8372

HKSE:8372

Grand Brilliance Group Holdings Limited

Stock

HKD

Last Close

0.09

22/08 07:24

Market Cap

80M

Beta: 0.53

Volume Today

420K

Avg: 86.33K

PE Ratio

9.67

PFCF: -

Dividend Yield

4.21%

Payout:0%

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24
revenue	52.88M -	51.66M 2.31%	53.70M 3.96%	58.05M 8.09%	67.23M 15.82%	70.24M 4.48%	71.98M 2.47%	76.70M 6.56%	81.90M 6.78%
cost of revenue	24.69M -	25.63M 3.82%	23.77M 7.24%	26.58M 11.81%	30.85M 16.07%	36.63M 18.71%	35.63M 2.72%	37.19M 4.37%	40.58M 9.12%
gross profit	28.19M -	26.03M 7.67%	29.93M 14.99%	31.46M 5.13%	36.37M 15.61%	33.62M 7.59%	36.35M 8.13%	39.51M 8.71%	41.32M 4.59%
selling and marketing expenses	800K -	795K 0.63%	841K 5.79%	1.02M 20.93%	935K 8.06%	899K 3.85%	1.20M 33.15%	1.21M 1.00%
general and administrative expenses	12.31M -	11.28M 8.40%	29.82M 164.47%	22.71M 23.86%	24.39M 7.38%	25.37M 4.04%	29.23M 15.22%	30.47M 4.24%
selling general and administrative expenses	13.11M -	12.07M 7.92%	30.66M 154.02%	23.73M 22.63%	25.32M 6.72%	26.27M 3.74%	30.43M 15.84%	31.68M 4.11%	31.77M 0.30%
research and development expenses				554K -	406K 26.71%	583K 43.60%	2.07M 254.37%	2.48M 20.09%	4.08M 64.45%
other expenses	344K -	162K 52.91%	240K 48.15%	-106K 144.17%	50K 147.17%	114K 128%	-321K 381.58%	417K 229.91%
cost and expenses	37.68M -	37.63M 0.14%	54.39M 44.54%	50.26M 7.60%	56.15M 11.72%	61.25M 9.08%	66.06M 7.86%	67.85M 2.70%	76.43M 12.66%
operating expenses	12.99M -	12.00M 7.67%	30.61M 155.17%	23.68M 22.67%	25.29M 6.83%	24.62M 2.66%	30.43M 23.59%	30.66M 0.75%	35.85M 16.95%
interest expense	7K -				68K -	109K 60.29%	140K 28.44%	152K 8.57%	106K 30.26%
ebitda	16.02M -	14.64M 8.59%	-287K 101.96%	8.71M 3,136.59%	14.79M 69.73%	12.91M 12.75%	9.87M 23.52%	9.53M 3.45%	10.09M 5.85%
operating income	15.19M -	14.03M 7.67%	-687K 104.90%	7.74M 1,226.20%	11.05M 42.86%	7.35M 33.54%	5.92M 19.44%	7.83M 32.36%	5.47M 30.17%
depreciation and amortization	482K -	453K 6.02%	400K 11.70%	928K 132%	2.82M 203.99%	3.44M 21.94%	4.25M 23.60%	4.37M 2.68%	4.62M 5.73%
total other income expenses net	337K -	162K 51.93%	240K 48.15%	509K 112.08%	850K 66.99%	2.01M 136.59%	-440K 121.88%	1.54M 450.91%	3.00M 94.49%
income before tax	15.53M -	14.19M 8.63%	-447K 103.15%	8.25M 1,944.74%	11.90M 44.35%	9.36M 21.39%	5.48M 41.46%	9.38M 71.18%	8.47M 9.64%
income tax expense	2.55M -	2.39M 6.39%	2.63M 10.26%	1.64M 37.79%	2.34M 42.67%	1.50M 35.90%	1.43M 4.54%	1.81M 26.92%	420K 76.86%
net income	12.98M -	11.80M 9.07%	-3.08M 126.10%	6.61M 314.55%	9.57M 44.76%	7.86M 17.84%	4.05M 48.49%	7.56M 86.81%	7.86M 3.87%
weighted average shs out	800M -	800M 0%	633.38M 20.83%	800M 26.31%	800M 0%	800M 0%	800M 0%	800M 0%	800M 0%
weighted average shs out dil	800M -	800M 0%	633.38M 20.83%	800M 26.31%	800M 0%	800M 0%	800M 0%	800M 0%	800M 0%
eps	0.02 -	0.01 8.64%	-0.00 133.11%	0.01 269.39%	0.01 44.58%	0.01 18.33%	0.01 47.96%	0.01 84.31%	0.01 4.26%
epsdiluted	0.02 -	0.01 8.64%	-0.00 133.11%	0.01 269.39%	0.01 44.58%	0.01 18.33%	0.01 47.96%	0.01 84.31%	0.01 4.26%

All numbers in HKD (except ratios and percentages)