OKPL
IN:OKPLAY
OK Play India Ltd
- Stock
Last Close
10.88
02/05 08:31
Market Cap
4.71B
Beta: -
Volume Today
438.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 180.83M - | 212.91M 17.74% | 172.90M 18.79% | 230.28M 33.19% | 125.45M 45.52% | 195.84M 56.11% | 100.01M 48.93% | 106.22M 6.21% | 199.37M 87.69% | 144.49M - | 213.26M - | 225.87M - | 242.34M - | 184.28M - | 192.30M - | 192.30M 0% | 237.86M - | 237.86M 0% | 248.50M - | |||||||||||
accumulated other comprehensive income loss | 443.04M - | 191.96M - | 435.57M - | 191.96M - | 435.57M - | 264.61M - | 128.05M - | 1.26B 882.57% | 1.32B - | |||||||||||||||||||||
cash and cash equivalents | 14.83M - | 13.62M 8.19% | 17.13M 25.78% | 15.54M 9.29% | 2.31M 85.12% | 30.66M 1,226.10% | 3.54M 88.46% | 33.87M 856.93% | 8.25M 75.64% | 4.69M - | 1.03M - | 20.35M - | -4.87M - | 47.44M - | 4.99M - | 21.73M 335.19% | 20.61M - | 20.61M 0% | 11.12M - | |||||||||||
cash and short term investments | 14.83M - | 17.27M 16.43% | 17.13M 0.81% | 20.93M 22.18% | 2.31M 88.95% | 37.70M 1,530.44% | 3.54M 90.61% | 36.40M 928.38% | 8.25M 77.33% | 7.29M - | 2.10M - | 21.68M - | -444K - | 50.49M - | 4.99M - | 27.65M 453.74% | 21.73M 21.41% | 28.27M 30.11% | 28.27M 0% | 20.61M 27.11% | 16.00M 22.36% | |||||||||
common stock | 185.96M - | 185.96M 0.00% | 185.96M 0.00% | 191.96M 3.23% | 191.96M 0.00% | 191.96M 0.00% | 191.96M 0.00% | 191.96M 0.00% | 191.96M 0% | 191.96M - | 191.96M - | 191.96M - | 191.96M - | 264.61M - | 290.28M - | 290.28M 0% | 302.28M - | 302.28M 0% | 357.93M - | |||||||||||
deferred revenue | 194.11M - | 6.51M 96.64% | 144.75M 2,122.20% | 3.72M 97.43% | 201.57M 5,317.10% | 31.11M 84.57% | 278.17M 794.22% | 29.14M 89.53% | 389.97M 1,238.50% | 6.83M - | 330.32M - | 7.17M - | 298.20M - | 8.48M - | ||||||||||||||||
deferred revenue non current | -144.76M - | -140.00M - | -144.08M - | |||||||||||||||||||||||||||
deferrred tax liabilities non current | 19.73M - | 19.82M 0.44% | 144.75M - | 140.00M - | 144.08M - | |||||||||||||||||||||||||
goodwill | 466.95K - | 9.75M - | 466.95K - | 682.12K - | 682K - | 467K - | 467K - | 467K - | ||||||||||||||||||||||
goodwill and intangible assets | 150.89M - | 142.99M 5.23% | 214.21M 49.81% | 247.21M 15.41% | 268.05M 8.43% | 291.59M 8.79% | 319.31M 9.51% | 310.95M 2.62% | 400.48M 28.79% | 417.61M - | 465.81M - | 438.16M - | 413.23M - | 401.65M - | 383.82M - | 489.79M - | 489.79M 0% | 460.38M - | ||||||||||||
