8175
HKSE:8175
China Digital Culture (Group) Limited
- Stock
Last Close
0.06
31/03 07:02
Market Cap
157.69M
Beta: 0.54
Volume Today
460K
Avg: -
PE Ratio
−0.28
PFCF: −2.56
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.95M - | 26.38M 55.61% | 25.37M 3.80% | 23.25M 8.35% | 40.38M 73.64% | 25.87M 35.93% | 24.34M 5.93% | 18.25M 25.02% | 21.58M 18.27% | 50.43M 133.63% | 64.11M 27.13% | 53.98M 15.80% | 37.70M 30.17% | 50.87M 34.94% | 81.46M 60.14% | 100.62M 23.52% | 116.88M 16.16% | 75.51M 35.39% | 92.50M 22.51% | 43.28M 53.21% | 78.94M 82.37% | 68.55M 13.16% | 65.79M 4.02% | 35.10M 46.65% | 11.92M 66.04% | 11.50M 3.56% | 18.84M 63.85% | 22.25M 18.14% | 3.77M 83.04% | 8.44M 123.50% | 7.79M 7.60% | 24.50M 214.41% | |
cost of revenue | 4.25M - | 7.29M 71.27% | 6.10M 16.26% | 6.41M 5.00% | 20.31M 217.06% | 8.14M 59.92% | 7.26M 10.85% | 2.59M 64.34% | 6.61M 155.45% | 21.44M 224.37% | 33.58M 56.58% | 23.07M 31.31% | -60K 100.26% | 19.06M 31,863.33% | 37.44M 96.46% | 60.77M 62.32% | 67.86M 11.65% | 43.21M 36.33% | 55.79M 29.12% | 24.99M 55.20% | 73.01M 192.11% | 42.66M 41.57% | 36.98M 13.30% | 31.71M 14.27% | 18.41M 41.94% | 6.21M 66.25% | 7.92M 27.51% | 16.96M 114.06% | 989K 94.17% | 5.32M 437.41% | 5.09M 4.25% | 18.55M 264.51% | |
gross profit | 12.70M - | 19.09M 50.37% | 19.27M 0.96% | 16.85M 12.57% | 20.07M 19.12% | 17.73M 11.64% | 17.08M 3.67% | 15.66M 8.31% | 14.97M 4.40% | 28.98M 93.57% | 30.53M 5.34% | 30.92M 1.26% | 37.76M 22.12% | 31.81M 15.75% | 44.02M 38.37% | 39.84M 9.48% | 49.02M 23.03% | 32.30M 34.10% | 36.72M 13.66% | 18.29M 50.18% | 5.93M 67.59% | 25.89M 336.79% | 28.81M 11.26% | 3.40M 88.21% | -6.49M 291.08% | 5.28M 181.41% | 10.91M 106.59% | 5.29M 51.49% | 2.79M 47.39% | 3.12M 12.03% | 2.71M 13.30% | 5.96M 120.15% | |
selling and marketing expenses | 3.29M - | 5.76M - | 1.83M - | 2.51M - | 1.62M - | 5.35M - | 2.82M - | 2.25M - | |||||||||||||||||||||||||
general and administrative expenses | 8.45M - | 5.60M 33.76% | 9.74M 74.02% | 8.19M 15.94% | 6.56M 19.92% | 6.66M 1.59% | 6.42M 3.66% | 6.17M 3.91% | 10.79M 74.97% | 12.38M 14.80% | 9.67M 21.91% | 11.14M 15.19% | 24.89M 123.45% | 12.42M 50.12% | 14.93M 20.24% | 17.47M 17.01% | 58.76M 236.33% | 16.87M 71.29% | 21.57M 27.89% | 25.71M 19.18% | 83.07M 223.08% | 18.75M 77.43% | 22.21M 18.46% | 16.45M 25.92% | 713.49M 4,236.55% | 14.51M 97.97% | 15.27M 5.23% | 19.86M 30.06% | 320.21M 1,512.16% | 12.46M 96.11% | 10.03M 19.49% | 8.01M 20.17% | |
