EMTK
ID:CO:EMTEK
Emtek
- Stock
Last Close
484.00
25/11 04:40
Market Cap
27.24T
Beta: -
Volume Today
9.02M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 392.37B - | 306.86B 21.79% | 394.27B 28.49% | 410.89B 4.22% | 484.20B 17.84% | 440.05B 9.12% | 441.42B 0.31% | 368.17B 16.59% | 337.66B 8.29% | 359.01B 6.33% | 393.20B 9.52% | 477.88B 21.54% | 530.92B 11.10% | 635.77B 19.75% | 783.39B 23.22% | 579.47B 26.03% | 606.14B 4.60% | 676.28B 11.57% | 595.55B 11.94% | 697.09B 17.05% | 708.26B 1.60% | 765.17B 8.03% | 816.25B 6.68% | 873.89B 7.06% | 775.96B 11.21% | 827.44B 6.63% | 572.98B 30.75% | 575.97B 0.52% | 595.42B 3.38% | 671.90B 12.84% | 634.36B 5.59% | 610.36B 3.78% | 735.31B 20.47% | 764.02B 3.91% | 795.03B 4.06% | 828.20B 4.17% | 766.48B 7.45% | 702.76B 8.31% | 720.56B 2.53% | 664.69B 7.75% | 754.13B 13.45% | 862.48B 14.37% | 969.64B 12.42% | 935.93B 3.48% | |
accumulated other comprehensive income loss | 10.30T - | 10.25T 0.42% | 10.25T 0.00% | 10.19T 0.62% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4.89T - | 4.94T 1.07% | 5.42T 9.76% | 7.82T 44.08% | 10.64T 36.09% | 10.09T 5.11% | 7.52T 25.51% | 8.40T 11.69% | 7.70T 8.31% | 7.64T 0.74% | 7.34T 3.96% | 3.18T 56.73% | 2.92T 8.20% | 3.84T 31.58% | 5.30T 38.10% | 5.84T 10.16% | 7.14T 22.35% | 7.15T 0.16% | 6.35T 11.14% | 6.51T 2.49% | 4.62T 29.00% | 4.46T 3.58% | 3.24T 27.37% | 2.22T 31.46% | 2.28T 2.78% | 3.03T 32.85% | 2.25T 25.89% | 3.59T 60.05% | 2.13T 40.73% | 11.63T 445.73% | 8.43T 27.49% | 5.89T 30.19% | 7.38T 25.45% | 6.22T 15.80% | 6.94T 11.65% | 8.61T 24.00% | 8.71T 1.23% | 8.86T 1.72% | 7.69T 13.21% | 8.14T 5.87% | 7.21T 11.45% | 6.99T 3.06% | 7.31T 4.52% | 7.60T 3.98% | |
cash and short term investments | 4.99T - | 5.06T 1.39% | 5.55T 9.75% | 8.02T 44.30% | 10.83T 35.13% | 10.28T 5.13% | 7.70T 25.10% | 8.47T 10.02% | 7.78T 8.19% | 7.71T 0.80% | 7.36T 4.52% | 7.26T 1.38% | 6.14T 15.50% | 5.44T 11.43% | 6.61T 21.64% | 6.68T 1.05% | 7.24T 8.40% | 7.27T 0.43% | 6.48T 10.91% | 6.64T 2.46% | 6.35T 4.37% | 4.55T 28.33% | 3.33T 26.85% | 3.62T 8.63% | 3.47T 4.00% | 3.17T 8.82% | 3.50T 10.61% | 4.72T 34.77% | 2.48T 47.54% | 12.10T 388.66% | 8.90T 26.41% | 6.85T 23.08% | 8.26T 20.62% | 8.27T 0.12% | 9.67T 16.96% | 10.97T 13.46% | 10.71T 2.45% | 10.45T 2.35% | 9.35T 10.54% | 10.38T 11.00% | 10.44T 0.60% | 10.19T 2.42% | 10.31T 1.16% | 10.05T 2.47% | |
common stock | 1.13T - | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0.04% | 1.13T 0% | 1.13T 0% | 1.13T 0% | 1.13T 0.03% | 1.22T 8.43% | 1.22T 0% | 1.22T 0% | 1.22T 0.07% | 1.22T 0% | 1.22T 0% | 1.22T 0% | 1.22T 0% | 1.22T 0% | 1.22T 0% | 1.22T 0% | 1.23T 0.12% | 1.23T 0% | 1.23T 0% | 1.23T 0% | |