intangible assets | 150.42M - | 204.46M - | 247.21M 20.91% | 267.58M 8.24% | 291.59M 8.97% | 318.63M 9.27% | 310.95M 2.41% | 399.80M 28.57% | 417.61M - | 465.35M - | 438.16M - | 412.76M - | 401.65M - | 383.35M - | 489.79M - | 489.79M 0% | 460.38M - | |||||||||||||
inventory | 382.56M - | 426.91M 11.59% | 447.91M 4.92% | 434.34M 3.03% | 521.06M 19.97% | 592.75M 13.76% | 566.41M 4.44% | 548.52M 3.16% | 642.35M 17.11% | 607.05M - | 669.65M - | 700.44M - | 755.75M - | 776.73M - | 812.84M - | 797.68M 1.87% | 801.42M - | 801.42M 0% | 848.66M - | |||||||||||
long term debt | 367.09M - | 153.05M 58.31% | 854.45M 458.27% | 952.01M 11.42% | 589.45M 38.08% | 572.14M 2.94% | 737.68M 28.93% | 1.02B 38.41% | 518.34M 49.23% | 562.91M - | 570.96M - | 874.19M - | 719.95M - | 524.73M - | 483.37M - | 452.33M 6.42% | 607.33M - | 607.33M 0% | 760.82M - | |||||||||||
long term investments | -3.26M - | 3.55M - | -6.43M - | 11.08M 272.25% | -2.02M 118.22% | 1.57M 177.93% | 13.32M - | 2.80M - | 14.59M - | 2.88M - | 15.58M - | 3.85M - | 19.66M 411.18% | 3.89M - | 3.89M 0% | -2.70M - | ||||||||||||||
net debt | 1.07B - | 492.20M 53.92% | 1.23B 149.40% | 1.25B 2.09% | 1.22B 2.51% | 883.63M 27.67% | 1.28B 44.52% | 1.31B 2.64% | 1.25B 4.60% | 968.60M - | 1.39B - | 1.23B - | 1.43B - | 795.78M - | 1.10B - | 794.68M 27.99% | 1.02B - | 1.02B 0% | 1.15B - | |||||||||||
net receivables | 323.73M - | 512.15M 58.20% | 323.56M 36.82% | 115.39M - | 102.99M - | 108.43M 5.28% | 116.82M - | 128.41M - | 152.06M - | 165.43M - | 164.70M - | 328.47M - | 255.74M 22.14% | 365.74M - | ||||||||||||||||
other assets | -0.00 - | 0.00 - | ||||||||||||||||||||||||||||
other current assets | 288.55M - | 999.90 100.00% | 356.72M 35,675,367.55% | 326.43M - | 309.00M - | 284.58M 7.90% | 321.27M - | 225.61M - | 261.78M - | 216.88M - | 347.71M - | 343.40M - | 408.64M 19.00% | -21.73M 105.32% | 944.08M 4,444.79% | 944.08M 0% | -20.61M 102.18% | 644.26M 3,226.29% | ||||||||||||
other current liabilities | 209.17M - | 757.75M 262.27% | 164.11M 78.34% | 242.49M 47.76% | 227.54M 6.17% | 538.84M 136.81% | 302.40M 43.88% | 309.02M 2.19% | 412.01M 33.33% | 849.83M - | 365.49M - | 594.43M - | 335.06M - | 646.34M - | 194.07M - | 593.89M 206.02% | 683.32M - | 683.32M 0% | 754.45M - | |||||||||||
other liabilities | 1 - | |||||||||||||||||||||||||||||
other non current assets | 5.50M - | 17.89M 225.52% | 14.58M 18.51% | 22.21M 52.34% | 10.01M 54.95% | 17.01M 70.02% | 11.08M 34.86% | 25.52M 130.31% | 10.14M 60.27% | 10.44M - | 11.75M - | 15.81M - | 420.86M 2,561.28% | 23.11M - | 23.11M 0% | 25.77M - | ||||||||||||||
