IN:FUTURELIFESTYLE
Future Lifestyle Fashions
- Stock
Last Close
2.28
22/11 09:53
Market Cap
496.37M
Beta: -
Volume Today
84.96K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.59B - | 7.01B 6.40% | 6.83B 2.53% | 8.74B 27.97% | 7.23B 17.23% | 7.83B 8.22% | 6.84B 12.59% | 8.53B 24.71% | 8.57B 0.44% | 8.34B 2.72% | 7.86B 5.75% | 10.02B 27.44% | 10.44B 4.21% | 9.69B 7.17% | 11.18B 15.36% | 12.26B 9.64% | 9.81B 19.94% | 13.19B 34.41% | 13.36B 1.27% | 16.92B 26.72% | 12.77B 24.53% | 15.40B 20.59% | 15.72B 2.05% | 17.42B 10.84% | 13.27B 23.81% | 858.20M 93.54% | 4.09B 376.80% | 9.50B 132.19% | 8.04B 15.40% | 2.98B 62.93% | 8.33B 179.59% | 12.55B 50.68% | 5.69B 54.69% | 2.73B 52.02% | 8.33B 205.31% | |||||
cost of revenue | 4.09B - | 4.47B 9.35% | 4.15B 7.22% | 5.63B 35.60% | 4.40B 21.87% | 5.02B 14.15% | 4.24B 15.55% | 5.60B 32.08% | 5.33B 4.76% | 5.29B 0.86% | 4.89B 7.41% | 6.61B 34.96% | 6.76B 2.36% | 6.19B 8.42% | 7.11B 14.88% | 7.85B 10.39% | 6.63B 15.59% | 8.59B 29.61% | 8.50B 1.07% | 11.16B 31.34% | 8.64B 22.62% | 9.68B 12.07% | 10.32B 6.56% | 11.34B 9.90% | 10.35B 8.68% | 720.80M 93.04% | 2.86B 296.56% | 7.09B 148.01% | 5.84B 17.64% | 2.05B 64.94% | 5.68B 177.58% | 8.46B 48.93% | 7.90B 6.61% | 1.78B 77.43% | 5.68B 218.59% | |||||
gross profit | 2.50B - | 2.53B 1.57% | 2.68B 5.74% | 3.11B 16.16% | 2.84B 8.86% | 2.81B 0.97% | 2.60B 7.31% | 2.94B 12.71% | 3.24B 10.36% | 3.05B 5.79% | 2.97B 2.87% | 3.41B 15.02% | 3.68B 7.81% | 3.50B 4.87% | 4.06B 16.19% | 4.40B 8.34% | 3.18B 27.69% | 4.60B 44.39% | 4.86B 5.64% | 5.76B 18.62% | 4.13B 28.23% | 5.72B 38.38% | 5.40B 5.59% | 6.08B 12.64% | 2.92B 51.99% | 137.40M 95.30% | 1.23B 797.74% | 2.41B 95.53% | 2.20B 8.79% | 932.80M 57.60% | 2.65B 183.98% | 4.09B 54.43% | -2.22B 154.16% | 945.20M 142.66% | 2.65B 180.26% | |||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 577.80K - | |||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 3.90M - | -13.30M 441.03% | 6.30M 147.37% | 15.30M 142.86% | 118.10M 671.90% | -122.60M 203.81% | 123.20M 200.49% | 16.60M 86.53% | 12.20M 26.51% | -135.50M 1,210.66% | 16.40M 112.10% | 14.10M 14.02% | 18M 27.66% | -18.50M 202.78% | 59.10M 419.46% | 113.70M 92.39% | -128.50M 213.02% | 93.30M 172.61% | 74M 20.69% | 124.30M 67.97% | -228.10M 283.51% | 108.10M 147.39% | 112.40M 3.98% | 110.60M 1.60% | -106.10M 195.93% | 105.60M 199.53% | 148M 40.15% | 131.80M 10.95% | -305.20M 331.56% | 111.80M 136.63% | 97.20M 13.06% | 149.20M 53.50% | 5.15B 3,350.94% | 1.97B 61.79% | 97.20M 95.06% | |||||
