EMTK
ID:CO:EMTEK
Emtek
- Stock
Last Close
484.00
25/11 09:14
Market Cap
27.24T
Beta: -
Volume Today
30.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 534.85B - | 629.63B 17.72% | 813.16B 29.15% | 1.02T 25.99% | 1.13T 9.89% | 1.16T 2.78% | 1.04T 10.46% | 965.67B 6.80% | 1.16T 20.45% | 1.48T 27.20% | |
average payables | 438.28B - | 410.93B 6.24% | 434.29B 5.69% | 568.53B 30.91% | 657.20B 15.60% | 742.11B 12.92% | 685.69B 7.60% | 665.36B 2.96% | 750.90B 12.85% | 760.31B 1.25% | |
average receivables | 859.63B - | 1.74T 101.92% | 876.12B 49.53% | 2.33T - | |||||||
book value per share | 247.78 - | 243.30 1.81% | 247.79 1.85% | 257.63 3.97% | 211.34 17.97% | 175.10 17.14% | 192.53 9.95% | 482.60 150.67% | 588.09 21.86% | 629.56 7.05% | |
capex per share | -12.48 - | -8.80 29.49% | -16.72 89.98% | -21.11 26.23% | -21.98 4.13% | -14.98 31.87% | -5.52 63.16% | -7.73 40.05% | -10.63 37.60% | 15.94 249.94% | |
capex to depreciation | -1.52 - | 1.55 201.83% | |||||||||
capex to operating cash flow | -0.49 - | -0.29 40.30% | -0.78 168.78% | -1.13 44.97% | -1.47 30.06% | 0.53 135.82% | -0.22 140.88% | -0.17 23.31% | -0.11 33.25% | 0.87 888.41% | |
capex to revenue | -0.11 - | -0.08 28.41% | -0.13 65.75% | -0.16 22.51% | -0.14 11.76% | -0.08 45.05% | -0.03 66.28% | -0.04 38.16% | -0.04 17.65% | 0.11 352.10% | |
cash per share | 192.05 - | 137.85 28.22% | 108.81 21.07% | 128.43 18.03% | 112.58 12.34% | 61.56 45.32% | 44.60 27.55% | 140.21 214.36% | 175.79 25.38% | 121.08 31.13% | |
days of inventory on hand | 61.50 - | 69.08 12.33% | 84.59 22.46% | 83.12 1.74% | 69.65 16.21% | 49.35 29.15% | 37.41 24.20% | 40.15 7.33% | 39.77 0.95% | 93.52 135.18% | |
days payables outstanding | 49.71 - | 35.33 28.92% | 46.49 31.57% | 46.53 0.09% | 42.21 9.29% | 33.43 20.80% | 24.03 28.11% | 29.39 22.29% | 23.06 21.53% | 43.08 86.80% | |
days sales outstanding | 82.71 - | 71.43 13.64% | 78.94 - | ||||||||
debt to assets | 0.10 - | 0.02 79.10% | 0.01 53.32% | 0.01 11.59% | 0.01 10.81% | 0.10 741.15% | 0.14 45.86% | 0.02 85.38% | 0.03 29.17% | 0.02 11.91% | |
debt to equity | 0.14 - | 0.03 81.27% | 0.01 46.63% | 0.02 16.99% | 0.02 18.75% | 0.17 812.00% | 0.24 37.42% | 0.03 88.27% | 0.03 19.47% | 0.03 12.26% | |
dividend yield | 0.02 - | 0.05 191.33% | 0.02 69.33% | 0.01 31.67% | 0.01 13.58% | 0.01 12.63% | 0.01 - | 0.01 107.15% | |||
earnings yield | 0.02 - | 0.02 7.64% | 0.01 70.13% | 0.00 88.06% | -0.06 6,872.57% | -0.07 34.66% | 0.04 157.96% | 0.04 2.45% | 0.09 106.00% | -0.00 104.55% | |
