IN:MAZAGONDOCK
Mazagon Dock Shipbuilders Limited
- Stock
Last Close
3,992.45
25/11 09:40
Market Cap
1.16T
Beta: -
Volume Today
1.25M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.74B - | 8.74B 0% | 13.31B 52.35% | 14.09B 5.89% | 10.32B 26.79% | 9.51B 7.83% | 18.11B 90.40% | 10.96B 39.45% | 3.84B 64.98% | 11.00B 186.39% | 14.61B 32.88% | 10.97B 24.92% | 12.14B 10.69% | 15.70B 29.31% | 15.53B 1.12% | 13.81B 11.06% | 22.30B 61.53% | 17.02B 23.67% | 18.16B 6.67% | 20.79B 14.47% | 22.30B 7.30% | 18.28B 18.05% | 23.62B 29.26% | 31.04B 31.37% | 23.57B 24.06% | 27.57B 16.96% | |
cost of revenue | 5.82B - | 5.82B 0% | 9.53B 63.82% | 10.45B 9.63% | 7.04B 32.57% | 6.23B 11.60% | 13.82B 121.89% | 8.47B 38.69% | 2.52B 70.27% | 8.27B 228.26% | 9.86B 19.23% | 8.07B 18.09% | 9.02B 11.67% | 11.50B 27.53% | 10.40B 9.57% | 9.63B 7.40% | 16.50B 71.40% | 12.66B 23.25% | 11.31B 10.68% | 15.47B 36.72% | 16.50B 6.70% | 12.83B 22.23% | 14.35B 11.87% | 24.47B 70.48% | 16.62B 32.10% | 21.40B 28.80% | |
gross profit | 2.92B - | 2.92B 0% | 3.78B 29.49% | 3.65B 3.53% | 3.27B 10.24% | 3.28B 0.29% | 4.29B 30.69% | 2.49B 41.90% | 1.32B 47.02% | 2.73B 106.57% | 4.75B 74.23% | 2.90B 39.08% | 3.13B 7.95% | 4.20B 34.45% | 5.13B 21.98% | 4.18B 18.48% | 5.80B 38.79% | 4.36B 24.87% | 6.85B 57.08% | 5.32B 22.30% | 5.80B 9.06% | 5.45B 6.16% | 9.27B 70.25% | 6.57B 29.17% | 6.95B 5.91% | 6.17B 11.31% | |
selling and marketing expenses | 18.48M - | 18.48M 0% | 25.21M 36.41% | 25.29M 0.28% | |||||||||||||||||||||||
general and administrative expenses | 1.76B - | 1.76B 0% | 2.85B 61.88% | 2.72B 4.68% | |||||||||||||||||||||||
selling general and administrative expenses | 1.78B - | 1.78B 0% | 2.88B 61.62% | 2.74B 4.63% | 1.95B 28.77% | 2.07B 6.10% | 654.40M - | 640.40M 2.14% | 765.10M 19.47% | 715.20M 6.52% | |||||||||||||||||
research and development expenses | 60K - | 60K 0% | 375.49M 625,716.67% | 375.49M 0% | |||||||||||||||||||||||
other expenses | 1.35B - | -4.00B 395.53% | 973.80M 124.37% | 1.07B 10.20% | 959.80M 10.56% | -989.40M 203.08% | 880.80M 189.02% | 901M 2.29% | 1.03B 14.40% | -2.26B 319.52% | 1.36B 160.17% | 1.64B 20.18% | 1.76B 7.48% | 2.11B 20.13% | 4.25B 101.18% | 2.51B 40.82% | 2.69B 6.81% | -913.60M 134.01% | -300K 99.97% | -579.20M 192,966.67% | |||||||
cost and expenses | 7.90B - | 7.90B 0% | 12.80B 62.13% | 13.59B 6.12% | 8.14B 40.11% | 7.67B 5.74% | 16.79B 118.86% | 11.29B 32.71% | 3.75B 66.84% | 10.45B 178.98% | 13.87B 32.68% | 10.69B 22.91% | 11.61B 8.63% | 15.02B 29.37% | 13.68B 8.96% | 13.18B 3.60% | 20.75B 57.39% | 16.03B 22.75% | 15.39B 4.02% | 18.88B 22.74% | 20.75B 9.89% | 16.71B 19.46% | 18.44B 10.31% | 26.02B 41.16% | 17.38B 33.21% | 22.70B 30.57% | |