deferred revenue | 202.57B - | 252.51B 24.65% | 202.05B 19.98% | 168.17B 16.76% | 151.58B 9.87% | 221.43B 46.08% | 188.79B 14.74% | 308.38B 63.35% | 245.67B 20.34% | 228.84B 6.85% | 154.24B 32.60% | 151.16B 2.00% | 130.48B 13.68% | 135.64B 3.96% | 141.93B 4.64% | 87.90B 38.07% | 93.21B 6.05% | 153.90B 65.12% | 163.02B 5.92% | 181.07B 11.07% | 91.04B 49.72% | 159.57B 75.28% | 130.23B 18.38% | 127.62B 2.01% | 106.08B 16.88% | 117.94B 11.18% | 74.32B 36.98% | 147.30B 98.19% | 240.42B 63.22% | 313.27B 30.30% | 165.00B 47.33% | 161.09B 2.37% | 323.12B - | 332.11B 2.78% | 371.19B 11.77% | 442.06B 19.09% | |||||||||
deferred revenue non current | -37.02B - | 12.99B - | 12.98B 0.11% | 34.03B 162.27% | 33.77B 0.76% | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 376.69B - | 364.09B 3.34% | 358.34B 1.58% | 349.39B 2.50% | 334.09B 4.38% | 353.50B 5.81% | 399.60B 13.04% | 389.21B 2.60% | 428.90B 10.20% | 380.40B 11.31% | 337.66B 11.24% | 326.82B 3.21% | 379.67B 16.17% | 371.70B 2.10% | 449.68B 20.98% | 449.15B 0.12% | 464.22B 3.35% | 421.86B 9.12% | 457.79B 8.52% | 480.41B 4.94% | 386.25B 19.60% | 354.88B 8.12% | 244.73B 31.04% | 170.07B 30.51% | 110.62B 34.95% | 135.51B 22.50% | 130.27B 3.87% | 124.79B 4.20% | 155.33B 24.47% | 165.29B 6.41% | 150.99B 8.65% | 163.22B 8.10% | 324.04B 98.52% | 309.03B 4.63% | 274.77B 11.09% | 268.08B 2.44% | 465.29B 73.57% | 439.71B 5.50% | 430.84B 2.02% | 155.96B 63.80% | 259.51B 66.40% | 251.85B 2.95% | 246.00B 2.32% | 239.56B 2.62% | |
goodwill | 1.65T - | 1.65T 0% | 1.66T 1.06% | 1.66T 0% | 1.65T 1.04% | 1.53T 7.23% | 1.53T 0% | 1.53T 0% | 1.53T 0.30% | 1.53T 0% | 1.53T 0% | 1.74T 13.81% | 4.20T 140.94% | 4.76T 13.23% | 4.24T 10.82% | 4.24T 0% | 3.85T 9.22% | 3.89T 0.99% | 3.89T 0.06% | 3.89T 0% | 1.92T 50.65% | 1.92T 0% | 1.92T 0% | 1.92T 0% | 1.92T 0% | 1.92T 0% | 1.96T 2.27% | 1.96T 0% | 2.07T 5.74% | 2.07T 0% | 2.08T 0.21% | 2.08T 0% | 3.41T 64.00% | 3.41T 0% | 3.51T 3.07% | 2.36T 32.86% | 2.36T 0% | 2.36T 0% | 2.36T 0% | 2.36T 0% | 2.36T 0% | 2.99T 26.63% | 2.83T 5.40% | 2.83T 0.00% | |
goodwill and intangible assets | 3.35T - | 3.28T 1.97% | 3.30T 0.46% | 3.27T 0.92% | 3.26T 0.41% | 2.49T 23.57% | 2.47T 0.87% | 2.46T 0.22% | 2.43T 1.35% | 2.41T 0.90% | 5.36T 122.78% | 5.52T 2.92% | 5.30T 3.94% | 5.98T 12.75% | 5.95T 0.41% | 5.93T 0.44% | 6.15T 3.79% | 6.17T 0.35% | 6.23T 0.97% | 6.27T 0.55% | 3.95T 36.90% | 3.88T 1.92% | 3.26T 16.01% | 3.23T 0.77% | 3.15T 2.45% | 3.12T 1.02% | 3.16T 1.40% | 3.13T 1.02% | 3.18T 1.61% | 3.16T 0.69% | 3.14T 0.49% | 3.12T 0.68% | 4.41T 41.21% | 4.38T 0.62% | 4.47T 1.95% | 3.33T 25.48% | 3.32T 0.28% | 3.30T 0.55% | 3.28T 0.57% | 3.29T 0.11% | 3.01T 8.53% | 3.21T 6.87% | 2.83T 12.07% | 3.27T 15.59% | |
intangible assets | 1.70T - | 1.64T 3.87% | 1.64T 0.13% | 1.61T 1.85% | 1.61T 0.24% | 961.60B 40.28% | 940.03B 2.24% | 934.60B 0.58% | 896.84B 4.04% | 875.09B 2.42% | 3.83T 337.65% | 3.78T 1.43% | 1.10T 70.84% | 1.22T 10.91% | 1.71T 40.14% | 1.68T 1.53% | 2.30T 36.54% | 2.28T 0.71% | 2.35T 2.72% | 2.38T 1.46% | 2.04T 14.47% | 1.96T 3.74% | 1.34T 31.68% | 1.31T 1.87% | 1.23T 6.03% | 1.20T 2.61% | 1.20T 0.03% | 1.17T 2.69% | 1.11T 5.31% | 1.09T 1.99% | 1.07T 1.84% | 1.04T 2.00% | 1.00T 4.10% | 974.82B 2.72% | 955.57B 1.97% | 971.43B 1.66% | 962.07B 0.96% | 943.81B 1.90% | 924.90B 2.00% | 928.49B 0.39% | 648.06B 30.20% | 854.61B 31.87% | 440.33B - | ||
