IL:CO:AS-INVEST
Voler Shaham
- Stock
Last Close
1,500.00
01/01 00:00
Volume Today
580.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 118.68M - | 128.13M 7.96% | 139.34M 8.75% | 142.80M 2.48% | 153.91M 7.79% | 163.76M 6.40% | 178.16M 8.79% | 191.18M 7.31% | 200.61M 4.93% | 207.19M 3.28% | 234.17M 13.02% | 257.08M 9.79% | 287.58M 11.86% | 352.99M 22.74% | 397.51M 12.61% | |
cost of revenue | 45.50M - | 51M 12.09% | 55.58M 8.97% | 186.01M 234.69% | 57.53M 69.07% | 64.90M 12.82% | 69.44M 7.00% | 227.39M 227.46% | 76.32M 66.44% | 83.81M 9.81% | 90.79M 8.34% | 276.69M 204.74% | 111.48M 59.71% | 129.24M 15.93% | 137.33M 6.25% | |
gross profit | 73.18M - | 77.13M 5.40% | 83.76M 8.61% | -43.21M 151.59% | 96.39M 323.06% | 98.86M 2.57% | 108.72M 9.97% | -36.21M 133.30% | 124.29M 443.25% | 123.39M 0.73% | 143.37M 16.20% | -19.60M 113.67% | 176.10M 998.28% | 223.74M 27.06% | 260.18M 16.29% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | 52.49M - | 56.81M 8.23% | 56.44M 0.64% | -327.70M 680.58% | 66.87M 120.40% | 65.42M 2.17% | 71.59M 9.43% | -411.36M 674.61% | 79.47M 119.32% | 74.37M 6.42% | 81.39M 9.44% | -528.88M 749.80% | 92.12M 117.42% | 134.74M 46.26% | 145.68M 8.12% | |
selling general and administrative expenses | 52.49M - | 56.81M 8.23% | 56.44M 0.64% | -106.74M 289.10% | 66.87M 162.65% | 65.42M 2.17% | 71.59M 9.43% | -127.49M 278.09% | 79.47M 162.34% | 74.37M 6.42% | 81.39M 9.44% | -154.14M 289.38% | 92.12M 159.77% | 134.74M 46.26% | 145.68M 8.12% | |
research and development expenses | ||||||||||||||||
other expenses | 2.16M - | 1.82M 15.67% | 1.66M 9.21% | 47.65M 2,775.56% | 4.47M 90.61% | 2.11M 52.77% | 2.22M 5.16% | 48.39M 2,078.84% | 3.66M 92.44% | 330K 90.98% | 1.59M 381.21% | 64.80M 3,980.67% | 4.17M 93.57% | 4.34M 4.03% | 11.35M 161.72% | |
cost and expenses | 100.15M - | 109.63M 9.47% | 113.68M 3.69% | 126.92M 11.65% | 128.87M 1.53% | 132.43M 2.77% | 143.25M 8.17% | 148.29M 3.52% | 159.45M 7.52% | 158.50M 0.59% | 173.77M 9.63% | 187.35M 7.81% | 207.77M 10.90% | 268.32M 29.14% | 294.35M 9.70% | |
operating expenses | 54.65M - | 58.63M 7.28% | 58.10M 0.91% | -59.09M 201.70% | 71.34M 220.73% | 67.53M 5.34% | 73.81M 9.30% | -79.10M 207.17% | 83.13M 205.10% | 74.70M 10.14% | 82.98M 11.08% | -89.34M 207.67% | 96.29M 207.78% | 139.07M 44.43% | 157.02M 12.91% | |
interest expense | 865K - | 983K 13.64% | 1.40M 42.22% | 1.18M 15.81% | 1.15M 1.95% | 1.63M 40.99% | 1.56M 4.24% | 1.23M 21.05% | 1.42M 15.20% | 2.78M 96.05% | 1.69M 39.02% | 1.38M 18.83% | 1.40M 1.89% | 6.44M 359.60% | 10.73M 66.64% | |
