8128
HKSE:8128
CHYY Development Group Limited
- Stock
Last Close
0.04
29/08 06:14
Market Cap
202.54M
Beta: 0.73
Volume Today
56K
Avg: 713.97K
PE Ratio
−3.10
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 363.66M - | 283.60M 22.02% | 319.35M 12.61% | 619.05M 93.85% | 778.15M 25.70% | 396.79M 49.01% | 345.54M 12.92% | 230.86M 33.19% | 176.84M 23.40% | 119.43M 32.46% | 67.86M 43.18% | |
cost of revenue | 275.19M - | 196.31M 28.66% | 199.62M 1.68% | 508.45M 154.71% | 614.24M 20.81% | 366.99M 40.25% | 261.56M 28.73% | 184.73M 29.37% | 145.59M 21.18% | 104.31M 28.36% | 58.60M 43.82% | |
gross profit | 88.47M - | 87.29M 1.34% | 119.73M 37.17% | 110.60M 7.63% | 163.91M 48.20% | 29.80M 81.82% | 83.98M 181.81% | 46.13M 45.06% | 31.24M 32.28% | 15.12M 51.60% | 9.26M 38.77% | |
selling and marketing expenses | 29.96M - | 23.67M 20.99% | 28.93M 22.23% | 31.08M 7.41% | 23.30M 25.02% | 26.28M 12.77% | 12.51M 52.41% | 6.84M 45.28% | 7.28M 6.34% | 2.84M 61.01% | ||
general and administrative expenses | 115.22M - | 97.81M 15.11% | 121.80M 24.53% | 122.21M 0.34% | 115.67M 5.35% | 112.33M 2.89% | 101.70M 9.46% | 89.64M 11.86% | 70.95M 20.85% | 51.67M 27.18% | ||
selling general and administrative expenses | 145.18M - | 121.48M 16.32% | 150.73M 24.08% | 153.28M 1.70% | 138.97M 9.34% | 138.60M 0.26% | 114.20M 17.61% | 96.48M 15.52% | 78.23M 18.92% | 54.51M 30.32% | 9.56M 82.46% | |
research and development expenses | 6.44M - | 5.56M 13.63% | 4.87M 12.37% | 2.82M 42.08% | 1.93M 31.60% | |||||||
other expenses | -6.93M - | -56.98M 722.04% | -7.75M 86.40% | -5.31M 31.47% | -15.83M 198.10% | -202.97M 1,182.49% | -2.59M 98.73% | 2.44M 194.47% | -1.67M 168.40% | -5.82M 248.47% | -1.90M 67.42% | |
cost and expenses | 413.44M - | 260.81M 36.92% | 274.30M 5.17% | 635.30M 131.61% | 761.04M 19.79% | 506.99M 33.38% | 373.17M 26.39% | 283.65M 23.99% | 222.15M 21.68% | 157.14M 29.26% | 71.99M 54.19% | |
operating expenses | 138.25M - | 64.50M 53.35% | 74.68M 15.79% | 126.84M 69.86% | 146.79M 15.73% | 139.99M 4.63% | 111.61M 20.27% | 98.92M 11.37% | 76.56M 22.61% | 52.84M 30.98% | 13.39M 74.66% | |
interest expense | 21.07M - | 38.39M 82.17% | 38.94M 1.44% | 36.11M 7.29% | 37.37M 3.49% | 37.12M 0.64% | 32.49M 12.49% | 22.61M 30.39% | 6.18M 72.65% | 5.36M 13.41% | 4.17M 22.04% | |
ebitda | 219.05M - | 46.61M 78.72% | 70.76M 51.82% | 39.52M 44.14% | 39.62M 0.25% | -293.44M 840.59% | -269.25M 8.24% | -185.77M 31.01% | -24.37M 86.88% | -38.23M 56.86% | 3.57M 109.34% | |
operating income | 214.53M - | 37.11M 82.70% | 55.55M 49.69% | 26.87M 51.62% | 21.96M 18.29% | -309.65M 1,510.34% | -289.43M 6.53% | -203.04M 29.85% | -38.32M 81.13% | -38.23M 0.22% | -4.13M 89.19% | |
depreciation and amortization | 4.53M - | 9.50M 109.85% | 15.21M 60.16% | 12.65M 16.84% | 17.67M 39.62% | 16.22M 8.20% | 20.18M 24.42% | 17.28M 14.38% | 13.95M 19.28% | 13.21M 5.28% | 7.70M 41.69% | |
total other income expenses net | -59.28M - | -56.40M 4.85% | -78.50M 39.19% | -36.40M 53.64% | -5.93M 83.70% | -109.41M 1,744.13% | -117.42M 7.32% | -37.20M 68.31% | -62.58M 68.21% | -119.47M 90.90% | 7.53M 106.30% | |
income before tax | 155.25M - | -19.29M 112.43% | -22.96M 19.00% | -9.52M 58.52% | 16.02M 268.24% | -419.07M 2,715.41% | -406.84M 2.92% | -240.25M 40.95% | -100.90M 58.00% | -157.71M 56.29% | 3.40M 102.15% | |
income tax expense | 55.95M - | 29.67M 46.98% | 25.15M 15.23% | 22.11M 12.10% | 12.06M 45.44% | -556K 104.61% | 38.18M 6,966.73% | 3.19M 91.64% | 1.42M 55.42% | -22.24M 1,663.11% | 2.37M 110.65% | |
net income | 101.81M - | -53.51M 152.55% | -47.51M 11.21% | -30.82M 35.13% | 10.53M 134.18% | -410.30M 3,995.35% | -445.02M 8.46% | -243.44M 45.30% | -102.33M 57.97% | -134.33M 31.28% | 9.47M 107.05% | |
weighted average shs out | 3.27B - | 3.28B 0.02% | 3.25B 0.64% | 3.11B 4.38% | 3.53B 13.45% | 4.03B 14.05% | 4.16B 3.40% | 4.44B 6.64% | 4.42B 0.46% | 4.53B 2.44% | 4.53B 0% | |
weighted average shs out dil | 3.28B - | 3.28B 0.27% | 3.27B 0.17% | 3.11B 4.84% | 3.53B 13.45% | 4.03B 14.06% | 4.16B 3.38% | 4.44B 6.64% | 4.42B 0.46% | 4.53B 2.44% | 4.53B 0% | |
eps | 0.03 - | -0.02 152.41% | -0.01 11.04% | -0.01 31.72% | 0.00 130.30% | -0.10 3,433.33% | -0.11 10.00% | -0.05 50.18% | -0.02 57.66% | -0.03 28.02% | 0.00 107.07% | |
epsdiluted | 0.03 - | -0.02 152.58% | -0.01 11.04% | -0.01 31.72% | 0.00 130.30% | -0.10 3,433.33% | -0.11 10.00% | -0.05 50.18% | -0.02 57.66% | -0.03 28.02% | 0.00 107.07% |
All numbers in HKD (except ratios and percentages)