8500
HKSE:8500
Icon Culture Global Company Limited
- Stock
Last Close
0.45
26/07 07:59
Market Cap
293.76M
Beta: 1.17
Volume Today
8.22M
Avg: 3.22K
PE Ratio
−3.87
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.93M - | 39.70M 10.48% | 39.46M 0.60% | 35.02M 11.25% | 89.15M 154.60% | 17.36M 80.52% | 61.66M 255.08% | 100.44M 62.90% | 44.42M 55.78% | 72.69M 63.66% | 12.15M 83.28% | 46.09M 279.24% | 28.57M 38.03% | 21.72M 23.96% | 9.67M 55.46% | 9.01M 6.86% | 10.11M 12.20% | 3.44M 66.01% | 5.62M 63.56% | 6.26M 11.37% | |
cost of revenue | 21.01M - | 36.73M 74.79% | 37.88M 3.15% | 76.05M 100.74% | 25.35M 66.66% | 28.15M 11.02% | 45.70M 62.37% | 64.51M 41.15% | 34.78M 46.09% | 66.12M 90.10% | 9.97M 84.92% | 33.92M 240.20% | 22.79M 32.83% | 31.64M 38.84% | 10.13M 67.97% | 8.91M 12.03% | 10.20M 14.43% | 4.90M 51.94% | 5.55M 13.26% | 607K 89.07% | |
gross profit | 14.92M - | 2.97M 80.10% | 1.57M 47.04% | -41.03M 2,710.37% | 63.80M 255.48% | -10.78M 116.90% | 15.95M 247.97% | 35.93M 125.22% | 9.64M 73.17% | 6.58M 31.76% | 2.18M 66.83% | 12.17M 457.65% | 5.78M 52.51% | -9.92M 271.60% | -458K 95.38% | 97K 121.18% | -90K 192.78% | -1.47M 1,528.89% | 68K 104.64% | 5.65M 8,211.76% | |
selling and marketing expenses | 187K - | 1.03M 448.66% | 501K 51.17% | 1.03M 105.99% | 417K 59.59% | 338K 18.94% | 994K 194.08% | 847K 14.79% | 512K 39.55% | 1.19M 132.62% | 5.74M 382.28% | 2.82M 50.89% | 787K 72.10% | 1.15M 45.87% | 38K 96.69% | 2.26M 5,842.11% | 201K 91.10% | 658K 227.36% | 461K 29.94% | 3.00M 550.98% | |
general and administrative expenses | 3.10M - | 8.63M 178.37% | 3.78M 56.27% | 7.84M 107.71% | 7.00M 10.68% | 2.39M 65.94% | 883K 62.99% | 7.01M 693.66% | 2.41M 65.67% | 4.87M 102.29% | 4.02M 17.49% | 4.52M 12.45% | 3.08M 31.82% | 23.05M 648.46% | 3.46M 84.96% | 8.02M 131.31% | 3.94M 50.88% | 4.56M 15.88% | 5.02M 10.02% | 4.92M 2.01% | |
selling general and administrative expenses | 3.29M - | 9.66M 193.74% | 4.28M 55.73% | 8.88M 107.51% | 7.42M 16.37% | 2.72M 63.30% | 1.88M 31.09% | 7.86M 318.49% | 2.92M 62.85% | 6.06M 107.61% | 9.76M 61.11% | 7.34M 24.83% | 3.87M 47.31% | 24.19M 525.79% | 3.50M 85.52% | 10.27M 193.26% | 4.14M 59.72% | 5.22M 26.15% | 5.48M 4.98% | 61.82M 1,028.07% | |
research and development expenses | |||||||||||||||||||||
other expenses | 2.76M - | 67K 97.57% | -120K 279.10% | 178K 248.33% | -182K 202.25% | 285K 256.59% | 285K 0% | 552K 93.68% | 228K 58.70% | 2.45M 974.56% | -1.79M 173.14% | 107K 105.97% | 79K 26.17% | 413K 422.78% | -177K 142.86% | 47K 126.55% | 80K 70.21% | 413K 416.25% | |||
cost and expenses | 24.30M - | 49.15M 102.23% | 42.16M 14.21% | 84.56M 100.55% | 32.77M 61.24% | 30.87M 5.81% | 47.58M 54.13% | 72.31M 51.97% | 37.70M 47.87% | 72.17M 91.46% | 19.73M 72.66% | 39.26M 98.98% | 26.65M 32.12% | 55.83M 109.48% | 13.63M 75.58% | 19.01M 39.41% | 14.34M 24.58% | 10.12M 29.40% | 11.04M 9.02% | 67.38M 510.56% | |
operating expenses | 3.29M - | 12.42M 277.56% | 4.28M 65.56% | 8.50M 98.81% | 7.42M 12.71% | 2.72M 63.30% | 1.88M 31.09% | 7.80M 315.50% | 2.92M 62.58% | 6.06M 107.61% | 9.76M 61.11% | 5.34M 45.32% | 3.87M 27.56% | 24.19M 525.79% | 3.50M 85.52% | 10.10M 188.21% | 4.14M 59.01% | 5.22M 26.15% | 5.48M 5.04% | 66.77M 1,117.73% | |
interest expense | -65K - | 472K 826.15% | 82K 82.63% | 124K 51.22% | 10K 91.94% | 96K 860% | 43K 55.21% | -31K 172.09% | 102K 429.03% | 139K 36.27% | 105K 24.46% | 97K 7.62% | 145K 49.48% | 268K 84.83% | 153K 42.91% | 304K 98.69% | 243K 20.07% | 254K 4.53% | 202K 20.47% | ||