cost and expenses | 6.16B - | 9.58B 55.44% | 6.40B 33.16% | 8.22B 28.46% | 6.92B 15.86% | 7.27B 5.06% | 6.57B 9.57% | 8.19B 24.59% | 7.96B 2.77% | 7.69B 3.40% | 7.51B 2.33% | 9.64B 28.28% | 9.92B 2.91% | 8.96B 9.66% | 10.55B 17.73% | 11.49B 8.97% | 9.09B 20.89% | 12.53B 37.82% | 12.56B 0.25% | 15.79B 25.70% | 11.88B 24.74% | 14.36B 20.80% | 14.88B 3.62% | 15.98B 7.43% | 13.35B 16.47% | 3.62B 72.89% | 5.95B 64.52% | 10.47B 75.88% | 8.21B 21.59% | 5.57B 32.17% | 9.54B 71.35% | 12.97B 35.88% | 13.05B 0.65% | 3.75B 71.26% | 9.54B 154.42% | |||||
operating expenses | 2.07B - | 5.10B 146.48% | 2.25B 55.90% | 2.60B 15.31% | 2.52B 2.83% | 2.25B 10.79% | 2.33B 3.78% | 2.59B 10.98% | 2.63B 1.52% | 2.41B 8.56% | 2.62B 8.82% | 3.03B 15.78% | 3.16B 4.12% | 2.77B 12.31% | 3.43B 24.11% | 3.64B 6.04% | 2.46B 32.32% | 3.94B 59.89% | 4.06B 3.12% | 4.63B 13.90% | 3.25B 29.87% | 4.67B 44.04% | 4.56B 2.48% | 4.64B 1.82% | 2.99B 35.50% | 2.90B 3.21% | 3.10B 6.81% | 3.38B 9.28% | 2.37B 29.85% | 3.52B 48.46% | 3.86B 9.62% | 4.51B 16.68% | 5.15B 14.29% | 1.97B 61.79% | 3.86B 96.25% | |||||
interest expense | 417.30M - | 304.90M 26.94% | 383.50M 25.78% | 426.90M 11.32% | 406.10M 4.87% | 244.70M 39.74% | 356.90M 45.85% | 330.60M 7.37% | 331.30M 0.21% | 237.40M 28.34% | 310.20M 30.67% | 283M 8.77% | 295.80M 4.52% | 227.60M 23.06% | 239.50M 5.23% | 224.60M 6.22% | 183.90M 18.12% | 287.40M 56.28% | 257.10M 10.54% | 279.20M 8.60% | 109.30M 60.85% | 713.40M 552.70% | 747.70M 4.81% | 663.50M 11.26% | 534M 19.52% | 820.60M 53.67% | 868.20M 5.80% | 881M 1.47% | 548.80M 37.71% | 991.20M 80.61% | 750.70M 24.26% | 829.60M 10.51% | 315.30M 61.99% | 614.50M 94.89% | 750.70M 22.16% | |||||
ebitda | 718.50M - | 371.80M 48.25% | 859.20M 131.09% | 981.40M 14.22% | 913.80M 6.89% | 727.30M 20.41% | 755.40M 3.86% | 760.50M 0.68% | 1.02B 34.42% | 782M 23.51% | 794.80M 1.64% | 862M 8.45% | 1.02B 18.69% | 901.80M 11.86% | 1.10B 21.89% | 1.26B 14.86% | 857.40M 32.09% | 1.20B 39.91% | 1.25B 4.48% | 1.79B 42.60% | 1.17B 34.73% | 2.70B 131.06% | 2.69B 0.25% | 3.32B 23.54% | 613.10M 81.54% | -993.30M 262.01% | -373.90M 62.36% | 556.80M 248.92% | 729.70M 31.05% | -874.40M 219.83% | 287.30M 132.86% | 1.32B 359.94% | -6.22B 570.67% | 258.20M 104.15% | 287.30M 11.27% | |||||
operating income | 425M - | -2.57B 704.40% | 429.90M 116.74% | 518.60M 20.63% | 316.10M 39.05% | 560.90M 77.44% | 270.40M 51.79% | 345.20M 27.66% | 610.10M 76.74% | 647.60M 6.15% | 347.80M 46.29% | 380.10M 9.29% | 521.50M 37.20% | 730.90M 40.15% | 630.20M 13.78% | 761.60M 20.85% | 719.60M 5.51% | 656.90M 8.71% | 793.20M 20.75% | 1.13B 42.78% | 888.80M 21.52% | 1.05B 17.71% | 842.30M 19.49% | 1.44B 71.17% | -73M 105.06% | -2.76B 3,681.64% | -1.86B 32.56% | -970.50M 47.87% | -172.80M 82.19% | -2.59B 1,398.61% | -1.21M 99.95% | -288.10M 23,666.71% | -7.41B 2,471.82% | -745.10M 89.94% | -1.21B 62.69% | |||||
