8158
HKSE:8158
China Regenerative Medicine International Limited
- Stock
Last Close
0.16
22/07 07:24
Market Cap
48.68M
Beta: 1.79
Volume Today
250
Avg: 327.38K
PE Ratio
88.87
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '14 | Apr '15 | Apr '16 | Apr '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 510K - | 2.82M 452.35% | 27.75M 885.13% | 356.99M 1,186.39% | 72.95M 79.56% | 47.97M 34.24% | 185.34M 286.36% | 282.90M 52.64% | 231.61M 18.13% | 69.49M 70.00% | |
cost of revenue | 352K - | 1.43M 306.53% | 9.41M 557.58% | 219.46M 2,232.22% | 45.95M 79.06% | 19.05M 58.53% | 140.33M 636.55% | 215.17M 53.33% | 193.99M 9.84% | 50.06M 74.19% | |
gross profit | 158K - | 1.39M 777.22% | 18.34M 1,223.30% | 137.53M 649.82% | 27.01M 80.36% | 28.92M 7.08% | 45.01M 55.65% | 67.73M 50.47% | 37.62M 44.45% | 19.42M 48.37% | |
selling and marketing expenses | 66.80M - | 134.69M 101.65% | 56.26M 58.23% | 26.64M 52.65% | 4.39M 83.51% | 3.60M 17.94% | |||||
general and administrative expenses | 136.88M - | 171.13M 25.02% | 303.25M 77.21% | 322.46M 6.34% | 324.02M 0.48% | 201.06M 37.95% | 158.74M 21.05% | 43.05M 72.88% | 22.21M 48.41% | ||
selling general and administrative expenses | 136.88M - | 171.13M 25.02% | 303.25M 77.21% | 389.26M 28.36% | 458.71M 17.84% | 257.32M 43.90% | 185.38M 27.96% | 47.45M 74.41% | 25.82M 45.59% | 128.54M 397.87% | |
research and development expenses | 16.33M - | 368K 97.75% | |||||||||
other expenses | 5.66M - | 2.10M 62.89% | 9.13M 334.55% | 20.89M 128.85% | -22.27M 206.59% | -7.19M 67.70% | -4.37M 39.20% | -41.44M 847.63% | 6.79M 116.39% | ||
cost and expenses | 137.23M - | 172.56M 25.74% | 311.89M 80.75% | 597.40M 91.54% | 491.83M 17.67% | 269.18M 45.27% | 321.33M 19.38% | 221.18M 31.17% | 226.60M 2.45% | 178.60M 21.18% | |
operating expenses | 136.88M - | 171.13M 25.02% | 302.48M 76.76% | 377.94M 24.95% | 445.88M 17.98% | 250.13M 43.90% | 181.01M 27.63% | 6.01M 96.68% | 32.61M 442.92% | 128.54M 294.19% | |
interest expense | 2.53M - | 3.06M 20.77% | 25.83M 744.57% | 24.43M 5.42% | 21.65M 11.35% | 5.34M 75.33% | 18.52M 246.70% | 736K 96.03% | 781K 6.11% | 979K 25.35% | |
ebitda | -242.25M - | -179.06M 26.08% | -113.56M 36.58% | -144.11M 26.91% | -566.71M 293.25% | -172.45M 69.57% | -126.41M 26.70% | 64.66M 151.15% | 8.79M 86.41% | -97.80M 1,212.46% | |
operating income | -272.72M - | -228.04M 16.38% | -165.45M 27.45% | -199.39M 20.52% | -636.41M 219.18% | -224.14M 64.78% | -128.14M 42.83% | 64.59M 150.40% | 8.62M 86.65% | -109.11M 1,365.81% | |
depreciation and amortization | 30.46M - | 48.98M 60.77% | 51.89M 5.95% | 55.28M 6.53% | 69.70M 26.09% | 51.69M 25.84% | 1.73M 96.65% | 78K 95.49% | 171K 119.23% | 11.32M 6,518.13% | |
total other income expenses net | -2.53M - | -44.49M 1,657.11% | -25.75M 42.12% | -11.53M 55.23% | -716.39M 6,113.78% | -232.50M 67.54% | -149.19M 35.84% | -294K 99.80% | -353K 20.07% | 1.41M 500.57% | |
income before tax | -275.25M - | -272.53M 0.99% | -191.20M 29.84% | -210.92M 10.31% | -1.35B 541.38% | -456.64M 66.24% | -277.33M 39.27% | 64.29M 123.18% | 8.27M 87.14% | -107.70M 1,402.76% | |
income tax expense | -3.95M - | -17.14M 333.71% | 3.33M 119.41% | -11.73M 452.62% | -68.88M 487.35% | -8.90M 87.08% | 12.38M 239.09% | 12.46M 0.69% | 3.71M 70.22% | ||
net income | -263.44M - | -250.10M 5.07% | -190.90M 23.67% | -184.50M 3.35% | -1.19B 546.88% | -447.74M 62.48% | -289.71M 35.30% | 51.83M 117.89% | 4.55M 91.21% | -107.70M 2,464.41% | |
weighted average shs out | 493.79M - | 620.13M 25.58% | 865.47M 39.56% | 879.37M 1.61% | 879.29M 0.01% | 87.93M 90.00% | 160.68M 82.74% | 285.43M 77.64% | 285.43M 0% | 286.41M 0.34% | |
weighted average shs out dil | 493.79M - | 620.13M 25.58% | 865.47M 39.56% | 879.37M 1.61% | 879.29M 0.01% | 87.93M 90.00% | 160.68M 82.74% | 285.43M 77.64% | 285.43M 0% | 286.41M 0.34% | |
eps | -0.53 - | -0.40 24.53% | -0.22 45% | -0.21 4.55% | -1.36 547.62% | -5.09 274.26% | -1.80 64.64% | 0.18 110.00% | 0.02 91.11% | -0.38 2,475% | |
epsdiluted | -0.53 - | -0.40 24.53% | -0.22 45% | -0.21 4.55% | -1.36 547.62% | -5.09 274.26% | -1.80 64.64% | 0.18 110.00% | 0.02 91.11% | -0.38 2,475% |
All numbers in HKD (except ratios and percentages)