IN:CO:NMDC
NMDC Limited
- Stock
Last Close
220.77
25/11 09:40
Market Cap
721.49B
Beta: -
Volume Today
12.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.22B - | 24.38B 0.66% | 36.49B 49.69% | 36.43B 0.17% | 32.64B 10.42% | 22.42B 31.31% | 30.06B 34.11% | 31.87B 6.02% | 19.38B 39.21% | 22.30B 15.09% | 43.55B 95.31% | 68.48B 57.23% | 65.12B 4.90% | 67.94B 4.32% | 58.74B 13.54% | 67.02B 14.10% | 47.67B 28.87% | 33.28B 30.18% | 37.20B 11.76% | 58.51B 57.30% | 47.67B 18.53% | 40.14B 15.80% | 54.10B 34.78% | 64.89B 19.95% | 54.14B 16.57% | 49.19B 9.15% | |||
cost of revenue | 4.85B - | 4.82B 0.62% | 6.89B 42.90% | 5.86B 15.00% | 6.28B 7.29% | 4.71B 25.10% | 6.02B 27.89% | 6.22B 3.29% | 4.17B 32.87% | 4.87B 16.64% | 7.31B 50.30% | 14.72B 101.18% | 15.74B 6.94% | 27.99B 77.88% | 24.65B 11.93% | 24.51B 0.58% | 21.18B 13.57% | 16.07B 24.16% | 17.45B 8.63% | 23.85B 36.65% | 21.18B 11.18% | 19.09B 9.86% | 28.55B 49.52% | 35.61B 24.74% | 25.91B 27.24% | 24.27B 6.35% | |||
gross profit | 19.37B - | 19.56B 0.98% | 29.61B 51.37% | 30.58B 3.28% | 26.36B 13.81% | 17.71B 32.79% | 24.05B 35.76% | 25.66B 6.70% | 15.20B 40.75% | 17.43B 14.67% | 36.24B 107.87% | 53.76B 48.36% | 49.38B 8.14% | 39.94B 19.12% | 34.08B 14.66% | 42.51B 24.72% | 26.49B 37.70% | 17.22B 34.99% | 19.75B 14.68% | 34.66B 75.55% | 26.49B 23.59% | 21.04B 20.54% | 25.55B 21.40% | 29.28B 14.60% | 28.23B 3.59% | 24.92B 11.71% | |||
selling and marketing expenses | 317.60M - | 338.90M 6.71% | 1.70B 400.62% | 1.53B 9.81% | 1.90B 24.23% | 1.15B 39.53% | 1.94B 68.92% | 2.24B 15.53% | 1.20B 46.63% | 1.25B 4.35% | 2.24B 79.20% | 2.39B 6.78% | 500.30M 79.07% | 519.60M 3.86% | 377.60M 27.33% | 1.09B 188.29% | 366.10M 66.37% | 521.20M 42.37% | 770.30M 47.79% | 972.40M 26.24% | 366.10M 62.35% | 634.20M 73.23% | 869.40M 37.09% | 1.46B - | |||||
general and administrative expenses | 241.90M - | 315.10M - | 315M - | 246.10M - | 5.43B - | ||||||||||||||||||||||||
selling general and administrative expenses | 317.60M - | 338.90M 6.71% | 1.70B 400.62% | 1.77B 4.45% | 1.90B 7.27% | 1.15B 39.53% | 1.94B 68.92% | 2.56B 31.76% | 1.20B 53.20% | 1.25B 4.35% | 2.24B 79.20% | 2.71B 20.85% | 500.30M 81.51% | 519.60M 3.86% | 377.60M 27.33% | 1.33B 253.47% | 366.10M 72.57% | 521.20M 42.37% | 770.30M 47.79% | 972.40M 26.24% | 366.10M 62.35% | 634.20M 73.23% | 6.30B 892.72% | 9.37B 48.79% | 5.57B 40.58% | 1.46B 73.82% | |||
research and development expenses | 271.60M - | ||||||||||||||||||||||||||||
other expenses | 1.25B - | 1.31B 4.62% | 1.36B 3.94% | -2.87B 310.46% | 1.23B 142.85% | 1.28B 3.84% | 1.30B 2.02% | -2.77B 312.90% | 717.70M 125.89% | 887.80M 23.70% | 1.06B 19.25% | -1.74B 264.24% | 1.44B 182.87% | 889.30M 38.28% | 1.53B 71.94% | -1.14B 174.67% | 1.46B 227.86% | 4.26B 192.02% | 2.05B 51.97% | -88.50M 104.32% | 7.99B 9,123.16% | 3.21B 59.80% | 3.37B 4.84% | 23.46B - | |||||