operating expenses | 2.08B - | 2.08B 0% | 3.27B 57.40% | 3.14B 4.11% | 1.09B 65.20% | 1.44B 32.04% | 2.97B 105.79% | 2.82B 4.87% | 1.23B 56.53% | 2.18B 77.87% | 4.01B 83.62% | 2.62B 34.76% | 2.60B 0.73% | 3.53B 35.79% | 3.28B 6.98% | 3.56B 8.47% | 4.25B 19.46% | 3.37B 20.79% | 4.07B 21.02% | 3.42B 16.10% | 4.25B 24.33% | 3.88B 8.68% | 4.08B 5.16% | 1.55B 61.92% | 765.40M 50.75% | 1.29B 69.11% | |
interest expense | 20.60M - | 22.25M 8.01% | 21M 5.62% | 20.80M 0.95% | 20.90M 0.48% | 27.20M 30.14% | 19.20M 29.41% | 19.10M 0.52% | 19.10M 0% | 77.40M 305.24% | 14.60M 81.14% | 14.70M 0.68% | 14.80M 0.68% | 19.60M 32.43% | 14.60M 25.51% | 12.70M 13.01% | 12.90M 1.57% | 12.70M 1.55% | 10.90M 14.17% | 10.90M 0% | |||||||
ebitda | 574.75M - | 574.75M 0% | 154.35M 73.14% | 171.01M 10.79% | 702.85M 311.00% | 216.60M 69.18% | 2.82B 1,200% | 1.16B 58.96% | 1.14B 1.76% | 1.80B 58.46% | 1.88B 4.64% | 3.17B 68.28% | 1.58B 50.02% | 1.75B 10.69% | 3.05B 74.05% | 2.09B 31.46% | 3.10B 48.18% | 2.81B 9.18% | 4.72B 67.59% | 4.22B 10.54% | 3.10B 26.56% | 4.28B 38.18% | 8.08B 88.69% | 5.24B 35.12% | 6.42B 22.54% | 7.65B 19.10% | |
operating income | 462.75M - | 462.75M 0% | 23.20M 94.99% | 23.98M 3.41% | 529.95M 2,109.51% | 43.70M 91.75% | 1.35B 2,993.82% | -283.23M 120.95% | 111.50M 139.37% | 1.62B 1,351.93% | 776.60M 52.03% | 314.80M 59.46% | 564.90M 79.45% | 724.10M 28.18% | 1.85B 155.32% | 544.10M 70.57% | 1.55B 185.41% | 2.63B 69.31% | 4.53B 72.38% | 4.01B 11.41% | 2.91B 27.41% | 4.08B 39.97% | 7.88B 93.06% | 5.01B 36.36% | 6.19B 23.48% | 4.87B 21.26% | |
depreciation and amortization | 112.00M - | 112.00M 0% | 131.16M 17.11% | 147.03M 12.10% | 172.90M 17.60% | 172.90M 0% | 139.80M 19.14% | 201.17M 43.90% | 67.70M 66.35% | 179.90M 165.73% | 176.60M 1.83% | 172.30M 2.43% | 172M 0.17% | 173M 0.58% | 170.80M 1.27% | 229.30M 34.25% | 183.90M 19.80% | 184.60M 0.38% | 183.60M 0.54% | 203.70M 10.95% | 183.90M 9.72% | 201.90M 9.79% | 202.70M 0.40% | 229.30M 13.12% | 233.80M 1.96% | 233.50M 0.13% | |
total other income expenses net | 1.64B - | 1.64B 0% | 1.64B 0.29% | 1.64B 0.01% | 1.63B 0.48% | 1.77B 8.95% | 1.30B 26.49% | 1.07B 17.77% | 23.50M 97.81% | -285.50M 1,314.89% | 827.10M 389.70% | 2.65B 220.55% | 687.50M 74.07% | 836.30M 21.64% | 1.01B 20.96% | 1.28B 26.14% | 1.35B 5.55% | -14.70M 101.09% | -14.80M 0.68% | -19.60M 32.43% | -14.60M 25.51% | -12.70M 13.01% | -12.90M 1.57% | 3.47B 27,034.11% | 2.70B 22.32% | 2.53B 6.19% | |