inventory | 470.64B - | 501.61B 6.58% | 564.30B 12.50% | 544.91B 3.44% | 599.07B 9.94% | 613.70B 2.44% | 677.68B 10.43% | 676.14B 0.23% | 660.18B 2.36% | 719.71B 9.02% | 816.27B 13.42% | 880.42B 7.86% | 966.15B 9.74% | 1.10T 14.00% | 1.20T 9.19% | 1.16T 3.85% | 1.08T 6.35% | 1.14T 5.65% | 1.14T 0.72% | 1.21T 6.84% | 1.17T 3.68% | 1.14T 2.74% | 1.14T 0.71% | 1.12T 1.82% | 1.15T 1.90% | 1.17T 2.54% | 1.11T 5.70% | 1.17T 5.27% | 926.77B 20.52% | 954.86B 3.03% | 940.73B 1.48% | 913.22B 2.92% | 1.00T 10.00% | 1.09T 8.36% | 1.18T 8.24% | 1.27T 7.61% | 1.32T 4.24% | 1.42T 7.27% | 1.49T 4.87% | 1.29T 13.39% | 1.66T 28.55% | 1.63T 1.82% | 1.69T 4.01% | 1.68T 0.65% | |
long term debt | 1.32T - | 1.23T 6.88% | 1.41T 14.57% | 1.36T 3.63% | 1.38T 1.61% | 273.87B 80.17% | 276.86B 1.09% | 297.51B 7.46% | 226.15B 23.98% | 220.90B 2.32% | 216.13B 2.16% | 366.49B 69.57% | 59.67B 83.72% | 122.86B 105.91% | 103.12B 16.07% | 100.50B 2.54% | 95.20B 5.28% | 91.17B 4.23% | 87.61B 3.90% | 83.23B 5.00% | 76.95B 7.55% | 72.17B 6.21% | 72.99B 1.14% | 843.24B 1,055.28% | 1.59T 88.30% | 2.51T 58.04% | 2.63T 4.79% | 2.89T 9.93% | 2.11T 27.06% | 922.11B 56.27% | 772.80B 16.19% | 424.31B 45.09% | 674.98B 59.08% | 691.77B 2.49% | 1.27T 84.19% | 1.22T 4.10% | 694.77B 43.14% | 670.04B 3.56% | 688.85B 2.81% | 781.49B 13.45% | 724.76B 7.26% | 718.97B 0.80% | 706.92B 1.68% | 662.46B 6.29% | |
long term investments | -82.91B - | -99.50B 20.00% | -112.48B 13.05% | -128.98B 14.67% | -65.25B 49.41% | 775.92B 1,289.19% | 1.43T 84.94% | 1.63T 13.50% | 1.97T 21.05% | 2.05T 4.09% | 1.88T 8.43% | -2.03T 208.29% | -565.87B 72.19% | 1.23T 316.49% | 1.49T 21.86% | 2.13T 43.00% | 2.65T 24.05% | 2.42T 8.44% | 2.55T 5.13% | 2.56T 0.29% | 917.91B 64.09% | 2.43T 164.82% | 2.57T 5.64% | 1.28T 50.10% | 864.23B 32.55% | 1.83T 111.78% | 628.10B 65.68% | 279.35B 55.52% | 1.96T 600.79% | 1.73T 11.47% | 3.99T 130.38% | 6.59T 65.11% | 13.08T 98.45% | 15.81T 20.84% | 14.34T 9.32% | 15.71T 9.59% | 15.30T 2.63% | 15.32T 0.13% | 15.63T 2.07% | 14.37T 8.08% | 16.93T 17.81% | 16.99T 0.35% | 16.79T 1.18% | 17.16T 2.23% | |
net debt | -3.05T - | -3.19T 4.42% | -3.48T 9.25% | -5.90T 69.50% | -8.74T 48.07% | -9.77T 11.78% | -7.19T 26.39% | -8.05T 11.89% | -7.35T 8.65% | -7.30T 0.75% | -6.99T 4.13% | -2.64T 62.23% | -2.73T 3.18% | -3.65T 33.75% | -5.13T 40.69% | -5.66T 10.42% | -6.91T 22.00% | -6.92T 0.21% | -6.08T 12.22% | -6.28T 3.24% | -4.40T 29.89% | -4.27T 2.90% | -3.08T 27.91% | -1.28T 58.58% | -583.97B 54.23% | -422.35B 27.68% | 470.06B 211.30% | -608.61B 229.48% | 393.63B 164.68% | -9.51T 2,515.99% | -7.49T 21.22% | -5.35T 28.57% | -6.60T 23.25% | -5.43T 17.62% | -5.48T 0.95% | -7.18T 30.85% | -7.53T 4.89% | -8.01T 6.42% | -6.77T 15.54% | -7.14T 5.55% | -6.18T 13.45% | -5.95T 3.77% | -6.15T 3.34% | -6.47T 5.29% | |
