SMBR
ID:CO:SEMENBATURAJA
Semen Baturaja
- Stock
Last Close
216.00
25/11 09:00
Market Cap
2.32T
Beta: -
Volume Today
862.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.17T - | 1.21T 3.96% | 1.46T 20.28% | 1.52T 4.21% | 1.55T 1.89% | 2.00T 28.64% | 2.00T 0.19% | 1.72T 13.88% | 1.75T 1.72% | 1.88T 7.43% | 2.04T 8.44% | |
cost of revenue | 706.40B - | 842.45B 19.26% | 967.67B 14.86% | 1.01T 4.56% | 1.08T 6.61% | 1.29T 19.51% | 1.12T 12.76% | 1.00T 10.93% | 977.32B 2.44% | 1.04T 6.27% | 1.40T 34.52% | |
gross profit | 462.21B - | 372.46B 19.42% | 493.58B 32.52% | 511.00B 3.53% | 472.82B 7.47% | 706.64B 49.45% | 874.89B 23.81% | 720.16B 17.69% | 774.27B 7.51% | 843.15B 8.90% | 643.49B 23.68% | |
selling and marketing expenses | 2.63B - | 2.72B 3.37% | 4.55B 67.12% | 37.40B 722.84% | 72.13B 92.88% | 137.12B 90.10% | 270.74B 97.44% | 250.15B 7.61% | 238.35B 4.72% | 268.18B 12.51% | 160.68B 40.09% | |
general and administrative expenses | 40.94B - | 37.38B 8.68% | 46.67B 24.83% | 48.10B 3.07% | 69.06B 43.57% | 130.00B 88.26% | 99.71B 23.30% | 72.67B 27.12% | 63.92B 12.04% | 74.88B 17.15% | 74.75B 0.17% | |
selling general and administrative expenses | 43.57B - | 40.10B 7.95% | 51.21B 27.70% | 85.50B 66.95% | 141.19B 65.14% | 267.12B 89.20% | 370.45B 38.68% | 322.81B 12.86% | 302.27B 6.36% | 343.06B 13.49% | 235.43B 31.37% | |
research and development expenses | 874.12M - | 2.15B 145.57% | 3.34B 55.69% | 1.29B 61.48% | 1.18B 8.11% | 1.12B 5.15% | 3.04B 170.70% | 2.07B 31.84% | 675.36M 67.38% | 555.71M 17.72% | 328.98M 40.80% | |
other expenses | 89.61B - | 86.10B 3.92% | 116.01B 34.74% | 96.06B 17.20% | 138.32B 44.00% | 178.08B 28.74% | 278.18B 56.21% | 205.78B 26.02% | 238.25B 15.78% | 237.21B 0.44% | 7.11B 97.00% | |
cost and expenses | 840.45B - | 970.81B 15.51% | 1.14T 17.25% | 1.19T 4.96% | 1.36T 13.79% | 1.74T 27.67% | 1.78T 2.35% | 1.53T 13.73% | 1.52T 0.91% | 1.62T 6.65% | 1.83T 12.91% | |
operating expenses | 134.05B - | 128.35B 4.25% | 170.57B 32.89% | 182.84B 7.20% | 280.70B 53.52% | 446.33B 59.01% | 651.66B 46.00% | 530.67B 18.57% | 541.19B 1.98% | 580.82B 7.32% | 431.29B 25.74% | |
interest expense | 64.37M - | 156.79M 143.58% | 150.92M 3.74% | 572.91M 279.60% | 746.73M 30.34% | 117.41B 15,623.74% | 155.38B 32.34% | 183.78B 18.27% | 180.36B 1.86% | 158.15B 12.31% | 98.61B 37.65% | |
ebitda | 402.46B - | 398.72B 0.93% | 447.21B 12.16% | 355.45B 20.52% | 218.06B 38.65% | 292.90B 34.32% | 286.71B 2.11% | 254.64B 11.18% | 307.39B 20.71% | 313.45B 1.97% | 259.33B 17.26% | |
operating income | 329.18B - | 243.14B 26.14% | 323.26B 32.96% | 328.42B 1.60% | 192.10B 41.51% | 247.50B 28.84% | 233.94B 5.48% | 215.14B 8.04% | 234.31B 8.91% | 261.73B 11.70% | 224.20B 14.34% | |
depreciation and amortization | 3.14B - | 3.91B 24.70% | 4.64B 18.54% | 5.60B 20.65% | 8.36B 49.42% | 30.13B 260.33% | 52.77B 75.13% | 39.51B 25.13% | 73.08B 84.99% | 51.72B 29.23% | 35.14B 32.06% | |
total other income expenses net | 72.25B - | 150.54B 108.37% | 120.40B 20.02% | 21.12B 82.46% | 16.83B 20.35% | -114.96B 783.26% | -147.37B 28.20% | -178.67B 21.24% | -165.96B 7.12% | -146.46B 11.75% | -61.61B 57.93% | |
income before tax | 400.40B - | 394.65B 1.44% | 443.41B 12.36% | 349.28B 21.23% | 208.95B 40.18% | 145.36B 30.43% | 86.57B 40.44% | 36.47B 57.88% | 68.35B 87.44% | 115.27B 68.63% | 162.58B 41.05% | |
income tax expense | 88.22B - | 66.32B 24.83% | 89.23B 34.56% | 90.19B 1.07% | 62.30B 30.93% | 69.28B 11.21% | 56.50B 18.45% | 25.49B 54.89% | 16.54B 35.11% | 20.44B 23.60% | 41.01B 100.65% | |
net income | 312.18B - | 328.34B 5.17% | 354.18B 7.87% | 259.09B 26.85% | 146.64B 43.40% | 76.07B 48.12% | 30.07B 60.47% | 10.98B 63.47% | 51.82B 371.71% | 94.83B 83.01% | 121.57B 28.20% | |
weighted average shs out | 8.48B - | 9.84B 16.00% | 9.84B 0% | 9.84B 0% | 9.92B 0.89% | 9.93B 0.08% | 9.93B 0% | 9.93B 0% | 9.93B 0% | 9.93B 0% | 9.93B 0% | |
weighted average shs out dil | 8.48B - | 9.84B 16.00% | 9.84B 0% | 9.84B 0% | 9.92B 0.89% | 9.93B 0.08% | 9.93B 0% | 9.93B 0% | 9.93B 0% | 9.93B 0% | 9.93B 0% | |
eps | 37 - | 34 8.11% | 36 5.88% | 26 27.78% | 15 42.31% | 7.66 48.93% | 3.03 60.44% | 1.11 63.37% | 5 350.45% | 10 100% | 12.24 22.40% | |
epsdiluted | 37 - | 34 8.11% | 36 5.88% | 26 27.78% | 15 42.31% | 7.66 48.93% | 3.03 60.44% | 1.11 63.37% | 5 350.45% | 10 100% | 12.24 22.40% |
All numbers in IDR (except ratios and percentages)