OKPL
IN:OKPLAY
OK Play India Ltd
- Stock
Last Close
10.88
02/05 08:31
Market Cap
4.71B
Beta: -
Volume Today
438.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 205.23M - | 153.36M 25.27% | 219.61M 43.20% | 257.89M 17.43% | 270.59M 4.93% | 343.36M 26.89% | 367.08M 6.91% | 441.54M 20.28% | 365.70M 17.18% | 377.81M 3.31% | 412.63M 9.22% | 339.48M - | 154.16M 54.59% | 141.84M 7.99% | 61.69M - | 168.57M 173.27% | 290.01M 72.04% | 138.40M - | 189.06M 36.60% | 272.09M 43.91% | 411.86M 51.37% | 411.15M 0.17% | 400.88M 2.50% | 469.86M 17.21% | 532.63M 13.36% | 432.49M 18.80% | 403.07M 6.80% | 409.27M 1.54% | 600.77M 46.79% | 600.77M 0% | 398.12M 33.73% | 398.12M 0% | 379.44M 4.69% | 379.44M 0% | 328.10M 13.53% | 328.10M 0% | 572.24M 74.41% | ||||
cost of revenue | 106.85M - | 55.24M 48.30% | 121.37M 119.71% | 114.89M 5.33% | 146.13M 27.19% | 186.48M 27.61% | 218.25M 17.04% | 293.45M 34.46% | 215.37M 26.61% | 222.87M 3.48% | 202.61M 9.09% | 177.55M - | 51.97M 70.73% | 75.69M 45.64% | 45.04M - | 100.32M 122.72% | 152.17M 51.69% | 103.30M - | 99.91M 3.28% | 163.23M 63.39% | 247.55M 51.66% | 262.46M 6.02% | 224.63M 14.41% | 259.01M 15.30% | 309.63M 19.54% | 265.68M 14.19% | 231.48M 12.87% | 299.30M 29.30% | 437.82M 46.28% | 437.82M 0% | 357.26M 18.40% | 357.26M 0% | 189.85M 46.86% | 189.85M 0% | 174.41M 8.13% | 174.41M 0% | 298.54M 71.18% | ||||
gross profit | 98.38M - | 98.12M 0.26% | 98.24M 0.12% | 143.00M 45.55% | 124.46M 12.96% | 156.88M 26.05% | 148.83M 5.13% | 148.09M 0.50% | 150.33M 1.51% | 154.94M 3.07% | 210.02M 35.55% | 161.93M - | 102.20M 36.89% | 66.16M 35.27% | 16.64M - | 68.25M 310.09% | 137.85M 101.96% | 35.10M - | 89.16M 153.98% | 108.86M 22.10% | 164.31M 50.94% | 148.70M 9.50% | 176.25M 18.53% | 210.85M 19.63% | 223.00M 5.76% | 166.81M 25.20% | 171.59M 2.86% | 109.97M 35.91% | 162.95M 48.18% | 162.95M 0% | 40.87M 74.92% | 40.87M 0% | 189.59M 363.95% | 189.59M 0% | 153.69M 18.94% | 153.69M 0% | 273.70M 78.08% | ||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 52.79M - | 23.32M 55.82% | 29.96M 28.46% | 41.47M 38.41% | 48.74M 17.54% | 53.83M 10.43% | 54.52M 1.30% | 46.87M 14.05% | 81.12M 73.09% | 43.82M 45.99% | 45.21M 3.18% | 56.96M 25.99% | 91.72M 61.02% | 91.72M 0% | 53.16M 42.05% | 53.16M 0% | |||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 8.11M - | 2.45M 69.75% | 2.64M 7.58% | 17.98M 581.32% | 3.83M 78.73% | 726K 81.02% | 2.58M 254.96% | 5.60M 117.23% | -330.68K 105.91% | 6.69M 2,121.89% | -1.14M 117.01% | -376K 66.93% | 19.21M 5,208.78% | 52K 99.73% | 731K 1,305.77% | 901K 23.26% | 1.08M 20.32% | 14K 98.71% | 446K 3,085.71% | 732K 64.13% | 2.28M 211.07% | 28K 98.77% | 1.05M 3,667.86% | 181K 82.84% | -595K 428.73% | 23K 103.87% | 1.40M 5,995.65% | 11K 99.22% | 189.59M - | 143.64M 24.24% | 123.18M 14.24% | 153.69M 24.77% | 212.36M 38.18% | ||||||||