net receivables | 1.87T - | 1.08T - | 1.03T 4.34% | 1.19T 14.77% | 1.00T 15.63% | 634.01B 36.67% | 564.20B 11.01% | 546.45B 3.15% | 2.23T - | 2.28T 2.33% | 2.37T 3.86% | 2.52T 6.09% | 2.63T 4.43% | 3.16T - | 3.15T 0.28% | 3.42T 8.76% | 3.42T 0.05% | ||||||||||||||||||||||||||||
other assets | -0.00 - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1.69T - | 1.82T 7.80% | 2.37T 30.35% | 2.15T 9.25% | 2.01T 6.40% | 1.86T 7.80% | 1.93T 4.19% | 1K 100.00% | 1.97T 197,250,883,100% | 1.92T 2.58% | 2.20T 14.68% | 2.32T 5.43% | 2.45T 5.46% | 2.36T 3.49% | 2.85T 20.37% | 2.41T 15.46% | 2.17T 9.76% | 2.57T 18.44% | 2.85T 10.74% | 2.54T 10.79% | 2.30T 9.48% | 4.19T 82.34% | 4.31T 2.70% | 2.94T 31.76% | 2.96T 0.55% | 4.31T 45.74% | 3.01T 30.21% | 2.95T 1.79% | 3.36T 13.93% | 3.39T 0.90% | 3.12T 8.10% | 3.11T 0.24% | 3.70T 18.79% | 4.40T 19.13% | 4.63T 5.16% | 2.08T 55.02% | 569.08B - | 866.69B 52.30% | 1.04T 20.11% | 268.98B 74.16% | |||||
other current liabilities | 549.74B - | 560.26B 1.91% | 1.24T 120.87% | 559.11B 54.82% | 573.33B 2.54% | 531.95B 7.22% | 514.39B 3.30% | 526.56B 2.37% | 606.58B 15.20% | 703.98B 16.06% | 1.22T 72.62% | 1.27T 4.16% | 1.09T 13.89% | 1.14T 4.16% | 1.46T 28.74% | 1.04T 29.18% | 1.03T 0.81% | 1.33T 29.66% | 1.33T 0.38% | 1.25T 5.45% | 1.33T 5.76% | 1.52T 14.78% | 1.52T 0.03% | 1.62T 6.51% | 1.70T 4.69% | 2.03T 19.61% | 1.83T 9.83% | 1.99T 8.90% | 1.61T 19.09% | 1.60T 0.84% | 1.02T 36.37% | 1.08T 5.79% | 2.37T 119.69% | 2.07T 12.54% | 1.99T 3.84% | 2.39T 19.88% | 1.87T 21.50% | 1.94T 3.69% | 1.96T 0.86% | 1.92T 1.94% | 1.84T 4.31% | 1.72T 6.25% | 2.50T 44.87% | 2.01T 19.54% | |
other liabilities | 1 - | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 386.98B - | 387.57B 0.15% | 391.38B 0.98% | 490.16B 25.24% | 542.40B 10.66% | 536.12B 1.16% | 518.00B 3.38% | 396.32B 23.49% | 310.75B 21.59% | 352.10B 13.31% | 345.08B 1.99% | 4.48T 1,197.38% | 3.48T 22.27% | 1.93T 44.53% | 1.63T 15.53% | 1.18T 27.86% | 379.33B 67.75% | 417.45B 10.05% | 399.03B 4.41% | 378.85B 5.06% | 1.96T 417.53% | 349.93B 82.15% | 372.28B 6.39% | 1.74T 367.09% | 1.57T 9.97% | 436.89B 72.09% | 1.54T 253.16% | 1.41T 8.77% | 470.62B 66.56% | 751.94B 59.78% | 806.08B 7.20% | 1.65T 104.62% | 1.49T 9.69% | 2.68T 79.94% | 3.38T 26.18% | 2.68T 20.64% | 3.41T 27.18% | 3.06T 10.25% | 3.18T 3.96% | 3.43T 7.55% | 715.64B 79.11% | 471.10B 34.17% | 1.48T 215.06% | 986.38B 33.54% | |
other non current liabilities | 103.25B - | 107.11B 3.73% | 111.14B 3.77% | 119.87B 7.85% | 128.60B 7.29% | 133.67B 3.94% | 141.97B 6.21% | 142.81B 0.59% | 143.55B 0.52% | 153.94B 7.23% | 2.10T 1,267.31% | 2.09T 0.71% | 2.25T 7.66% | 2.25T 0.17% | 1.91T 15.47% | 1.94T 2.03% | 1.94T 0.28% | 1.87T 3.75% | 1.83T 1.96% | 1.76T 3.65% | 1.32T 24.82% | 1.21T 8.89% | 923.68B 23.48% | 905.05B 2.02% | 887.63B 1.93% | 943.98B 6.35% | 868.22B 8.03% | 503.70B 41.98% | 356.42B 29.24% | 368.98B 3.52% | 379.74B 2.92% | 389.33B 2.52% | 324.04B 16.77% | 294.55B 9.10% | 303.92B 3.18% | 312.79B 2.92% | 283.06B 9.50% | 297.07B 4.95% | 311.81B 4.96% | 312.09B 0.09% | 327.14B 4.82% | 333.63B 1.98% | 470.24B 40.95% | 473.40B 0.67% | |