ebitda | 21.75M - | 21.36M 1.79% | 28.84M 35.05% | 13.74M 52.37% | 33.44M 143.42% | 37.22M 11.29% | 41.73M 12.11% | 53.58M 28.40% | 46.84M 12.58% | 58.93M 25.81% | 66.66M 13.13% | 76.47M 14.72% | 85.91M 12.34% | 114.42M 33.18% | 140.53M 22.82% | |
operating income | 18.52M - | 18.49M 0.18% | 25.66M 38.78% | 15.88M 38.13% | 25.05M 57.78% | 31.33M 25.08% | 34.91M 11.42% | 42.89M 22.85% | 41.16M 4.04% | 48.69M 18.29% | 60.39M 24.05% | 69.74M 15.47% | 79.81M 14.44% | 84.67M 6.10% | 103.16M 21.84% | |
depreciation and amortization | 2.68M - | 2.94M 9.43% | 2.94M 0.14% | 3.01M 2.24% | 4.13M 37.41% | 4.68M 13.38% | 5.09M 8.73% | 5.69M 11.74% | 5.73M 0.74% | 6.45M 12.42% | 6.40M 0.67% | 6.46M 0.84% | 6.73M 4.24% | 10.28M 52.73% | 18.63M 81.19% | |
total other income expenses net | -327K - | -1.05M 222.32% | -1.16M 9.77% | -6.32M 446.50% | 3.10M 149.11% | -427K 113.75% | 162K 137.94% | 3.76M 2,222.84% | -1.47M 139.14% | 1.02M 169.04% | -1.83M 279.84% | -1.10M 40.08% | -2.03M 84.95% | -6.32M 211.94% | -11.36M 79.68% | |
income before tax | 18.20M - | 17.44M 4.18% | 24.51M 40.53% | 9.55M 61.01% | 28.16M 194.69% | 30.91M 9.77% | 35.07M 13.49% | 46.65M 33.01% | 39.69M 14.93% | 49.70M 25.24% | 58.56M 17.83% | 68.64M 17.21% | 77.78M 13.31% | 78.35M 0.73% | 91.80M 17.17% | |
income tax expense | 6.97M - | 6.89M 1.12% | 9.24M 34.12% | 5.92M 35.95% | 9.15M 54.64% | 11.34M 23.89% | 13.66M 20.45% | 15.67M 14.70% | 14.30M 8.72% | 20.31M 41.99% | 19.62M 3.38% | 24.11M 22.87% | 29.09M 20.67% | 36.40M 25.14% | 34.17M 6.15% | |
net income | 11.23M - | 10.55M 6.07% | 15.27M 44.72% | 3.63M 76.19% | 19.00M 422.75% | 19.57M 2.97% | 21.41M 9.45% | 30.99M 44.69% | 25.39M 18.08% | 29.40M 15.80% | 38.94M 32.48% | 44.53M 14.35% | 48.69M 9.33% | 61.30M 25.90% | 77.00M 25.62% | |
weighted average shs out | 191.55M - | 175.80M 8.22% | 190.81M 8.54% | 190.81M 0% | 191.55M 0.38% | 195.66M 2.15% | 194.68M 0.50% | 194.68M 0% | 195.27M 0.30% | 195.97M 0.36% | 194.72M 0.64% | 194.72M 0% | 194.76M 0.02% | 191.56M 1.64% | 192.51M 0.50% | |
weighted average shs out dil | 191.55M - | 175.80M 8.22% | 190.81M 8.54% | 190.81M 0% | 191.55M 0.38% | 195.66M 2.15% | 194.68M 0.50% | 194.68M 0% | 195.27M 0.30% | 195.97M 0.36% | 194.72M 0.64% | 194.72M 0% | 194.76M 0.02% | 197.74M 1.53% | 202.64M 2.48% | |
eps | 0.06 - | 0.06 2.39% | 0.08 33.33% | 0.02 76.13% | 0.10 419.37% | 0.10 0.81% | 0.11 10.00% | 0.16 45.45% | 0.13 18.75% | 0.15 15.38% | 0.20 33.33% | 0.23 15% | 0.25 8.70% | 0.32 28.00% | 0.40 25.00% | |
epsdiluted | 0.06 - | 0.06 2.39% | 0.08 33.33% | 0.02 76.13% | 0.10 419.37% | 0.10 0.81% | 0.11 10.00% | 0.16 45.45% | 0.13 18.75% | 0.15 15.38% | 0.20 33.33% | 0.23 15% | 0.25 8.70% | 0.31 24% | 0.38 22.58% |
All numbers in (except ratios and percentages)