selling general and administrative expenses | 11.74M - | 5.60M 52.31% | 9.74M 74.02% | 8.19M 15.94% | 12.31M 50.41% | 6.66M 45.92% | 6.42M 3.66% | 6.17M 3.91% | 12.62M 104.69% | 12.38M 1.86% | 9.67M 21.91% | 11.14M 15.19% | 27.40M 145.95% | 12.42M 54.68% | 14.93M 20.24% | 17.47M 17.01% | 60.38M 245.61% | 16.87M 72.06% | 21.57M 27.89% | 25.71M 19.18% | 88.42M 243.88% | 18.75M 78.80% | 22.21M 18.46% | 16.45M 25.92% | 716.32M 4,253.70% | 14.51M 97.97% | 15.27M 5.23% | 19.86M 30.06% | 322.45M 1,523.47% | 12.46M 96.14% | 10.03M 19.49% | 8.01M 20.17% | |
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | -353K - | 330K - | 1.25M 279.70% | 1.72M 37.03% | 3.67M 113.80% | 1.18M 67.83% | 458K 61.22% | 650K 41.92% | 847K 30.31% | 119K 85.95% | 230K 93.28% | 432K 87.83% | -745K 272.45% | 4K 100.54% | -17K 525% | 122K 817.65% | |||||||||||||||||
cost and expenses | 16.60M - | 12.63M 23.92% | 15.59M 23.45% | 14.34M 7.99% | 30.51M 112.72% | 14.80M 51.50% | 13.67M 7.61% | 8.75M 35.98% | 16.40M 87.35% | 33.79M 106.05% | 42.99M 27.23% | 34.07M 20.74% | 21.60M 36.60% | 31.05M 43.72% | 52.37M 68.69% | 77.50M 47.98% | 129.05M 66.52% | 60.08M 53.45% | 77.36M 28.77% | 50.71M 34.46% | 161.43M 218.37% | 61.41M 61.96% | 59.20M 3.60% | 48.16M 18.64% | 734.72M 1,425.62% | 20.73M 97.18% | 23.19M 11.91% | 36.82M 58.75% | 322.70M 776.42% | 17.77M 94.49% | 15.12M 14.93% | 26.55M 75.66% | |
operating expenses | 12.35M - | 5.34M 56.73% | 9.49M 77.61% | 7.94M 16.34% | 10.20M 28.52% | 6.66M 34.72% | 6.42M 3.66% | 6.17M 3.91% | 9.79M 58.77% | 12.35M 26.13% | 9.41M 23.75% | 11.01M 16.94% | 21.66M 96.78% | 11.99M 44.66% | 14.93M 24.53% | 16.73M 12.02% | 61.20M 265.91% | 16.87M 72.43% | 21.57M 27.89% | 25.71M 19.18% | 88.42M 243.88% | 18.75M 78.80% | 22.21M 18.46% | 16.45M 25.92% | 716.32M 4,253.70% | 14.51M 97.97% | 15.27M 5.23% | 19.86M 30.06% | 321.71M 1,519.72% | 12.46M 96.13% | 10.03M 19.49% | 8.01M 20.17% | |
interest expense | -1K - | 1K 200% | -1K - | 1K 200% | 3K - | 2K - | 130K 6,400% | 114K 12.31% | 2.81M 2,368.42% | 1K 99.96% | 876K 87,500% | 5.88M 571.23% | 11.34M 92.84% | 8.15M 28.09% | 9.21M 12.94% | 7.95M 13.71% | 8.43M 6.14% | 8.26M 2.12% | 8.44M 2.20% | 8.64M 2.47% | 8.79M 1.70% | 8.53M 3.03% | 8.55M 0.34% | 6.41M 25.11% | 10.06M 56.98% | 9.21M 8.38% | 8.84M 4.06% | 8.77M 0.76% | |||||