depreciation and amortization | 289.60M - | 3.02B 943.68% | 423M 86.00% | 447.50M 5.79% | 479.60M 7.17% | 350.80M 26.86% | 361.80M 3.14% | 398.70M 10.20% | 400M 0.33% | 453.70M 13.43% | 430.60M 5.09% | 467.80M 8.64% | 483.60M 3.38% | 487.60M 0.83% | 409.90M 15.94% | 387.20M 5.54% | 407.60M 5.27% | 469.50M 15.19% | 454M 3.30% | 542.30M 19.45% | 605.10M 11.58% | 1.58B 161.15% | 1.73B 9.61% | 1.79B 3.18% | 1.92B 7.22% | 1.71B 10.56% | 1.38B 19.29% | 1.44B 3.88% | 1.45B 0.97% | 1.67B 15.35% | 1.66B 0.92% | 1.61B 2.70% | 1.19B 26.23% | 1.00B 15.69% | 1.66B 65.24% | |||||
total other income expenses net | 980.40M - | -220M 122.44% | -377.20M 71.45% | -411.60M 9.12% | -288M 30.03% | -513.90M 78.44% | -233.70M 54.52% | -314M 34.36% | -319.10M 1.62% | -556.70M 74.46% | -293.80M 47.22% | -268.90M 8.48% | -277.80M 3.31% | -544.30M 95.93% | -180.40M 66.86% | -110.90M 38.53% | -453.70M 309.11% | -214.20M 52.79% | -250.90M 17.13% | -166.60M 33.60% | -436.60M 162.06% | -644.30M 47.57% | -633.30M 1.71% | -570.80M 9.87% | -1.76B 209.04% | -767M 56.52% | -763.40M 0.47% | -790.40M 3.54% | -1.10B 38.78% | -949.30M 13.46% | -980.60K 99.90% | -833.20M 84,868.39% | -10.14B 1,117.17% | -614.50M 93.94% | -980.60M 59.58% | |||||
income before tax | 1.41B - | -2.79B 298.43% | 52.70M 101.89% | 107M 103.04% | 28.10M 73.74% | 47M 67.26% | 36.70M 21.91% | 31.20M 14.99% | 291M 832.69% | 90.90M 68.76% | 54M 40.59% | 111.20M 105.93% | 243.70M 119.15% | 186.60M 23.43% | 449.80M 141.05% | 650.70M 44.66% | 265.90M 59.14% | 442.70M 66.49% | 542.30M 22.50% | 965.90M 78.11% | 452.20M 53.18% | 401.90M 11.12% | 209M 48.00% | 871M 316.75% | -1.84B 310.91% | -3.53B 92.03% | -2.63B 25.58% | -1.76B 32.92% | -1.27B 27.89% | -3.54B 178.72% | -2.19B 38.04% | -1.12B 48.86% | -17.55B 1,465.23% | -1.36B 92.25% | -2.19B 61.28% | |||||
income tax expense | 471.50M - | -921.80M 295.50% | 17.10M 101.86% | 37.20M 117.54% | 9.60M 74.19% | -14.60M 252.08% | 11.90M 181.51% | 10.10M 15.13% | 94.40M 834.65% | 38.70M 59.00% | 18.70M 51.68% | 38.50M 105.88% | 84.30M 118.96% | 3.50M 95.85% | 147M 4,100% | 206.20M 40.27% | 60.40M 70.71% | 179.30M 196.85% | 191M 6.53% | 320.30M 67.70% | -225.40M 170.37% | 156.50M 169.43% | 90.30M 42.30% | 279M 208.97% | -347.80M 224.66% | 1.90M 100.55% | -47.20M 2,584.21% | -24.90M 47.25% | 100K 100.40% | -58.10M 58,200% | -100.60M 73.15% | -4.60M 95.43% | 893M 19,513.04% | 614.50M 31.19% | -100.60M 116.37% | |||||