other non current liabilities | 7.60M - | 6.75M 11.17% | 7.30M 8.09% | 7.30M 0.00% | 11.17M 53.00% | 10.13M 9.32% | 11.11M 9.69% | 10.82M 2.60% | -133.63M 1,335.05% | 11.12M - | -128.06M - | 11.94M - | -123.54M - | 20.54M - | 18.84M - | 49.88M 164.73% | -1.26B 2,622.69% | 18.78M 101.49% | 18.78M 0% | -1.32B 7,149.17% | 18.98M 101.43% | |||||||||
othertotal stockholders equity | 287.51M - | 360.44M 25.37% | 361.82M 0.38% | 417.65M 15.43% | 419.06M 0.34% | 393.66M 6.06% | 426.69M 8.39% | 246.20M 42.30% | -15.47M 106.29% | -28.85M - | -14.94M - | -40.00M - | -20.60M - | 373.13M - | 1.21B - | 839.88M 30.33% | 1.02B - | 1.02B 0% | 49K 100.00% | 1.23B 2,505,310.20% | ||||||||||
preferred stock | ||||||||||||||||||||||||||||||
property plant equipment net | 699.60M - | 698.92M 0.10% | 810.35M 15.94% | 866.97M 6.99% | 891.38M 2.82% | 890.33M 0.12% | 886.53M 0.43% | 862.37M 2.73% | 835.51M 3.11% | 801.75M - | 769.46M - | 755.50M - | 779.09M - | 805.86M - | 984.89M - | 947.86M 3.76% | 1.02B - | 1.02B 0% | 1.47B - | |||||||||||
retained earnings | -113.82M - | -75.66M 33.53% | -91.57M 21.03% | -65.19M 28.80% | -29.09M 55.38% | -64.68M - | -144.98M - | -224.15M - | -244.08M - | -237.63M - | ||||||||||||||||||||
short term debt | 715.78M - | 352.76M 50.72% | 390.21M 10.62% | 316.71M 18.84% | 634.57M 100.36% | 342.15M 46.08% | 542.87M 58.66% | 323.53M 40.40% | 740.34M 128.83% | 410.37M - | 820.09M - | 375.79M - | 709.94M - | 318.49M - | 625.19M - | 333.04M 46.73% | 436.37M - | 436.37M 0% | 402.55M - | |||||||||||
short term investments | 3.65M - | 5.39M - | 7.04M - | 2.53M - | 2.61M 3.04% | 2.60M - | 1.07M - | 1.33M - | 4.43M - | 3.05M - | 5.92M - | 5.92M 0% | 7.66M - | 7.66M 0% | 4.88M - | |||||||||||||||
tax assets | 49.92M - | 49.92M 0% | 28.84M 42.23% | 28.84M 0% | 30.57M - | 30.57M 0% | 51.38M 68.07% | 51.38M - | 81.52M - | 81.92M - | 34.00M - | 34.00M - | 1.58M - | 1.58M 0% | 1.58M - | 1.58M 0% | -56.00M - | |||||||||||||
tax payables | 19.75M - | 18.30M - | 56.06M - | 12.07M - | 42.90M - | 69.85M - | 66.86M - | 107.67M - | ||||||||||||||||||||||
total assets | 1.84B - | 1.95B 6.19% | 2.05B 4.67% | 2.29B 12.13% | 2.19B 4.51% | 2.26B 3.42% | 2.25B 0.66% | 2.21B 1.70% | 2.36B 6.62% | 2.34B - | 2.37B - | 2.43B - | 2.39B - | 2.60B - | 2.88B - | 2.88B 0% | 3.31B - | 3.31B 0% | 3.77B - | |||||||||||
total current assets | 934.21M - | 1.06B 13.09% | 977.19M 7.50% | 1.14B 16.21% | 1.02B 10.14% | 1.07B 5.08% | 1.00B 6.52% | 996.92M 0.54% | 1.06B 6.22% | 1.05B - | 1.04B - | 1.14B - | 1.15B - | 1.34B - | 1.49B - | 1.49B 0% | 1.77B - | 1.77B 0% | 1.87B - | |||||||||||