ebitda | 1.22M - | 13.75M 1,026.80% | 9.78M 28.83% | 8.91M 8.92% | 9.99M 12.07% | 11.07M 10.87% | 10.67M 3.68% | 9.50M 10.96% | 5.18M 45.40% | 16.64M 220.87% | 21.12M 26.93% | 19.91M 5.73% | 38.33M 92.52% | 19.70M 48.59% | 28.11M 42.70% | 23.17M 17.58% | -19.35M 183.49% | 15.14M 178.25% | 17.00M 12.33% | -6.22M 136.56% | -89.01M 1,331.74% | 7.53M 108.46% | 7.10M 5.71% | -12.55M 276.89% | -720.79M 5,641.53% | -9.68M 98.66% | -4.12M 57.40% | -14.14M 242.86% | -319.60M 2,160.90% | -9.33M 97.08% | -7.34M 21.35% | -1.93M 73.73% | |
operating income | 1.29M - | 13.75M 964.01% | 9.78M 28.83% | 8.91M 8.92% | 9.99M 12.07% | 11.07M 10.87% | 10.67M 3.68% | 9.50M 10.96% | 5.23M 44.94% | 16.64M 218.17% | 21.12M 26.93% | 19.91M 5.73% | 41.98M 110.89% | 19.82M 52.79% | 29.09M 46.75% | 23.12M 20.52% | -19.35M 183.68% | 15.14M 178.25% | 17.00M 12.33% | -6.22M 136.56% | -89.01M 1,331.74% | 7.53M 108.46% | 7.10M 5.71% | -12.55M 276.89% | -720.79M 5,641.53% | -9.68M 98.66% | -4.12M 57.40% | -14.14M 242.86% | -319.60M 2,160.90% | -9.33M 97.08% | -7.34M 21.35% | -1.93M 73.73% | |
depreciation and amortization | -72K - | -44K - | -3.66M - | -118K 96.77% | -970K 722.03% | 54K 105.57% | |||||||||||||||||||||||||||
total other income expenses net | -71K - | -1K 98.59% | 1K - | -1K 200% | -3K - | 4K 233.33% | -2K 150% | -130K 6,400% | -114K 12.31% | -6.47M 5,576.32% | -119K 98.16% | -1.85M 1,451.26% | -5.83M 215.60% | -11.34M 94.63% | -8.15M 28.09% | -9.21M 12.94% | -7.95M 13.71% | -8.43M 6.14% | 52.28M 719.84% | -8.44M 116.14% | -8.64M 2.47% | 242.27M 2,902.43% | -8.53M 103.52% | -12.57M 47.45% | -6.41M 49.04% | 4.63M 172.23% | -9.21M 299.11% | -8.84M 4.06% | -8.77M 0.76% | ||||
income before tax | 1.22M - | 13.75M 1,025.80% | 9.78M 28.82% | 8.91M 8.92% | 9.99M 12.09% | 11.07M 10.85% | 10.67M 3.67% | 9.49M 10.99% | 5.23M 44.88% | 16.64M 217.89% | 20.99M 26.17% | 19.79M 5.69% | 35.51M 79.41% | 19.70M 44.52% | 27.24M 38.26% | 17.29M 36.52% | -30.68M 277.45% | 6.98M 122.76% | 7.79M 11.61% | -14.16M 281.69% | -97.44M 588.03% | 59.80M 161.37% | -1.34M 102.24% | -21.20M 1,482.01% | -478.52M 2,157.29% | -18.20M 96.20% | -16.70M 8.29% | -20.54M 23.05% | -314.97M 1,433.24% | -18.55M 94.11% | -16.18M 12.76% | -10.70M 33.86% | |