cost and expenses | 10.61B - | 12.47B 17.59% | 15.66B 25.50% | 16.32B 4.23% | 14.63B 10.34% | 12.81B 12.44% | 14.81B 15.61% | 17.62B 18.99% | 12.41B 29.55% | 12.55B 1.06% | 16.49B 31.42% | 26.63B 61.50% | 23.91B 10.20% | 37.41B 56.44% | 33.23B 11.16% | 41.28B 24.23% | 29.54B 28.46% | 25.51B 13.62% | 26.63B 4.38% | 37.82B 42.03% | 29.54B 21.91% | 29.12B 1.40% | 34.85B 19.65% | 44.98B 29.08% | 31.48B 30.02% | 49.19B 56.25% | |||
operating expenses | 5.76B - | 7.65B 32.93% | 8.77B 14.54% | 10.46B 19.33% | 8.35B 20.20% | 8.10B 2.92% | 8.79B 8.49% | 11.41B 29.73% | 8.24B 27.74% | 7.68B 6.82% | 9.17B 19.46% | 11.91B 29.86% | 8.18B 31.38% | 9.41B 15.16% | 8.58B 8.88% | 16.77B 95.52% | 8.35B 50.21% | 9.45B 13.13% | 9.18B 2.87% | 13.97B 52.27% | 8.35B 40.24% | 10.03B 20.08% | 6.30B 37.22% | 9.37B 48.79% | 5.57B 40.58% | 24.92B 347.72% | |||
interest expense | 108.10M - | 96.50M 10.73% | 96.20M 0.31% | 102.40M 6.44% | 117.30M 14.55% | 97.20M 17.14% | 97.60M 0.41% | -213.20M 318.44% | 93.20M 143.71% | 17.20M 81.55% | 16.40M 4.65% | 41.30M 151.83% | 30M 27.36% | 17.20M 42.67% | 91.90M 434.30% | 251.50M 173.67% | 153.40M 39.01% | 181.90M 18.58% | 299.30M 64.54% | 117.70M 60.67% | 153.40M 30.33% | 186M 21.25% | 320.50M 72.31% | 214M 33.23% | 230.90M 7.90% | 290.90M 25.99% | |||
ebitda | 15.48B - | 13.89B 10.27% | 22.90B 64.82% | 22.54B 1.54% | 19.89B 11.80% | 11.86B 40.35% | 17.20B 45.04% | 15.84B 7.94% | 8.25B 47.90% | 11.18B 35.44% | 28.73B 157.03% | 43.07B 49.92% | 43.20B 0.32% | 32.01B 25.90% | 27.64B 13.66% | 30.01B 8.58% | 20.44B 31.88% | 12.77B 37.51% | 13.45B 5.32% | 21.54B 60.07% | 20.44B 5.07% | 15.11B 26.07% | 20.07B 32.80% | 21.02B 4.71% | 23.40B 11.33% | 17.46B 25.36% | |||
operating income | 13.61B - | 11.90B 12.54% | 20.84B 75.05% | 20.12B 3.47% | 18.01B 10.48% | 9.61B 46.64% | 15.25B 58.76% | 14.25B 6.57% | 6.96B 51.16% | 9.75B 40.12% | 27.06B 177.50% | 41.85B 54.63% | 41.21B 1.52% | 30.53B 25.92% | 25.51B 16.45% | 26.30B 3.12% | 18.13B 31.05% | 12.03B 33.64% | 12.62B 4.85% | 20.60B 63.28% | 19.59B 4.89% | 14.23B 27.39% | 19.25B 35.32% | 19.91B 3.42% | 22.66B 13.82% | ||||
depreciation and amortization | 615.90M - | 675.30M 9.64% | 694M 2.77% | 805.20M 16.02% | 648.80M 19.42% | 976.80M 50.55% | 646.90M 33.77% | 676.80M 4.62% | 573.90M 15.20% | 536.30M 6.55% | 605.90M 12.98% | 569.30M 6.04% | 553.40M 2.79% | 599.20M 8.28% | 606.80M 1.27% | 1.12B 84.25% | 849.30M 24.03% | 741.50M 12.69% | 837.10M 12.89% | 933.90M 11.56% | 849.30M 9.06% | 888M 4.56% | 820M 7.66% | 1.11B 34.93% | 737.40M 33.35% | 1.03B 39.84% | |||
total other income expenses net | 1.15B - | 1.21B 6.07% | 1.27B 4.27% | 1.84B 45.37% | 1.11B 39.63% | 1.18B 6.07% | 1.20B 2.15% | 533.60M 55.70% | 624.50M 17.04% | 870.60M 39.41% | 1.04B 19.72% | 797.80M 23.46% | 1.41B 76.85% | 745.40M 47.17% | 1.45B 94.58% | 2.94B 103.03% | 1.05B 64.42% | -181.90M 117.36% | -299.30M 64.54% | 12.26B 4,194.55% | -153.40M 101.25% | -186M 21.25% | 522.20M 380.75% | 3.68B 604.35% | 3.42B 7.07% | 16.14B 372.28% | |||