cost and expenses | 167.89M - | 122.76M 26.88% | 190.17M 54.91% | 222.69M 17.10% | 225.45M 1.24% | 287.58M 27.56% | 329.94M 14.73% | 334.16M 1.28% | 308.52M 7.67% | 319.87M 3.68% | 325.44M 1.74% | 283.33M - | 128.47M 54.66% | 158.71M 23.54% | 105.17M - | 186.40M 77.23% | 257.39M 38.08% | 185.96M - | 195.26M 5.00% | 260.73M 33.53% | 355.33M 36.28% | 402.22M 13.20% | 363.28M 9.68% | 382.83M 5.38% | 466.30M 21.80% | 394.14M 15.47% | 354.48M 10.06% | 356.26M 0.50% | 529.54M 48.64% | 529.54M 0% | 410.42M 22.50% | 410.42M 0% | 379.44M 7.55% | 333.49M 12.11% | 297.59M 10.76% | 328.10M 10.25% | 510.91M 55.72% | ||||
operating expenses | 61.04M - | 67.52M 10.62% | 68.80M 1.89% | 107.79M 56.67% | 79.31M 26.42% | 101.10M 27.47% | 111.69M 10.48% | 40.71M 63.55% | 93.15M 128.83% | 97.00M 4.13% | 122.83M 26.64% | 90.05M 26.69% | 105.78M 17.47% | 76.50M 27.68% | 83.02M 8.52% | 62.02M 25.30% | 60.13M 3.04% | 86.08M 43.16% | 105.22M 22.23% | 58.93M 43.99% | 82.66M 40.25% | 95.35M 15.36% | 97.50M 2.25% | 107.78M 10.55% | 139.76M 29.67% | 138.65M 0.80% | 123.82M 10.69% | 156.67M 26.53% | 128.47M 18.00% | 123M 4.26% | 56.96M 53.69% | 91.72M 61.02% | 91.72M 0% | 53.16M 42.05% | 53.16M 0% | 189.59M 256.67% | 143.64M 24.24% | 123.18M 14.24% | 153.69M 24.77% | 212.36M 38.18% | |
interest expense | 27.74M - | 27.84M - | 47.75M 71.50% | 35.38M 25.91% | 33.58M 5.08% | 32.50M 3.22% | 43.29M 33.19% | 40.88M 5.57% | 39.74M 2.80% | 38.29M 3.64% | 44.20M - | 41.75M 5.55% | 40.92M 1.98% | 3.47M - | 51.06M 1,372.04% | 98.24M 92.37% | 30.93M - | 34.52M 11.63% | 34.68M 0.45% | 18.85M 45.64% | 39.01M 106.91% | 48.36M 23.97% | 44.06M 8.89% | 30.11M 31.65% | 33.09M 9.87% | 43.10M 30.28% | 35.59M 17.43% | 37.09M 4.20% | 37.09M 0% | 33.01M 11.00% | 33.01M 0% | 38.47M 16.54% | 38.47M 0% | 27.40M 28.77% | 27.40M 0% | 44.86M 63.73% | |||||
ebitda | 48.12M - | 38.35M 20.31% | 41.07M 7.11% | 54.76M 33.33% | 66.12M 20.73% | 74.31M 12.39% | 71.19M 4.20% | 124.47M 74.85% | 78.40M 37.01% | 79.63M 1.57% | 114.14M 43.34% | 85.68M - | 49.38M 42.36% | 7.58M 84.66% | -17.43M - | 9.34M 153.60% | 59.90M 541.11% | -13.17M - | 27.28M 307.14% | 39.22M 43.79% | 90.77M 131.41% | 42.41M 53.27% | 68.44M 61.37% | 116.97M 70.92% | 84.38M 27.86% | 68.21M 19.16% | 80.30M 17.72% | 85.00M 5.86% | 112.38M 32.20% | 97.32M 13.40% | 79.91M 17.89% | 24.36M 69.51% | 83.15M 241.26% | 83.15M 0% | 66.42M 20.12% | 66.42M 0% | 118.56M 78.50% | ||||
operating income | 4.16M - | 3.48M 16.39% | -2.74M 178.70% | 43.31M 1,681.92% | 12.45M 71.25% | 23.43M 88.19% | 25.36M 8.21% | 111.21M 338.51% | 57.90M 47.93% | 60.52M 4.52% | 92.79M 53.32% | 62.83M - | 24.56M 60.92% | -17.24M 170.20% | -43.43M - | -17.10M 60.63% | 33.52M 296.06% | 104.87M 212.80% | -47.56M 145.35% | -6.20M 86.97% | 11.36M 283.36% | 56.54M 397.76% | 8.93M 84.20% | 37.60M 320.86% | 87.03M 131.46% | 38.35M - | 48.59M 26.71% | 53.01M 9.10% | 71.23M 34.37% | 71.23M 0% | -12.29M 117.26% | -12.29M 0% | 45.96M - | 30.51M 33.62% | 61.33M - | ||||||