ebitda | 11.63M - | -10.67M 191.75% | -2.64M 75.28% | -49.26M 1,767.44% | 56.56M 214.80% | -13.69M 124.20% | 14.36M 204.92% | 28.57M 98.93% | 7.27M 74.54% | 748K 89.72% | -5.13M 785.56% | 5.17M 200.80% | 2.02M 60.92% | -34.03M 1,784.70% | -3.55M 89.57% | -10.12M 185.29% | -4.18M 58.69% | -6.61M 58.10% | -5.00M 24.33% | -56.35M 1,026.56% | |
operating income | 11.63M - | -10.67M 191.75% | -2.64M 75.28% | -49.26M 1,767.44% | 56.56M 214.80% | -13.69M 124.20% | 14.36M 204.92% | 28.57M 98.93% | 7.27M 74.54% | 748K 89.72% | -5.13M 785.56% | 5.17M 200.80% | 2.02M 60.92% | -34.03M 1,784.70% | -3.55M 89.57% | -10.12M 185.29% | -4.18M 58.69% | -6.61M 58.00% | -5.00M 24.28% | -56.50M 1,029.51% | |
depreciation and amortization | -1.22M - | 86K - | 165.50K 92.44% | 147.50K 10.88% | 147.50K 0% | -4K 102.71% | 147.50K - | ||||||||||||||
total other income expenses net | 65K - | -1.69M 2,703.08% | -82K 95.15% | -124K 51.22% | -10K 91.94% | -96K 860% | -43K 55.21% | 31K 172.09% | -102K 429.03% | -139K 36.27% | -105K 24.46% | -97K 7.62% | -145K 49.48% | -268K 84.83% | -153K 42.91% | -304K 98.69% | -243K 20.07% | -258K 6.17% | -202K 21.71% | -4.79M 2,273.76% | |
income before tax | 11.69M - | -11.14M 195.28% | -2.72M 75.59% | -49.39M 1,715.70% | 56.55M 214.50% | -13.78M 124.38% | 14.32M 203.88% | 28.60M 99.75% | 7.17M 74.92% | 609K 91.51% | -5.23M 959.28% | 5.07M 196.92% | 1.88M 63.03% | -34.30M 1,929.28% | -3.70M 89.21% | -10.43M 181.71% | -4.42M 57.57% | -6.86M 55.15% | -5.20M 24.18% | -61.29M 1,077.81% | |
income tax expense | 2.92M - | -707K 124.18% | -11.48M - | 14.14M 223.10% | -2.62M 118.50% | 2.75M 205.12% | 8.68M 215.82% | 1.79M 79.35% | 578K 67.76% | -1.22M 311.42% | 1.60M 230.93% | 604K 62.25% | -8.70M 1,539.74% | -2.76M 68.28% | 4.06M 247.17% | -1.08M 126.71% | -850K 21.59% | -1.24M 45.65% | 10.03M 910.50% | ||
net income | 8.77M - | -10.44M 218.99% | -2.72M 73.93% | -37.90M 1,293.53% | 42.41M 211.89% | -11.17M 126.34% | 11.57M 203.59% | 19.92M 72.17% | 5.38M 73.00% | 31K 99.42% | -4.01M 13,038.71% | 3.47M 186.56% | 1.27M 63.39% | -25.60M 2,114.40% | -943K 96.32% | -14.48M 1,436.06% | -3.34M 76.94% | -6.01M 80.06% | -3.97M 34.05% | -71.33M 1,698.46% | |
weighted average shs out | 180M - | 180M 0% | 180M 0% | 180M 0% | 173.50M 3.61% | 179.58M 3.50% | 180M 0.24% | 179.52M 0.27% | 180M 0.27% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 178.32M 0.93% | |
weighted average shs out dil | 180M - | 180M 0% | 180M 0% | 180M 0% | 173.50M 3.61% | 180M 3.75% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | 180M 0% | |
eps | 0.05 - | -0.06 219.10% | -0.02 73.97% | -0.21 1,290.73% | 0.24 214.29% | -0.06 125.83% | 0.06 196.77% | 0.11 83.33% | 0.03 72.73% | 0.00 99.33% | -0.02 11,250.00% | 0.02 186.55% | 0.01 63.21% | -0.14 2,071.83% | -0.01 96.29% | -0.08 1,448.08% | -0.02 76.89% | -0.03 79.57% | -0.02 34.13% | -0.40 1,718.18% | |
epsdiluted | 0.05 - | -0.06 219.10% | -0.02 73.97% | -0.21 1,290.73% | 0.24 214.29% | -0.06 125.83% | 0.06 196.77% | 0.11 83.33% | 0.03 72.73% | 0.00 99.33% | -0.02 11,250.00% | 0.02 186.55% | 0.01 63.21% | -0.14 2,071.83% | -0.01 96.29% | -0.08 1,448.08% | -0.02 76.89% | -0.03 79.57% | -0.02 34.13% | -0.40 1,718.18% |
All numbers in HKD (except ratios and percentages)