enterprise value | 35.25T - | 50.74T 43.94% | 53.53T 5.50% | 46.67T 12.82% | 42.98T 7.92% | 30.86T 28.19% | 78.11T 153.12% | 127.73T 63.52% | 55.20T 56.78% | 29.48T 46.60% | |
enterprise value over ebitda | 17.35 - | 23.09 33.11% | 45.01 94.95% | 47.71 6.00% | -24.08 150.48% | -14.26 40.79% | 48.55 440.50% | 166.06 242.00% | 32.42 80.48% | 61.36 89.31% | |
ev to operating cash flow | 24.35 - | 29.68 21.88% | 44.31 49.26% | 44.36 0.12% | 51.02 15.01% | -19.26 137.75% | 54.96 385.34% | 46.37 15.63% | 9.40 79.72% | 26.38 180.54% | |
ev to sales | 5.40 - | 7.90 46.15% | 7.27 7.96% | 6.15 15.39% | 4.80 21.97% | 2.78 42.08% | 6.54 135.39% | 9.95 52.00% | 3.56 64.26% | 3.19 10.30% | |
free cash flow per share | 13.18 - | 21.51 63.17% | 4.70 78.15% | -2.46 152.27% | -7.05 186.88% | -43.38 515.62% | 20.08 146.29% | 39.03 94.32% | 85.74 119.71% | 2.39 97.22% | |
free cash flow yield | 0.02 - | 0.02 23.57% | 0.00 77.43% | -0.00 154.88% | -0.01 224.45% | -0.08 827.58% | 0.01 118.44% | 0.02 19.32% | 0.08 386.35% | 0.00 95.10% | |
graham net net | 134.09 - | 106.28 20.75% | 36.34 65.81% | 83.60 130.05% | 74.24 11.20% | -21.82 129.39% | -45.86 110.16% | 72.36 257.78% | 111.56 54.19% | 84.95 23.85% | |
graham number | 328.51 - | 359.50 9.43% | 195.12 45.72% | 67.08 65.62% | 470.14 600.88% | 404.57 13.95% | 511.77 26.50% | 1.02K 99.56% | 1.09K 6.49% | 171.96 84.19% | |
income quality | 1.33 - | 1.28 3.17% | 3.14 144.37% | 24.03 665.96% | -0.32 101.34% | 1.08 - | -7.94 836.11% | ||||
intangibles to total assets | 0.16 - | 0.14 15.26% | 0.26 87.47% | 0.28 6.46% | 0.20 26.87% | 0.18 11.25% | 0.18 1.00% | 0.12 35.06% | 0.07 35.38% | 0.07 6.13% | |
interest coverage | 10.06 - | 32.74 225.53% | 49.99 52.68% | 8.43 83.14% | 1.86 77.98% | -24.62 1,426.30% | 25.48 203.52% | 3.62 85.78% | 15.01 314.17% | -2.50 116.67% | |
interest debt per share | 36.61 - | 7.03 80.81% | 3.86 45.04% | 5.10 32.17% | 5.08 0.48% | 31.31 516.30% | 46.38 48.16% | 15.09 67.46% | 20.86 38.18% | 17.83 14.48% | |
inventory turnover | 5.93 - | 5.28 10.97% | 4.31 18.34% | 4.39 1.77% | 5.24 19.34% | 7.40 41.15% | 9.76 31.92% | 9.09 6.83% | 9.18 0.96% | 3.90 57.48% | |
invested capital | 0.14 - | 0.03 81.27% | 0.01 46.63% | 0.02 16.99% | 0.02 18.75% | 0.17 812.00% | 0.24 37.42% | 0.03 88.27% | 0.03 19.47% | 21.68T 65,532,476,076,548,272% | |
market cap | 43.99T - | 58.09T 32.05% | 56.26T 3.16% | 53.58T 4.76% | 47.38T 11.58% | 31.44T 33.63% | 77.72T 147.17% | 134.33T 72.83% | 62.73T 53.30% | 35.66T 43.16% | |