income tax expense | 3.58M - | 4.50M 25.48% | 1.67M 62.90% | 1.37M 18.11% | 2.26M 65.15% | 2.70M 19.86% | 2.45M 9.47% | 2.18M 11.03% | 244K 88.80% | 4.21M 1,626.64% | 4.46M 5.86% | 4.63M 3.90% | 10.60M 128.77% | 4.82M 54.51% | 6.36M 31.94% | 6.37M 0.09% | -5.88M 192.26% | 2.72M 146.26% | 4.68M 72.37% | 2.10M 55.24% | -1.91M 190.99% | 3.10M 262.53% | 5.37M 73.11% | -3.37M 162.69% | -24.50M 628.05% | -36K 99.85% | -50K 38.89% | 1.14M 2,370% | -9.53M 939.65% | -252K 97.36% | 252K 200% | 109K 56.75% | |
net income | -701K - | 6.89M 1,082.74% | 6.61M 4.02% | 6.50M 1.65% | 4.89M 24.87% | 6.77M 38.60% | 8.04M 18.69% | 5.84M 27.28% | 3.30M 43.51% | 10.41M 215.32% | 14.59M 40.16% | 13.68M 6.27% | 30.18M 120.62% | 14.89M 50.66% | 21.00M 41.01% | 10.82M 48.45% | -23.80M 319.82% | 4.30M 118.09% | 3.07M 28.73% | -16.18M 627.22% | -92.93M 474.50% | 56.83M 161.16% | -6.67M 111.74% | -17.75M 165.96% | -452.28M 2,448.03% | -17.98M 96.02% | -16.23M 9.75% | -21.68M 33.60% | -305.44M 1,309.00% | -18.30M 94.01% | -16.43M 10.18% | -10.81M 34.21% | |
weighted average shs out | 836.21M - | 836.21M 0% | 837.82M 0.19% | 914.78M - | 924.66M 1.08% | 982.18M 6.22% | 1.30B - | 1.60B 22.48% | 1.74B 8.79% | 1.89B - | 1.90B 0.93% | 1.91B 0.34% | 1.94B - | 1.94B 0% | 1.94B 0.00% | 1.94B - | 1.94B 0% | 1.94B 0.00% | 2.02B - | 2.02B 0% | 2.02B 0.10% | 2.34B - | 2.53B 8.11% | 2.59B 2.50% | |||||||||
weighted average shs out dil | 846.99M - | 836.21M 1.27% | 843.52M 0.87% | 914.78M - | 954.95M 4.39% | 983.06M 2.94% | 1.30B - | 1.60B 22.98% | 1.74B 8.47% | 1.89B - | 1.90B 0.93% | 1.91B 0.34% | 1.94B - | 1.94B 0% | 1.94B 0.00% | 2.72B - | 1.94B 28.69% | 1.94B 0.00% | 2.02B - | 2.02B 0% | 2.02B 0.10% | 2.34B - | 2.53B 8.11% | 2.59B 2.50% | |||||||||
eps | 0.01 - | 0.01 4.76% | 0.01 5.00% | 0.01 - | 0.01 17.57% | 0.01 31.03% | 0.01 - | 0.01 13.75% | 0.01 13.19% | 0.00 - | 0.00 3.33% | 0.00 44.83% | 0.00 - | 0.00 27.27% | -0.01 618.75% | 0.03 - | -0.00 111.60% | -0.01 167.65% | -0.01 - | -0.01 10.11% | -0.01 33.75% | -0.01 - | -0.01 16.67% | -0.00 35.38% | |||||||||
epsdiluted | 0.01 - | 0.01 0% | 0.01 5.00% | 0.01 - | 0.01 13.51% | 0.01 29.76% | 0.01 - | 0.01 13.75% | 0.01 13.19% | 0.00 - | 0.00 3.33% | 0.00 44.83% | 0.00 - | 0.00 27.27% | -0.01 618.75% | 0.03 - | -0.00 111.60% | -0.01 167.65% | -0.01 - | -0.01 10.11% | -0.01 33.75% | -0.01 - | -0.01 16.67% | -0.00 35.38% |
All numbers in HKD (except ratios and percentages)