othertotal stockholders equity | 5.03T - | 5.14T 2.27% | 5.81T 13.01% | 8.34T 43.59% | 10.63T 27.44% | 10.98T 3.29% | 11.11T 1.15% | 11.12T 0.12% | 11.27T 1.32% | 11.16T 0.95% | 11.66T 4.42% | 11.63T 0.18% | 11.53T 0.87% | 11.54T 0.03% | 12.36T 7.17% | 12.78T 3.34% | 12.30T 3.73% | 12.25T 0.45% | 12.29T 0.36% | 12.42T 1.09% | 12.43T 0.02% | 12.32T 0.82% | 12.47T 1.19% | 12.23T 1.89% | 11.90T 2.74% | 11.90T 0.04% | 11.44T 3.86% | 11.23T 1.87% | 10.65T 5.14% | 19.99T 87.69% | 19.96T 0.16% | 20.98T 5.12% | 22.55T 7.44% | 23.54T 4.42% | 24.17T 2.67% | 24.15T 0.07% | 24.78T 2.62% | 24.74T 0.18% | 24.74T 0.01% | 24.70T 0.14% | 13.80T 44.13% | 13.80T 0% | 13.80T 0.00% | ||
preferred stock | 13.80T - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.96T - | 1.97T 0.80% | 2.33T 18.08% | 2.42T 3.91% | 2.63T 8.60% | 2.18T 16.98% | 2.27T 3.93% | 2.24T 1.25% | 2.26T 0.89% | 2.22T 1.79% | 2.19T 1.08% | 2.40T 9.64% | 2.43T 0.95% | 2.43T 0.04% | 2.41T 0.93% | 2.39T 0.50% | 2.43T 1.68% | 2.44T 0.34% | 2.50T 2.34% | 2.54T 1.75% | 2.67T 5.11% | 2.68T 0.40% | 2.76T 3.03% | 3.05T 10.45% | 3.09T 1.36% | 3.10T 0.16% | 3.13T 0.89% | 3.09T 1.09% | 4.85T 56.64% | 4.85T 0.01% | 4.89T 0.82% | 4.86T 0.53% | 6.10T 25.47% | 6.11T 0.19% | 6.10T 0.20% | 5.86T 3.90% | 5.85T 0.23% | 5.92T 1.25% | 5.99T 1.21% | 6.22T 3.76% | 6.06T 2.55% | 6.12T 1.08% | 6.61T 7.95% | 6.62T 0.15% | |
retained earnings | 1.57T - | 1.68T 7.05% | 1.58T 6.13% | 1.85T 17.14% | 2.21T 19.89% | 2.77T 25.00% | 1.13T 59.14% | 1.67T 47.61% | 1.32T 20.63% | 1.26T 4.95% | 1.10T 12.86% | 1.37T 25.12% | 1.31T 4.29% | 1.34T 1.72% | 1.41T 5.85% | 1.30T 8.04% | 1.10T 15.43% | 894.29B 18.73% | 621.55B 30.50% | 479.17B 22.91% | -1.64T 441.23% | -1.71T 4.42% | -2.59T 51.65% | -2.59T 0.21% | -3.15T 21.45% | -3.31T 5.00% | -3.36T 1.60% | -2.67T 20.44% | -1.09T 59.14% | -990.84B 9.34% | -828.34B 16.40% | -875.81B 5.73% | 4.66T 632.27% | 8.73T 87.37% | 7.37T 15.61% | 9.91T 34.40% | 9.81T 1.02% | 9.47T 3.38% | 9.05T 4.42% | 9.34T 3.11% | 9.36T 0.23% | 9.62T 2.77% | 9.26T 3.67% | 9.57T 3.31% | |
short term debt | 514.91B - | 523.43B 1.65% | 531.45B 1.53% | 553.48B 4.15% | 514.88B 6.97% | 49.32B 90.42% | 49.83B 1.05% | 53.41B 7.18% | 122.63B 129.59% | 125.87B 2.64% | 129.21B 2.65% | 167.30B 29.47% | 129.90B 22.35% | 67.42B 48.10% | 65.35B 3.06% | 71.85B 9.94% | 135.39B 88.43% | 136.50B 0.82% | 189.31B 38.69% | 155.17B 18.04% | 147.67B 4.83% | 114.58B 22.41% | 85.57B 25.32% | 100.62B 17.59% | 109.53B 8.85% | 98.90B 9.70% | 86.45B 12.59% | 95.41B 10.36% | 415.63B 335.63% | 1.19T 187.46% | 165.13B 86.18% | 109.34B 33.78% | 112.39B 2.79% | 91.59B 18.51% | 181.94B 98.65% | 207.98B 14.31% | 490.14B 135.67% | 181.47B 62.98% | 237.31B 30.77% | 221.05B 6.85% | 292.90B 32.51% | 311.21B 6.25% | 419.64B 34.84% | 464.06B 10.59% | |
