38.88M 20.53% | 47.88M 23.15% | 35.45M 25.98% | 31.32M 11.64% | 32.78M 4.67% | 34.87M 6.38% | 26.75M 23.28% | 30.39M 13.60% | 26.84M 11.69% | 56.13M 109.11% | |
operating expenses | 12.07M - | 11.23M 6.99% | 11.22M 0.10% | 12.58M 12.12% | 18.60M 47.85% | 15.49M 16.70% | 18.48M 19.31% | 22.79M 23.31% | 17.53M 23.09% | 18.39M 4.93% | 19.05M 3.57% | 22.45M 17.89% | 17.47M 22.18% | 22.34M 27.86% | 20.89M 6.53% | 37.20M 78.11% | 23.51M 36.79% | 24.78M 5.40% | 23.74M 4.21% | 22.20M 6.50% | 21.08M 5.02% | 20.65M 2.07% | 19.07M 7.62% | 18.32M 3.94% | 15.38M 16.04% | 14.55M 5.43% | 14.74M 1.31% | 16.69M 13.22% | 15.16M 9.17% | 11.06M 27.03% | 10.73M 2.96% | 12.13M 13.06% | 8.05M 33.68% | 8.29M 3.03% | 7.15M 13.77% | 7.96M 11.26% | 6.01M 24.46% | 5.46M 9.12% | 11.78M 115.73% | |
interest expense | 2K - | 1K - | 100K - | 26K 74% | 40K 53.85% | 44K 10% | 58K 31.82% | 51K 12.07% | 199K 290.20% | 75K 62.31% | 69K 8% | 58K 15.94% | 48K 17.24% | 44K 8.33% | 33K 25% | 22K 33.33% | 14K 36.36% | 38K 171.43% | 48K 26.32% | 99K 106.25% | ||||||||||||||||||||
ebitda | 2.46M - | 2.96M 20.38% | 6.97M 135.11% | 20K 99.71% | -4.91M 24,660% | -407K 91.71% | 1.39M 441.52% | -14.58M 1,148.99% | -1.55M 89.37% | -4.54M 192.71% | -2.00M 55.87% | -7.69M 284.27% | -853K 88.91% | -4.63M 442.44% | -1.55M 66.54% | -21.94M 1,317.38% | -10.38M 52.69% | -10.68M 2.91% | -1.15M 89.23% | -5.39M 367.94% | -7.40M 37.45% | -5.87M 20.67% | -4.45M 24.20% | -6.71M 50.70% | -5.79M 13.76% | 545K 109.42% | 1.74M 219.27% | -12.02M 790.57% | -5.86M 51.26% | -2.01M 65.68% | -1.69M 15.92% | -3.71M 119.47% | -2.80M 24.62% | -1.59M 43.24% | -1.28M 19.60% | 29K 102.27% | 4K 86.21% | 1.54M 38,400% | 2.43M 57.79% | |
operating income | 2.39M - | 2.80M 17.08% | 6.93M 147.94% | 2K 99.97% | -5.04M 251,900% | -526K 89.56% | 1.25M 336.88% | -14.20M 1,239.33% | -1.45M 89.76% | -4.38M 201.58% | -1.83M 58.28% | -7.75M 324.12% | -722K 90.69% | -4.60M 537.26% | -1.41M 69.33% | -22.29M 1,479.94% | -10.19M 54.28% | -10.30M 1.03% | -1.12M 89.13% | -7.20M 543.70% | -7.42M 3.08% | -7.19M 3.14% | -5.08M 29.44% | -6.48M 27.72% | -6.34M 2.22% | -3.90M 38.51% | -2.85M 26.89% | -3.94M 38.29% | -6.49M 64.80% | -2.17M 66.56% | -1.82M 16.35% | -5.29M 191.52% | -4.52M 14.68% | -1.59M 64.87% | -1.28M 19.60% | 29K 102.27% | -60K 306.90% | 1.54M 2,666.67% | 1.31M 15.13% | |
depreciation and amortization | 351K - | 351K 0% | 36K 89.74% | 529.75K 1,371.53% | 529.75K 0% | 529.75K 0% | 144K 72.82% | 679K 371.53% | 679K 0% | -155K 122.83% | -174K 12.26% | 533K 406.32% | 533K 0% | -26K 104.88% | -137K 426.92% | 822.25K 700.18% | 822.25K 0% | -385K 146.82% | -32K 91.69% | 998.25K 3,219.53% | 998.25K 0% | 1.32M 32.13% | 623K 52.77% | 2.36M 279.09% | 2.36M 0% | 2.36M 0% | 4.59M 94.31% | -8.08M 275.99% | 636K 107.88% | 694.50K 9.20% | 774.25K 11.48% | 624K 19.41% | 624K 0% | 3.12M 400.48% | 624K 80.02% | 2.77M 343.75% | 244.50K 91.17% | 1.19M 384.66% | 1.12M 5.23% | |
total other income expenses net | 115K - | 236K 105.22% | 42K 82.20% | 31K 26.19% | 129K 316.13% | 194K 50.39% | 154K 20.62% | -352K 328.57% | 35K 109.94% | 118K 237.14% | 274K 132.20% | -278K 201.46% | 106K 138.13% | -277K 361.32% | 318K 214.80% | 1.17M 268.87% | 357K 69.57% | 567K 58.82% | 938K 65.43% | -628K 166.95% | 76K 112.10% | 1.06M 1,294.74% | 619K 41.60% | -1.47M 336.83% | 550K 137.52% | 4.51M 720.91% | 4.76M 5.38% | -8.71M 283.06% | 1.03M 111.87% | 205K 80.17% | 86K 58.05% | 14.45M 16,703.49% | 1.68M 88.40% | -33K 101.97% | -22K 33.33% | -89K 304.55% | 26K 129.21% | 258K 892.31% | 96K 62.79% | |