total current liabilities | 1.11B - | 1.32B 19.68% | 727.22M 45.05% | 789.49M 8.56% | 987.56M 25.09% | 1.08B 9.04% | 945.29M 12.22% | 738.78M 21.85% | 1.35B 82.97% | 1.40B - | 1.40B - | 1.20B - | 1.29B - | 1.15B - | 1.12B - | 1.12B 0% | 1.36B - | 1.36B 0% | 1.41B - | |||||||||||
total debt | 1.08B - | 505.82M 53.29% | 1.24B 146.07% | 1.27B 1.93% | 1.22B 3.52% | 914.29M 25.30% | 1.28B 40.06% | 1.34B 5.00% | 1.26B 6.39% | 973.28M - | 1.39B - | 1.25B - | 1.43B - | 843.23M - | 1.11B - | 816.41M 26.35% | 1.04B - | 1.04B 0% | 1.16B - | |||||||||||
total investments | 391.74K - | 395K 0.83% | 8.94M 2,162.86% | 8.94M 0.00% | 597.73K 93.31% | 603K 0.88% | 505.68K 16.14% | 510K 0.85% | 784K 53.73% | 2.29M - | 2.13M - | 2.17M - | 2.22M - | 2.30M - | 25.58M - | 25.58M 0% | 11.56M - | 11.56M 0% | 2.19M - | |||||||||||
total liabilities | 1.48B - | 1.48B 0.19% | 1.59B 7.13% | 1.75B 10.06% | 1.61B 8.06% | 1.68B 4.42% | 1.69B 0.90% | 1.77B 4.52% | 1.88B 6.25% | 1.98B - | 1.98B - | 2.08B - | 2.03B - | 1.69B - | 1.62B - | 1.62B 0% | -1.26B 177.60% | 1.98B 257.66% | 1.98B 0% | -1.32B 166.74% | 2.19B 265.06% | |||||||||
total liabilities and stockholders equity | 1.84B - | 1.95B 6.19% | 2.05B 4.67% | 2.29B 12.13% | 2.19B 4.51% | 2.26B 3.42% | 2.25B 0.66% | 2.21B 1.70% | 2.36B 6.62% | 2.34B - | 2.37B - | 2.43B - | 2.39B - | 2.60B - | 2.88B - | 2.88B 0% | 3.31B - | 3.31B 0% | 3.77B - | |||||||||||
total non current assets | 905.91M - | 897.52M 0.93% | 1.07B 18.99% | 1.16B 8.40% | 1.17B 1.02% | 1.19B 1.97% | 1.25B 4.61% | 1.21B 2.63% | 1.30B 6.95% | 1.28B - | 1.33B - | 1.29B - | 1.24B - | 1.26B - | 1.39B - | 1.39B 0% | 1.53B - | 1.53B 0% | 1.90B - | |||||||||||
total non current liabilities | 374.69M - | 159.81M 57.35% | 861.75M 439.25% | 959.31M 11.32% | 620.35M 35.33% | 602.09M 2.94% | 748.79M 24.37% | 1.03B 37.80% | 529.46M 48.69% | 574.03M - | 582.90M - | 886.13M - | 740.49M - | 545.27M - | 502.21M - | 502.21M 0.00% | -1.26B 350.54% | 626.11M 149.76% | 626.11M 0% | -1.32B 311.46% | 779.80M 158.90% | |||||||||
total stockholders equity | 359.64M - | 470.74M 30.89% | 456.21M 3.09% | 544.42M 19.34% | 581.93M 6.89% | 585.62M 0.63% | 553.97M 5.40% | 438.16M 20.91% | 474.54M 8.30% | 355.07M - | 388.44M - | 343.93M - | 362.85M - | 902.35M - | 1.26B - | 1.26B 0% | 1.26B 0% | 1.32B 5.22% | 1.32B 0% | 1.32B 0.00% | 1.59B 19.76% |
All numbers in INR (except ratios and percentages)