short term investments | 102.21B - | 118.88B 16.31% | 130.02B 9.37% | 199.75B 53.63% | 195.03B 2.36% | 183.34B 6.00% | 178.64B 2.56% | 70.82B 60.36% | 75.40B 6.46% | 70.33B 6.72% | 24.18B 65.61% | 4.09T 16,798.33% | 3.22T 21.17% | 1.60T 50.34% | 1.31T 17.82% | 846.04B 35.65% | 103.22B 87.80% | 122.93B 19.10% | 126.00B 2.50% | 126.67B 0.53% | 1.73T 1,262.12% | 92.12B 94.66% | 90.80B 1.43% | 1.40T 1,438.45% | 1.19T 14.77% | 135.19B 88.65% | 1.26T 828.81% | 1.12T 10.44% | 345.40B 69.29% | 471.79B 36.59% | 472.72B 0.20% | 962.69B 103.65% | 877.15B 8.89% | 2.05T 134.06% | 2.73T 33.03% | 2.37T 13.33% | 1.99T 15.81% | 1.59T 20.10% | 1.66T 4.33% | 2.24T 34.73% | 3.23T 44.46% | 3.20T 0.99% | 3.00T 6.18% | 2.46T 18.17% | |
tax assets | 66.55B - | 69.43B 4.34% | 71.11B 2.41% | 72.30B 1.67% | 82.35B 13.91% | 86.85B 5.47% | 84.64B 2.55% | 86.42B 2.10% | 124.56B 44.13% | 132.63B 6.48% | 127.20B 4.09% | 134.57B 5.80% | 181.41B 34.80% | 192.03B 5.85% | 184.62B 3.86% | 183.27B 0.73% | 99.88B 45.50% | 99.75B 0.13% | 110.32B 10.60% | 103.09B 6.55% | 201.65B 95.61% | 203.54B 0.94% | 179.12B 12.00% | 171.37B 4.33% | 256.90B 49.91% | 216.97B 15.54% | 257.49B 18.68% | 252.10B 2.09% | 97.36B 61.38% | 97.02B 0.36% | 92.19B 4.97% | 107.79B 16.92% | 125.95B 16.84% | 133.79B 6.23% | 120.52B 9.92% | 114.85B 4.71% | 87.40B 23.90% | 135.30B 54.81% | 161.27B 19.19% | 110.81B 31.29% | 357.02B 222.21% | 349.18B 2.20% | 342.54B 1.90% | 363.64B 6.16% | |
tax payables | 202.57B - | 252.51B 24.65% | 202.05B 19.98% | 168.17B 16.76% | 151.58B 9.87% | 221.43B 46.08% | 188.79B 14.74% | 308.38B 63.35% | 245.67B 20.34% | 228.84B 6.85% | 154.24B 32.60% | 151.16B 2.00% | 130.48B 13.68% | 135.64B 3.96% | 141.93B 4.64% | 87.90B 38.07% | 93.21B 6.05% | 153.90B 65.12% | 163.02B 5.92% | 181.07B 11.07% | 91.04B 49.72% | 159.57B 75.28% | 130.23B 18.38% | 127.62B 2.01% | 106.08B 16.88% | 117.94B 11.18% | 74.32B 36.98% | 147.30B 98.19% | 240.42B 63.22% | 313.27B 30.30% | 165.00B 47.33% | 161.09B 2.37% | 245.38B 52.33% | 157.69B 35.74% | 145.41B 7.79% | 1.02T 600.81% | 520.10B 48.96% | 522.02B 0.37% | 192.76B 63.07% | 322.95B 67.54% | 233.24B 27.78% | 248.33B 6.47% | 101.45B 59.15% | ||
total assets | 12.83T - | 12.99T 1.31% | 14.47T 11.33% | 16.83T 16.36% | 19.89T 18.14% | 18.81T 5.39% | 17.08T 9.22% | 17.82T 4.34% | 17.50T 1.80% | 17.51T 0.08% | 20.29T 15.84% | 20.97T 3.33% | 20.38T 2.81% | 20.65T 1.36% | 22.33T 8.10% | 22.06T 1.20% | 22.21T 0.69% | 22.55T 1.52% | 22.25T 1.30% | 22.24T 0.06% | 19.53T 12.21% | 19.43T 0.50% | 17.92T 7.75% | 18.24T 1.76% | 17.54T 3.82% | 18.54T 5.69% | 17.34T 6.48% | 17.64T 1.73% | 17.88T 1.41% | 27.58T 54.23% | 25.88T 6.16% | 27.21T 5.11% | 38.17T 40.29% | 42.88T 12.34% | 43.89T 2.35% | 44.65T 1.74% | 44.47T 0.41% | 43.70T 1.72% | 43.16T 1.23% | 43.11T 0.11% | 42.89T 0.52% | 42.98T 0.20% | 44.51T 3.58% | 44.42T 0.21% | |