net income | 933.90M - | -1.87B 299.90% | 35.60M 101.91% | 66.80M 87.64% | 18.50M 72.31% | 61.60M 232.97% | 24.80M 59.74% | 21.10M 14.92% | 196.60M 831.75% | 52.20M 73.45% | 35.30M 32.38% | 72.70M 105.95% | 159.40M 119.26% | 182.60M 14.55% | 302.80M 65.83% | 444.50M 46.80% | 195.80M 55.95% | 263.40M 34.53% | 351.30M 33.37% | 645.60M 83.77% | 630.10M 2.40% | 245.40M 61.05% | 118.70M 51.63% | 592M 398.74% | -1.49B 351.06% | -3.53B 137.47% | -2.58B 26.96% | -1.74B 32.66% | -1.49B 14.17% | -3.48B 133.61% | -2.09B 39.89% | -1.11B 46.80% | -18.44B 1,556.98% | -1.97B 89.30% | -2.09B 5.98% | |||||
weighted average shs out | 154.36M - | 202.04M 30.88% | 154.78M 23.39% | 170.24M 9.99% | 185M 8.67% | 202.04M 9.21% | 190.77M 5.58% | 191.82M 0.55% | 189.04M 1.45% | 202.04M 6.88% | 185.79M 8.04% | 191.32M 2.97% | 190.01M 0.68% | 202.04M 6.33% | 190.16M 5.88% | 190.39M 0.12% | 202.04M 6.12% | 189.50M 6.21% | 193.02M 1.86% | 193.29M 0.14% | 202.04M 4.52% | 193.23M 4.36% | 191.45M 0.92% | 197.33M 3.07% | 197.33M 0% | 201.77M 2.25% | 201.77M 0% | 201.78M 0.00% | 202.10M 0.16% | 201.90M 0.10% | 202.14M 0.12% | 201.65M 0.25% | 201.65M 0% | 202.32M 0.33% | 202.14M 0.09% | |||||
weighted average shs out dil | 154.36M - | 202.04M 30.88% | 154.78M 23.39% | 170.24M 9.99% | 185M 8.67% | 202.04M 9.21% | 190.77M 5.58% | 191.82M 0.55% | 189.04M 1.45% | 202.04M 6.88% | 185.79M 8.04% | 191.32M 2.97% | 190.01M 0.68% | 202.04M 6.33% | 190.16M 5.88% | 190.39M 0.12% | 202.04M 6.12% | 189.50M 6.21% | 193.02M 1.86% | 193.87M 0.44% | 202.04M 4.21% | 193.23M 4.36% | 191.45M 0.92% | 197.99M 3.42% | 197.33M 0.33% | 201.77M 2.25% | 201.77M 0% | 201.78M 0.00% | 202.10M 0.16% | 201.90M 0.10% | 202.14M 0.12% | 201.65M 0.25% | 201.65M 0% | 202.32M 0.33% | 202.14M 0.09% | |||||
eps | 6.05 - | -9.24 252.73% | 0.23 102.49% | 0.41 78.26% | 0.10 75.61% | 0.30 200.00% | 0.13 56.67% | 0.11 15.38% | 1.04 845.45% | 0.26 75% | 0.19 26.92% | 1.55 715.79% | 1.89 21.94% | 0.90 52.38% | 1.59 76.67% | 2.33 46.54% | 0.97 58.37% | 1.39 43.30% | 1.82 30.94% | 3.34 83.52% | 3.12 6.59% | 1.27 59.29% | 0.62 51.18% | 3 383.87% | -7.53 351% | -17.49 132.27% | -12.78 26.93% | -8.60 32.71% | -7.37 14.30% | -17.24 133.92% | -10.35 39.97% | -5.52 46.67% | -91.47 1,557.07% | -9.76 89.33% | -10.35 6.05% | 0 100% | 0 | 0 | 0 | |
epsdiluted | 6.05 - | -9.24 252.73% | 0.23 102.49% | 0.41 78.26% | 0.10 75.61% | 0.30 200.00% | 0.13 56.67% | 0.11 15.38% | 1.04 845.45% | 0.26 75% | 0.19 26.92% | 1.55 715.79% | 1.89 21.94% | 0.90 52.38% | 1.59 76.67% | 2.33 46.54% | 0.97 58.37% | 1.39 43.30% | 1.82 30.94% | 3.33 82.97% | 3.12 6.31% | 1.27 59.29% | 0.62 51.18% | 2.99 382.26% | -7.53 351.84% | -17.49 132.27% | -12.78 26.93% | -8.60 32.71% | -7.37 14.30% | -17.24 133.92% | -10.35 39.97% | -5.52 46.67% | -91.47 1,557.07% | -9.76 89.33% | -10.35 6.05% | 0 100% | 0 | 0 | 0 |
All numbers in (except ratios and percentages)