depreciation and amortization | 10.78M - | 11.40M 5.81% | 11.63M 1.96% | 11.45M 1.54% | 18.52M 61.74% | 15.89M 14.22% | 16.07M 1.15% | 13.26M 17.45% | 20.50M 54.52% | 19.11M 6.76% | 21.35M 11.73% | 22.85M - | 24.83M 8.67% | 24.81M 0.05% | 26.00M - | 26.44M 1.69% | 26.37M 0.26% | 34.37M - | 33.03M 3.90% | 27.13M 17.85% | 35.96M 32.53% | 33.45M 6.98% | 29.78M 10.97% | 29.76M 0.06% | 29.16M 2.03% | 29.84M 2.35% | 30.31M 1.56% | 31.99M 5.56% | 41.15M 28.61% | 41.15M 0% | 36.66M 10.91% | 36.66M 0% | 36.36M 0.80% | 36.36M 0% | 36.34M 0.05% | 36.34M 0% | 42.59M 17.20% | ||||
total other income expenses net | 1K - | 1K 0% | -37.88M - | 1K - | -133.20M - | -44.05M 66.93% | -43.34M 1.61% | -33.09M 23.67% | -44.03M - | -42.28M 3.99% | -41.24M 2.44% | -3.73M - | -50.64M 1,258.63% | -98.07M 93.67% | -15.80M 83.89% | -31.26M 97.83% | -34.05M 8.93% | -34M 0.15% | -21.03M 38.15% | -40.12M 90.77% | -42.09M - | -35.53M 15.59% | -52.14M 46.75% | -52.14M 0% | 22.54M 143.22% | 22.54M 0% | 8.32M 63.08% | -37.64M 552.36% | -27.83M 26.06% | 2.68M 109.63% | -30.22M 1,228.11% | ||||||||||
income before tax | 4.16M - | 3.48M 16.39% | -2.74M 178.68% | 5.43M 298.47% | 12.45M 129.17% | 23.44M 88.20% | 25.36M 8.21% | -22.00M 186.74% | 13.85M 162.98% | 17.18M 24.00% | 59.70M 247.57% | 18.80M - | -17.72M 194.27% | -58.48M 230.03% | -47.16M - | -67.73M 43.63% | -64.54M 4.71% | -78.82M - | -40.25M 48.94% | -22.64M 43.74% | 35.51M 256.85% | -31.18M 187.81% | -10.62M 65.94% | 42.67M 501.70% | 27.66M 35.17% | 5.32M 80.77% | 6.50M 22.20% | 17.48M 168.92% | 19.09M 9.22% | 19.09M 0% | 10.25M 46.33% | 10.25M 0% | 8.32M 18.80% | 8.32M 0% | 2.68M 67.80% | 2.68M 0% | 31.11M 1,061.29% | ||||
income tax expense | 33.18M - | 23.46M 29.29% | 32.18M 37.16% | 9.62M 70.11% | 1.22M 87.34% | 1.02M 16.01% | 4.92M 380.84% | 9.84M 99.94% | 2.72M 72.34% | 3.31M 21.62% | 13.63M 311.94% | 58.88M 332.06% | 3.86M 93.44% | -1.89M 148.93% | -1.92M 1.59% | -50.44M 2,527.29% | -375K 99.26% | -307K 18.13% | 1.67M 643.32% | -10.50M 729.61% | -211K 97.99% | 1.08M 613.27% | 614K 43.31% | -29.01M 4,824.76% | 28K 100.10% | 2.37M 8,364.29% | -2.20M 192.78% | 47.93M 2,279.76% | 1.70M 96.46% | 2.35M 38.49% | 6.80M 189.04% | 26.22M 285.49% | 26.22M 0% | 1.56M 94.03% | 1.56M 0% | 5.48M 250.42% | 5.48M 0% | -4.55M 183.01% | -4.55M 0% | 58.18M 1,378.12% | |