income before tax | 2.10B - | 2.10B 0% | 1.66B 21.13% | 1.66B 0.06% | 2.16B 30.02% | 1.82B 15.79% | 2.66B 46.15% | 788.59M 70.30% | 135M 82.88% | 1.33B 887.70% | 1.60B 20.27% | 2.97B 84.95% | 1.25B 57.78% | 1.56B 24.59% | 2.86B 83.31% | 1.82B 36.37% | 2.90B 59.32% | 2.61B 9.84% | 4.52B 72.78% | 4.00B 11.56% | 2.90B 27.42% | 4.07B 40.24% | 7.86B 93.35% | 8.49B 7.94% | 8.89B 4.73% | 7.40B 16.69% | |
income tax expense | 673.86M - | 673.86M 0% | 608.99M 9.63% | 609.34M 0.06% | 1.22B 100.11% | 784M 35.70% | 765.20M 2.40% | 312.89M 59.11% | -4.10M 101.31% | 520.10M 12,785.37% | 326.50M 37.22% | 661M 102.45% | 324.90M 50.85% | 305.40M 6.00% | 861M 181.93% | 370.90M 56.92% | 729.50M 96.68% | 664.50M 8.91% | 1.14B 72.26% | 1.03B 10.25% | 729.50M 29.00% | 1.03B 40.88% | 1.95B 89.44% | 2.22B 13.92% | 2.23B 0.70% | 1.88B 15.95% | |
net income | 1.43B - | 1.43B 0% | 1.05B 26.56% | 1.05B 0.06% | 938.20M 10.65% | 1.03B 10.09% | 2.09B 102.07% | 806.99M 61.34% | 140M 82.65% | 993.80M 609.86% | 1.41B 42.25% | 2.59B 83.28% | 1.02B 60.79% | 1.35B 32.90% | 2.15B 59.37% | 1.59B 26.11% | 2.25B 41.36% | 2.14B 4.84% | 3.54B 65.57% | 3.26B 7.90% | 2.25B 31.09% | 3.33B 48.09% | 6.27B 88.29% | 6.63B 5.77% | 6.96B 5.00% | 5.85B 15.95% | |
weighted average shs out | 249M - | 249M 0% | 232.40M 6.67% | 232.40M 0% | 224.18M 3.54% | 224.06M 0.06% | 201.58M 10.03% | 201.69M 0.05% | 201.69M 0% | 201.58M 0.05% | 201.67M 0.04% | 201.67M 0% | 201.59M 0.04% | 201.84M 0.12% | 201.69M 0.08% | 201.53M 0.08% | 201.78M 0.12% | 201.60M 0.09% | 201.69M 0.04% | 201.73M 0.02% | 201.78M 0.02% | 201.75M 0.02% | 201.67M 0.04% | 201.69M 0.01% | 201.69M 0% | 201.69M 0% | |
weighted average shs out dil | 249.00M - | 249.00M 0% | 232.50M 6.63% | 232.40M 0.04% | 224.18M 3.54% | 224.06M 0.06% | 201.58M 10.03% | 201.69M 0.05% | 201.69M 0% | 201.58M 0.05% | 201.67M 0.04% | 201.67M 0% | 201.59M 0.04% | 201.84M 0.12% | 201.69M 0.08% | 201.53M 0.08% | 201.78M 0.12% | 201.60M 0.09% | 201.69M 0.04% | 201.73M 0.02% | 201.78M 0.02% | 201.75M 0.02% | 201.67M 0.04% | 201.69M 0.01% | 201.69M 0% | 201.69M 0% | |
eps | 5.74 - | 5.74 0% | 4.51 21.43% | 4.52 0.22% | 4.19 7.30% | 4.61 10.02% | 10.35 124.51% | 4 61.35% | 0.69 82.75% | 4.93 614.49% | 7.01 42.19% | 12.85 83.31% | 5.04 60.78% | 6.69 32.74% | 10.67 59.49% | 7.89 26.05% | 11.14 41.19% | 10.61 4.76% | 17.56 65.50% | 16.17 7.92% | 11.14 31.11% | 16.50 48.11% | 31.08 88.36% | 32.87 5.76% | 34.51 4.99% | 29.01 15.94% | |
epsdiluted | 5.74 - | 5.74 0% | 4.52 21.25% | 4.52 0% | 4.19 7.30% | 4.61 10.02% | 10.35 124.51% | 4 61.35% | 0.69 82.75% | 4.93 614.49% | 7.01 42.19% | 12.85 83.31% | 5.04 60.78% | 6.69 32.74% | 10.67 59.49% | 7.89 26.05% | 11.14 41.19% | 10.61 4.76% | 17.56 65.50% | 16.17 7.92% | 11.14 31.11% | 16.50 48.11% | 31.08 88.36% | 32.87 5.76% | 34.51 4.99% | 29.01 15.94% |
All numbers in INR (except ratios and percentages)