income before tax | 14.76B - | 13.12B 11.09% | 22.11B 68.49% | 21.96B 0.67% | 19.12B 12.93% | 10.79B 43.58% | 16.46B 52.58% | 14.79B 10.17% | 7.58B 48.70% | 10.62B 40.06% | 28.10B 164.57% | 42.64B 51.74% | 42.62B 0.06% | 31.40B 26.33% | 26.94B 14.19% | 28.78B 6.83% | 19.44B 32.45% | 11.85B 39.04% | 12.32B 3.93% | 32.86B 166.75% | 19.44B 40.83% | 14.04B 27.78% | 19.77B 40.83% | 23.59B 19.29% | 26.08B 10.56% | 16.14B 38.10% | |||
income tax expense | 5.01B - | 6.77B 34.98% | 6.35B 6.21% | 7.44B 17.19% | 7.34B 1.35% | 3.77B 48.61% | 2.71B 28.21% | 11.31B 317.90% | 2.27B 79.96% | 2.89B 27.59% | 7.02B 142.74% | 14.31B 103.78% | 10.71B 25.17% | 8.01B 25.18% | 6.46B 19.39% | 10.65B 64.94% | 4.76B 55.27% | 2.99B 37.15% | 3.28B 9.44% | 10.08B 207.82% | 4.76B 52.77% | 3.79B 20.43% | 5.07B 33.85% | 9.43B 85.89% | 6.44B 31.67% | 4.18B 35.07% | |||
net income | 9.68B - | 6.32B 34.65% | 15.70B 148.20% | 14.49B 7.70% | 11.72B 19.14% | 6.92B 40.94% | 13.94B 101.52% | 3.15B 77.38% | 5.31B 68.37% | 7.52B 41.69% | 21.58B 186.80% | 28.36B 31.42% | 31.86B 12.36% | 23.26B 26.99% | 20.50B 11.88% | 18.17B 11.34% | 14.42B 20.66% | 9.72B 32.57% | 9.12B 6.17% | 22.72B 149.01% | 16.52B 27.26% | 10.26B 37.89% | 14.84B 44.60% | 14.13B 4.80% | 19.71B 39.51% | 12.12B 38.52% | |||
weighted average shs out | 3.96B - | 3.96B 0% | 3.16B 20.23% | 3.16B 0.01% | 3.16B 0.08% | 3.06B 3.36% | 3.06B 0.02% | 3.06B 0.09% | 3.06B 0.01% | 3.06B 0.11% | 3.07B 0.36% | 3.06B 0.36% | 3.06B 0.08% | 3.06B 0% | 2.93B 4.23% | 2.93B 0.01% | 2.93B 0.02% | 2.93B 0.00% | 2.93B 0.05% | 2.93B 0.12% | 2.93B 0.17% | 2.93B 0.08% | 2.93B 0.01% | 2.93B 0.05% | 2.93B 0.05% | 2.93B - | 2.93B 0.10% | ||
weighted average shs out dil | 3.96B - | 3.96B 0% | 3.16B 20.23% | 3.16B 0.01% | 3.16B 0.08% | 3.06B 3.36% | 3.06B 0.02% | 3.06B 0.09% | 3.06B 0.01% | 3.06B 0.11% | 3.07B 0.36% | 3.06B 0.36% | 3.06B 0.08% | 3.06B 0% | 2.93B 4.23% | 2.93B 0.01% | 2.93B 0.02% | 2.93B 0.00% | 2.93B 0.05% | 2.93B 0.12% | 2.93B 0.17% | 2.93B 0.08% | 2.93B 0.01% | 2.93B 0.05% | 2.93B 0.05% | 2.93B - | 2.93B 0.10% | ||
eps | 0 - | 0 | 3.06 Infinity% | 2 34.64% | 4.96 148% | 4.74 4.44% | 3.83 19.20% | 2.26 40.99% | 1.55 31.42% | 1.03 33.55% | 1.73 67.96% | 2.46 42.20% | 7.05 186.59% | 9.27 31.49% | 10.87 17.26% | 7.94 26.95% | 6.99 11.96% | 6.37 8.87% | 4.92 22.76% | 3.32 32.52% | 3.11 6.33% | 7.75 149.20% | 4.92 36.52% | 3.50 28.86% | 5.06 44.57% | 4.82 4.74% | 6.72 39.42% | 4.13 38.54% | |
epsdiluted | 0 - | 0 | 3.06 Infinity% | 2 34.64% | 4.96 148% | 4.74 4.44% | 3.83 19.20% | 2.26 40.99% | 1.55 31.42% | 1.03 33.55% | 1.73 67.96% | 2.46 42.20% | 7.05 186.59% | 9.27 31.49% | 10.87 17.26% | 7.94 26.95% | 6.99 11.96% | 6.37 8.87% | 4.92 22.76% | 3.32 32.52% | 3.11 6.33% | 7.75 149.20% | 4.92 36.52% | 3.50 28.86% | 5.06 44.57% | 4.82 4.74% | 6.72 39.42% | 4.13 38.54% |
All numbers in INR (except ratios and percentages)