net income | 4.16M - | 3.48M 16.39% | -2.74M 178.68% | -4.19M 52.89% | 11.23M 368.39% | 22.41M 99.48% | 20.44M 8.79% | -31.83M 255.72% | 11.13M 134.97% | 13.87M 24.59% | 46.08M 232.22% | -8.60M 118.66% | 14.94M 273.76% | -15.87M 206.28% | -55.63M 250.48% | 21.96M 139.47% | -46.79M 313.08% | -67.43M 44.12% | -66.21M 1.81% | 100.12M 251.22% | -78.59M 178.49% | -40.88M 47.98% | -22.52M 44.91% | 64.66M 387.08% | -31.18M 148.23% | -12.96M 58.43% | 44.87M 446.18% | -20.27M 145.18% | 3.62M 117.86% | 4.15M 14.56% | 10.68M 157.51% | -7.13M 166.73% | -7.13M 0% | 8.68M 221.82% | 8.68M 0% | 2.84M 67.33% | 2.84M 0% | 7.23M 154.97% | 7.23M 0% | -27.07M 474.35% | |
weighted average shs out | 18.10M - | 12M 33.69% | 18.25M 52.11% | 18.61M 1.94% | 18.73M 0.63% | 18.68M 0.26% | 18.58M 0.50% | 18.40M 0.99% | 19.19M 4.31% | 19.26M 0.36% | 19.20M 0.34% | 19.15M - | 19.21M 0.32% | 18.86M 1.82% | 19.02M - | 19.21M 1.00% | 19.21M 0% | 19.21M 0% | 19.17M 0.21% | 19.47M 1.57% | 19.09M 1.96% | 19.21M 0.63% | 19.25M 0.21% | 19.06M 0.98% | 19.17M 0.60% | 19.21M 0.18% | 22.63M 17.79% | 25.92M 14.56% | 36.82M 42.08% | 290.28M - | 290.28M 0.00% | 290.28M 0% | 283.60M 2.30% | 283.60M 0% | 361.55M 27.49% | 361.55M 0% | 361.55M 0% | ||||
weighted average shs out dil | 18.10M - | 12M 33.69% | 18.25M 52.11% | 18.61M 1.94% | 19.37M 4.10% | 19.16M 1.11% | 20.24M 5.65% | 20.15M 0.46% | 21.00M 4.26% | 21.01M 0.05% | 19.20M 8.64% | 19.15M - | 19.21M 0.32% | 18.86M 1.82% | 19.02M - | 19.21M 1.00% | 19.21M 0% | 19.21M 0% | 19.17M 0.21% | 19.47M 1.57% | 19.09M 1.96% | 19.21M 0.63% | 19.25M 0.21% | 19.06M 0.98% | 19.17M 0.60% | 19.21M 0.18% | 22.63M 17.79% | 31.90M 40.99% | 36.82M 15.44% | 290.28M - | 434.05M 49.53% | 434.05M 0% | 283.60M 34.66% | 283.60M 0% | 361.55M 27.49% | 361.55M 0% | 361.55M 0% | ||||
eps | 0.23 - | 0.29 26.09% | -0.15 151.72% | -0.22 46.67% | 0.60 372.73% | 1.20 100% | 1.10 8.33% | -1.73 257.27% | 0.58 133.53% | 0.72 24.14% | 2.40 233.33% | 0 100% | 0.78 Infinity% | -0.83 206.41% | -2.95 255.42% | 0 100% | -2.46 Infinity% | -3.51 42.68% | -3.45 1.71% | 5.21 251.01% | -4.10 178.69% | -2.10 48.78% | -1.18 43.81% | 3.37 385.59% | -1.62 148.07% | -0.68 58.02% | 2.34 444.12% | -1.06 145.30% | 0.16 115.09% | 0.16 0% | 0.37 131.25% | -0.01 102.70% | -0.02 149.00% | 0.03 220.08% | 0.03 0% | 0.01 66.56% | 0.01 0% | 0.02 100% | 0.02 0% | -0.07 475% | |
epsdiluted | 0.23 - | 0.29 26.09% | -0.15 151.72% | -0.22 46.67% | 0.58 363.64% | 1.17 101.72% | 1.01 13.68% | -1.58 256.44% | 0.53 133.54% | 0.66 24.53% | 2.40 263.64% | 0 100% | 0.78 Infinity% | -0.83 206.41% | -2.95 255.42% | 0 100% | -2.46 Infinity% | -3.51 42.68% | -3.45 1.71% | 5.21 251.01% | -4.10 178.69% | -2.10 48.78% | -1.18 43.81% | 3.37 385.59% | -1.62 148.07% | -0.68 58.02% | 2.34 444.12% | -1.06 145.30% | 0.11 110.38% | 0.13 18.18% | 0.29 123.08% | -0.01 103.45% | -0.02 94% | 0.02 203.09% | 0.02 0% | 0.01 50% | 0.01 0% | 0.02 100% | 0.02 0% | -0.07 475% |
All numbers in INR (except ratios and percentages)