income before tax | 2.46M - | 2.96M 20.48% | 6.97M 135.11% | 20K 99.71% | -4.91M 24,660% | -373K 92.41% | 1.39M 472.65% | -14.58M 1,149.06% | -1.51M 89.61% | -4.42M 191.68% | -1.73M 60.90% | -8.12M 369.91% | -734K 90.96% | -5.16M 603.27% | -1.29M 75.01% | -21.12M 1,537.21% | -9.84M 53.43% | -9.73M 1.07% | -181K 98.14% | -7.83M 4,226.52% | -7.35M 6.16% | -6.13M 16.56% | -4.46M 27.33% | -7.95M 78.37% | -5.79M 27.18% | 618K 110.68% | 1.91M 208.90% | -12.65M 762.65% | -5.46M 56.85% | -1.97M 63.99% | -1.73M 12.00% | 9.16M 629.31% | -2.84M 131.01% | -1.62M 42.96% | -1.30M 19.88% | -60K 95.38% | -34K 43.33% | 1.80M 5,388.24% | 1.40M 21.97% | |
income tax expense | 735K - | 683K 7.07% | 1.10M 61.35% | 779K 29.31% | 273K 64.96% | 1.17M 327.47% | -30K 102.57% | -385K 1,183.33% | 99K 125.71% | 236K 138.38% | 120K 49.15% | -217K 280.83% | -546K 151.61% | 284K 152.01% | 396K 39.44% | 187K 52.78% | -1.01M 640.24% | 370K 136.62% | -370K 200% | 818.75K 321.28% | 212K 74.11% | 109K - | 211K 93.58% | 3K 98.58% | 38K 1,166.67% | 83K 118.42% | 15K 81.93% | -533.50K 3,656.67% | 6K 101.12% | 12K 100% | 1.10M 9,041.67% | -3.12M 384.69% | -624K 80.02% | 79K 112.66% | -180.50K 328.48% | -1.19M 556.51% | ||||
net income | 1.73M - | 2.28M 32.21% | 5.87M 157.19% | -759K 112.93% | -5.18M 583.14% | -1.54M 70.30% | 1.42M 192.21% | -14.20M 1,099.79% | -1.61M 88.63% | -4.66M 188.41% | -1.85M 60.30% | -7.90M 327.65% | -734K 90.71% | -5.16M 603.27% | -1.69M 67.34% | -21.31M 1,163.76% | -9.84M 53.84% | -10.10M 2.69% | 189K 101.87% | -7.83M 4,243.39% | -7.56M 3.45% | -6.13M 18.90% | -4.46M 27.33% | -8.06M 80.81% | -6.00M 25.54% | 615K 110.25% | 1.87M 204.23% | -12.73M 780.55% | -5.47M 57.01% | -1.97M 64.08% | -1.74M 11.70% | 9.14M 626.79% | -2.84M 131.06% | -1.62M 42.96% | -1.30M 19.88% | -139K 89.29% | -34K 75.54% | 1.80M 5,388.24% | 1.40M 21.97% | |
weighted average shs out | 166.72M - | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 1.67B 900% | 166.72M 90% | 166.72M 0% | 1.67B 900% | 166.72M 90% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | ||
weighted average shs out dil | 166.72M - | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 1.67B 900% | 166.72M 90% | 166.72M 0% | 1.67B 900% | 166.72M 90% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | 166.72M 0% | ||
eps | 0.01 - | 0.01 40% | 0.04 150.00% | -0.00 113.14% | -0.03 576.09% | -0.01 70.42% | 0.01 197.83% | -0.09 1,046.67% | -0.01 88.62% | -0.03 187.63% | -0.01 60.22% | -0.05 327.03% | -0.00 90.72% | -0.03 604.55% | -0.01 67.42% | -0.13 1,187.13% | -0.06 54.62% | -0.06 2.71% | 0.00 101.65% | -0.05 4,800% | -0.05 3.40% | -0.04 18.94% | -0.03 27.45% | -0.05 80.90% | -0.04 25.47% | 0.00 101.11% | 0.01 2,650% | -0.08 794.55% | -0.00 95.68% | -0.01 257.58% | -0.01 11.86% | 0.05 627.88% | -0.02 130.97% | -0.01 42.94% | -0.01 19.59% | -0.00 89.74% | -0.00 75% | 0.01 5,400% | 0.17 1,503.77% | |
epsdiluted | 0.01 - | 0.01 40% | 0.04 150.00% | -0.00 113.14% | -0.03 576.09% | -0.01 70.42% | 0.01 197.83% | -0.09 1,046.67% | -0.01 88.62% | -0.03 187.63% | -0.01 60.22% | -0.05 327.03% | -0.00 90.72% | -0.03 604.55% | -0.01 67.42% | -0.13 1,187.13% | -0.06 54.62% | -0.06 2.71% | 0.00 101.65% | -0.05 4,800% | -0.05 3.40% | -0.04 18.94% | -0.03 27.45% | -0.05 80.90% | -0.04 25.47% | 0.00 101.11% | 0.01 2,650% | -0.08 794.55% | -0.00 95.68% | -0.01 257.58% | -0.01 11.86% | 0.05 627.88% | -0.02 130.97% | -0.01 42.94% | -0.01 19.59% | -0.00 89.74% | -0.00 75% | 0.01 5,400% | 0.17 1,503.77% |
All numbers in HKD (except ratios and percentages)