total current assets | 7.15T - | 7.38T 3.24% | 8.49T 15.01% | 10.71T 26.18% | 13.44T 25.51% | 12.75T 5.19% | 10.31T 19.12% | 11.01T 6.81% | 10.41T 5.47% | 10.35T 0.51% | 10.38T 0.29% | 10.47T 0.79% | 9.55T 8.72% | 8.90T 6.82% | 10.66T 19.76% | 10.24T 3.91% | 10.50T 2.47% | 10.99T 4.69% | 10.47T 4.78% | 10.39T 0.67% | 9.82T 5.54% | 9.88T 0.64% | 8.78T 11.14% | 8.76T 0.24% | 8.61T 1.76% | 9.83T 14.26% | 8.62T 12.38% | 9.47T 9.93% | 7.33T 22.61% | 16.99T 131.83% | 12.96T 23.72% | 10.87T 16.12% | 12.96T 19.21% | 13.76T 6.18% | 15.48T 12.49% | 16.95T 9.50% | 16.50T 2.65% | 15.96T 3.27% | 14.91T 6.61% | 15.70T 5.34% | 15.83T 0.77% | 15.83T 0.04% | 16.46T 4.00% | 16.02T 2.69% | |
total current liabilities | 1.66T - | 1.64T 1.00% | 2.37T 43.95% | 1.69T 28.48% | 1.72T 1.91% | 1.24T 27.91% | 1.19T 3.89% | 1.26T 5.20% | 1.31T 4.46% | 1.42T 8.01% | 1.89T 33.44% | 2.06T 9.00% | 1.88T 8.77% | 1.97T 4.94% | 2.45T 24.22% | 1.77T 27.64% | 1.86T 4.91% | 2.30T 23.45% | 2.27T 1.04% | 2.29T 0.58% | 2.27T 0.62% | 2.56T 12.69% | 2.55T 0.26% | 2.72T 6.62% | 2.69T 1.27% | 3.07T 14.34% | 2.56T 16.59% | 2.81T 9.66% | 2.86T 1.85% | 3.78T 31.94% | 1.98T 47.55% | 1.96T 1.25% | 3.21T 64.15% | 2.92T 8.98% | 2.97T 1.43% | 3.42T 15.33% | 3.13T 8.55% | 2.83T 9.69% | 2.92T 3.20% | 2.81T 3.77% | 3.21T 14.31% | 3.23T 0.65% | 4.26T 31.83% | 3.85T 9.54% | |
total debt | 1.84T - | 1.75T 4.49% | 1.94T 10.68% | 1.91T 1.50% | 1.90T 0.88% | 323.19B 82.96% | 326.69B 1.08% | 350.92B 7.42% | 348.78B 0.61% | 346.77B 0.58% | 345.35B 0.41% | 533.79B 54.57% | 189.57B 64.49% | 190.28B 0.37% | 168.47B 11.46% | 172.35B 2.30% | 230.58B 33.79% | 227.67B 1.26% | 276.92B 21.64% | 238.39B 13.91% | 224.62B 5.78% | 186.75B 16.86% | 158.56B 15.10% | 943.86B 495.29% | 1.70T 79.83% | 2.61T 53.67% | 2.72T 4.13% | 2.99T 9.94% | 2.52T 15.47% | 2.12T 16.13% | 937.93B 55.69% | 533.66B 43.10% | 787.37B 47.54% | 783.36B 0.51% | 1.46T 85.88% | 1.43T 1.80% | 1.18T 17.13% | 851.50B 28.14% | 926.16B 8.77% | 1.00T 8.25% | 1.03T 2.80% | 1.04T 1.21% | 1.16T 11.26% | 1.13T 2.94% | |
total investments | 19.30B - | 19.38B 0.44% | 17.54B 9.52% | 70.77B 303.57% | 129.79B 83.39% | 959.25B 639.10% | 1.61T 68.21% | 1.70T 5.32% | 2.05T 20.44% | 2.12T 3.69% | 1.90T 10.33% | 2.05T 7.81% | 2.66T 29.43% | 2.82T 6.37% | 2.81T 0.61% | 2.98T 6.17% | 2.75T 7.69% | 2.55T 7.41% | 2.67T 5.00% | 2.68T 0.30% | 2.64T 1.48% | 2.52T 4.55% | 2.66T 5.38% | 2.68T 0.74% | 2.05T 23.28% | 1.97T 4.35% | 1.88T 4.15% | 1.40T 25.47% | 2.30T 64.04% | 2.20T 4.26% | 4.47T 102.53% | 7.56T 69.19% | 13.96T 84.77% | 17.86T 27.95% | 17.07T 4.45% | 18.08T 5.92% | 17.29T 4.36% | 16.91T 2.20% | 17.30T 2.28% | 16.61T 3.97% | 20.16T 21.40% | 20.19T 0.14% | 19.79T 1.97% | 19.62T 0.86% | |
total liabilities | 3.46T - | 3.35T 3.36% | 4.25T 26.90% | 3.52T 17.08% | 3.57T 1.35% | 2.00T 43.84% | 2.01T 0.45% | 2.09T 3.64% | 2.11T 1.20% | 2.17T 2.93% | 4.55T 109.41% | 4.85T 6.48% | 4.57T 5.67% | 4.72T 3.32% | 4.91T 3.97% | 4.27T 13.08% | 4.36T 2.14% | 4.68T 7.28% | 4.65T 0.60% | 4.61T 0.76% | 4.06T 11.97% | 4.20T 3.31% | 3.80T 9.52% | 4.64T 22.29% | 5.28T 13.64% | 6.66T 26.32% | 6.19T 7.07% | 6.33T 2.24% | 5.49T 13.37% | 5.24T 4.54% | 3.29T 37.24% | 2.93T 10.69% | 4.50T 53.33% | 4.22T 6.21% | 4.82T 14.20% | 5.22T 8.40% | 4.57T 12.48% | 4.23T 7.43% | 4.35T 2.72% | 4.06T 6.72% | 4.52T 11.43% | 4.53T 0.31% | 5.71T 26.04% | 5.26T 7.95% | |