net current asset value | 9.88T - | 8.30T 15.99% | 4.98T 39.94% | 6.14T 23.20% | 5.76T 6.21% | 3.33T 42.14% | 1.85T 44.61% | 8.46T 358.56% | 11.93T 41.01% | 11.31T 5.24% | |
net debt to ebitda | -4.30 - | -3.34 22.22% | -2.29 31.48% | -7.06 208.20% | 2.47 134.90% | 0.27 89.05% | 0.24 9.33% | -8.57 3,604.55% | -4.42 48.45% | -12.87 191.06% | |
net income per share | 19.36 - | 23.61 21.96% | 6.83 71.08% | 0.78 88.63% | -46.48 6,088.38% | -41.54 10.63% | 60.46 245.54% | 96.06 58.87% | 89.39 6.94% | -2.31 102.58% | |
operating cash flow per share | 25.66 - | 30.31 18.10% | 21.42 29.32% | 18.65 12.93% | 14.93 19.93% | -28.41 290.20% | 25.60 190.13% | 46.75 82.62% | 96.38 106.14% | 18.33 80.98% | |
payables turnover | 7.34 - | 10.33 40.68% | 7.85 23.99% | 7.84 0.09% | 8.65 10.24% | 10.92 26.26% | 15.19 39.10% | 12.42 18.22% | 15.83 27.44% | 8.47 46.47% | |
receivables turnover | 4.41 - | 5.11 15.79% | 4.62 - | ||||||||
research and ddevelopement to revenue | |||||||||||
return on tangible assets | 0.07 - | 0.09 34.56% | 0.03 71.08% | 0.00 89.33% | -0.17 6,275.97% | -0.16 3.28% | 0.23 240.19% | 0.17 26.57% | 0.13 21.08% | -0.00 102.67% | |
revenue per share | 115.64 - | 113.90 1.51% | 130.55 14.62% | 134.52 3.04% | 158.75 18.01% | 196.81 23.98% | 215.02 9.25% | 217.96 1.37% | 254.92 16.96% | 151.62 40.52% | |
roe | 0.08 - | 0.10 24.21% | 0.03 71.60% | 0.00 89.07% | -0.22 7,400.08% | -0.24 7.87% | 0.31 232.37% | 0.20 36.62% | 0.15 23.63% | -0.00 102.67% | |
roic | 0.08 - | 0.08 5.93% | 0.07 22.73% | 0.02 74.29% | 0.01 33.37% | -0.16 1,562.53% | 0.09 153.88% | 0.01 86.70% | 0.03 157.11% | -0.03 197.78% | |
sales general and administrative to revenue | 0.04 - | 0.04 2.42% | 0.05 10.30% | 0.07 35.17% | 0.08 18.64% | 0.08 4.93% | 0.03 66.68% | 0.04 30.68% | 0.04 1.18% | 0.06 59.93% | |
shareholders equity per share | 247.78 - | 243.30 1.81% | 247.79 1.85% | 257.63 3.97% | 211.34 17.97% | 175.10 17.14% | 192.53 9.95% | 482.60 150.67% | 588.09 21.86% | 569.00 3.25% | |
stock based compensation to revenue | |||||||||||
tangible asset value | 13.06T - | 12.96T 0.77% | 10.51T 18.95% | 11.70T 11.37% | 11.51T 1.62% | 9.11T 20.83% | 9.22T 1.14% | 29.26T 217.45% | 36.58T 25.01% | 35.37T 3.31% | |
tangible book value per share | 231.58 - | 229.80 0.77% | 186.26 18.95% | 207.44 11.37% | 204.08 1.62% | 161.57 20.83% | 166.03 2.76% | 496.63 199.12% | 600.60 20.94% | 580.24 3.39% | |
working capital | 11.72T - | 9.10T 22.39% | 7.67T 15.65% | 8.64T 12.57% | 7.55T 12.63% | 5.92T 21.58% | 4.47T 24.53% | 9.75T 118.29% | 13.37T 37.21% | 12.62T 5.66% |
All numbers in IDR (except ratios and percentages)