IL:CO:HAREL-GROUP
Harel
- Stock
Last Close
4,280.00
25/11 09:24
Market Cap
7.05B
Beta: -
Volume Today
85.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.53B - | 13.15B 9.53% | 13.29B 1.12% | 14.52B 9.19% | 18.41B 26.82% | 14.01B 23.91% | 23.13B 65.11% | 18.72B 19.04% | 27.48B 46.76% | 12.63B 54.01% | 24.86B 96.72% | |
cost of revenue | ||||||||||||
gross profit | 14.53B - | 13.15B 9.53% | 13.29B 1.12% | 14.52B 9.19% | 18.41B 26.82% | 14.01B 23.91% | 23.13B 65.11% | 18.72B 19.04% | 27.48B 46.76% | 12.63B 54.01% | 24.86B 96.72% | |
selling and marketing expenses | 205.45M - | 166.36M 19.03% | 180.20M 8.32% | 278.49M 54.55% | 268.73M 3.51% | 170M 36.74% | 306M 80% | 232M 24.18% | 234M 0.86% | 275M 17.52% | 287M 4.36% | |
general and administrative expenses | 434.08M - | 428.64M 1.25% | 451.04M 5.23% | 451.72M 0.15% | 480.51M 6.37% | 447M 6.97% | 484M 8.28% | 471M 2.69% | 466M 1.06% | 552M 18.45% | 617M 11.78% | |
selling general and administrative expenses | 639.53M - | 595.00M 6.96% | 631.24M 6.09% | 730.21M 15.68% | 749.25M 2.61% | 617M 17.65% | 790M 28.04% | 703M 11.01% | 700M 0.43% | 827M 18.14% | 904M 9.31% | |
research and development expenses | ||||||||||||
other expenses | -13.97B - | -13.05B 6.59% | -13.14B 0.68% | -14.67B 11.70% | -18.04B 22.97% | -13.73B 23.92% | -23.85B 73.76% | -18.54B 22.29% | -26.65B 43.78% | -11.79B 55.74% | ||
cost and expenses | 13.50B - | 12.58B 6.87% | 12.61B 0.26% | 14.07B 11.61% | 17.42B 23.75% | 13.31B 23.61% | 22.89B 72.05% | 17.70B 22.68% | 25.78B 45.63% | 11.32B 56.07% | 24.21B 113.83% | |
operating expenses | -13.33B - | -12.45B 6.58% | -12.51B 0.42% | -13.94B 11.50% | -17.30B 24.04% | -13.11B 24.19% | -23.06B 75.91% | -17.83B 22.68% | -25.95B 45.52% | -10.97B 57.74% | ||
interest expense | 175.48M - | 124.72M 28.93% | 105.07M 15.75% | 131.19M 24.86% | 122.32M 6.76% | 195M 59.42% | 163M 16.41% | 193M 18.40% | 292M 51.30% | 363M 24.32% | 464M 27.82% | |
ebitda | 1.39B - | 894.05M 35.75% | 1.07B 19.19% | 863.53M 18.96% | 1.33B 54.15% | 1.11B 16.61% | 324M 70.81% | 1.18B 263.27% | 1.85B 56.84% | 2.05B 11.16% | 1.15B 43.86% | |
operating income | 1.20B - | 693.32M 42.27% | 788.17M 13.68% | 571.40M 27.50% | 1.11B 94.67% | 895M 19.54% | 61M 93.18% | 888M 1,355.74% | 1.52B 71.62% | 1.67B 9.38% | 724M 56.57% | |
depreciation and amortization | 190.44M - | 200.73M 5.40% | 277.41M 38.20% | 292.13M 5.31% | 218.75M 25.12% | 215M 1.71% | 263M 22.33% | 289M 9.89% | 322M 11.42% | 385M 19.57% | 428M 11.17% | |
total other income expenses net | 43.96M - | -86.74M 297.32% | 65.97M 176.05% | 100.53M 52.40% | 87.89M 12.57% | -116M 231.98% | 171M 247.41% | 133M 22.22% | 174M 30.83% | -356M 304.60% | -93M 73.88% | |
income before tax | 1.03B - | 568.93M 44.55% | 683.26M 20.10% | 440.56M 35.52% | 990.04M 124.73% | 700M 29.30% | 232M 66.86% | 1.02B 340.09% | 1.70B 66.31% | 1.31B 22.79% | 642M 51.03% | |
income tax expense | 345.17M - | 194.70M 43.59% | 227.52M 16.86% | 43.61M 80.83% | 305.98M 601.67% | 198M 35.29% | -7M 103.54% | 296M 4,328.57% | 486M 64.19% | 398M 18.11% | 146M 63.32% | |
net income | 680.33M - | 373.91M 45.04% | 455.59M 21.84% | 396.60M 12.95% | 684.05M 72.48% | 502M 26.61% | 239M 52.39% | 724M 202.93% | 1.21B 66.99% | 906M 25.06% | 485M 46.47% | |
weighted average shs out | 210.90M - | 210.52M 0.18% | 210.52M 0.00% | 103.87M 50.66% | 213.15M 105.22% | 213.03M 0.06% | 214.38M 0.63% | 214.38M 0% | 214.11M 0.12% | 212.11M 0.94% | ||
weighted average shs out dil | 212.33M - | 212.04M 0.14% | 210.52M 0.72% | 103.87M 50.66% | 213.24M 105.30% | 213.05M 0.09% | 214.38M 0.63% | 214.38M 0% | 214.11M 0.12% | 212.11M 0.94% | ||
eps | 3.23 - | 1.78 44.89% | 2.16 21.35% | 3.14 45.37% | 3.21 2.23% | 2.36 26.48% | 1.11 52.97% | 3.38 204.50% | 5.65 67.16% | 4.27 24.42% | 0 100% | |
epsdiluted | 3.20 - | 1.76 45% | 2.15 22.16% | 3.14 46.05% | 3.21 2.23% | 2.36 26.48% | 1.11 52.97% | 3.38 204.50% | 5.65 67.16% | 4.27 24.42% | 0 100% |
All numbers in ILA (except ratios and percentages)