total liabilities and stockholders equity | 12.83T - | 12.99T 1.31% | 14.47T 11.33% | 16.83T 16.36% | 19.89T 18.14% | 18.81T 5.39% | 17.08T 9.22% | 17.82T 4.34% | 17.50T 1.80% | 17.51T 0.08% | 20.29T 15.84% | 20.97T 3.33% | 20.38T 2.81% | 20.65T 1.36% | 22.33T 8.10% | 22.06T 1.20% | 22.21T 0.69% | 22.55T 1.52% | 22.25T 1.30% | 22.24T 0.06% | 19.53T 12.21% | 19.43T 0.50% | 17.92T 7.75% | 18.24T 1.76% | 17.54T 3.82% | 18.54T 5.69% | 17.34T 6.48% | 17.64T 1.73% | 17.88T 1.41% | 27.58T 54.23% | 25.88T 6.16% | 27.21T 5.11% | 38.17T 40.29% | 42.88T 12.34% | 43.89T 2.35% | 44.65T 1.74% | 44.47T 0.41% | 43.70T 1.72% | 43.16T 1.23% | 43.11T 0.11% | 42.89T 0.52% | 42.98T 0.20% | 44.51T 3.58% | 44.42T 0.21% | |
total non current assets | 5.68T - | 5.61T 1.12% | 5.98T 6.49% | 6.12T 2.41% | 6.44T 5.23% | 6.07T 5.81% | 6.77T 11.58% | 6.81T 0.59% | 7.09T 4.14% | 7.16T 0.96% | 9.91T 38.34% | 10.50T 5.99% | 10.82T 3.09% | 11.75T 8.58% | 11.67T 0.73% | 11.81T 1.27% | 11.71T 0.86% | 11.56T 1.33% | 11.79T 2.02% | 11.85T 0.49% | 9.71T 18.07% | 9.55T 1.66% | 9.14T 4.24% | 9.48T 3.68% | 8.93T 5.73% | 8.70T 2.57% | 8.72T 0.18% | 8.16T 6.37% | 10.55T 29.26% | 10.59T 0.33% | 12.92T 22.04% | 16.33T 26.40% | 25.21T 54.33% | 29.12T 15.51% | 28.41T 2.44% | 27.70T 2.48% | 27.97T 0.96% | 27.74T 0.81% | 28.25T 1.86% | 27.41T 2.99% | 27.07T 1.25% | 27.14T 0.29% | 28.05T 3.33% | 28.40T 1.24% | |
total non current liabilities | 1.80T - | 1.70T 5.53% | 1.88T 10.44% | 1.83T 2.74% | 1.84T 0.84% | 761.04B 58.73% | 818.42B 7.54% | 829.53B 1.36% | 798.60B 3.73% | 755.24B 5.43% | 2.66T 252.02% | 2.78T 4.69% | 2.69T 3.37% | 2.75T 2.19% | 2.46T 10.57% | 2.49T 1.45% | 2.50T 0.17% | 2.38T 4.77% | 2.37T 0.17% | 2.33T 2.05% | 1.79T 23.13% | 1.63T 8.61% | 1.24T 24.03% | 1.92T 54.53% | 2.59T 34.81% | 3.59T 38.78% | 3.63T 1.09% | 3.52T 3.00% | 2.62T 25.54% | 1.46T 44.42% | 1.30T 10.50% | 976.86B 25.06% | 1.29T 31.65% | 1.30T 0.72% | 1.85T 43.04% | 1.80T 2.70% | 1.44T 19.95% | 1.41T 2.52% | 1.43T 1.75% | 1.25T 12.71% | 1.31T 4.95% | 1.30T 0.53% | 1.46T 11.71% | 1.41T 3.29% | |
total stockholders equity | 7.72T - | 7.95T 2.91% | 8.52T 7.12% | 11.32T 32.92% | 13.97T 23.47% | 14.88T 6.46% | 13.37T 10.15% | 13.92T 4.13% | 13.72T 1.42% | 13.55T 1.26% | 13.88T 2.44% | 14.14T 1.83% | 13.98T 1.13% | 14.00T 0.19% | 14.91T 6.47% | 15.21T 2.01% | 14.53T 4.45% | 14.27T 1.80% | 14.04T 1.61% | 14.03T 0.06% | 11.92T 15.05% | 11.74T 1.46% | 11.01T 6.26% | 10.77T 2.19% | 9.88T 8.28% | 9.72T 1.55% | 9.21T 5.27% | 9.68T 5.13% | 10.69T 10.37% | 20.23T 89.25% | 20.36T 0.65% | 21.33T 4.79% | 28.43T 33.28% | 33.50T 17.83% | 32.77T 2.20% | 35.28T 7.68% | 35.81T 1.51% | 35.44T 1.05% | 35.02T 1.19% | 35.26T 0.70% | 34.68T 1.65% | 34.90T 0.62% | 34.54T 1.01% | 34.79T 0.71% |
All numbers in (except ratios and percentages)