San Marine offers on-shore and off-shore support services to the Oil and Gas Industry and the Merchant Marine Fleet. Self-described as a provider of marine and offshore logistic services, ship building, and towing services.

San Marine

Bass Pro Shops is a retailer specializing in fishing, hunting, and boating gear.

Bass Pro Shops

Element is a leading global provider of Testing, Inspection, and Certification (TIC) services for a diverse range of materials and products in sectors where failure in service is not an option. The company supports customers from early R&D, through complex regulatory approvals and into production ensuring that their products, materials, processes, and services are safe, compliant, and fit for purpose.

Element

Emkay Global Financial Services Limited, through its subsidiaries, provides stock broking, investment banking, portfolio management, and wealth management services in India. The company offers institutional equities, private wealth management and investment banking, commodities, currency derivatives, and retail broking services. It also provides investment solutions, such as portfolio creation, investment planning, portfolio monitoring, transactional support, MIS and information support, and advisory services; and estate and succession planning. It serves institutional investors, mutual funds, hedge funds, banks, insurance companies, private equity firms, corporate houses, small and medium sized enterprises, and high net worth individuals. The company was formerly known as Emkay Share and Stock Brokers Private Limited and changed its name to Emkay Global Financial Services Limited in June 2008. Emkay Global Financial Services Limited was incorporated in 1995 and is based in Mumbai, India.

Metric
Company Name	San Marine	Bass Pro Shops	Element	Emkay Global Financial Services Limited
Symbol				EMKAY
MSH ID	IN:SANMARINE	COM:BASSPRO	COM:ELEMENT	COM:EMKAYGLOBAL
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Consumer Goods	Commercial & Professional Services	Financial Services
Industry	Marine & Offshore Services	Retail	Testing, Inspection, and Certification (TIC) services	Financial - Capital Markets
Country	IN	US		IN
Stage
Employee Count			5.00K	489
Website	sanmarine.in	basspro.com	element.com	emkayglobal.com
LinkedIn				emkayglobal
Founders

Metric
Market Cap				47.84M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue				37.19M
Revenue (LTM)
Revenue (NTM)
Gross Profit				31.47M
EBITDA				6.17M
Operating Income				5.01M
Net Income				3.83M
EPS				0.16
Diluted EPS				0.15
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.62
Operating Profit Margin				0.16
EBITDA Margin				0.17
Net Profit Margin				0.15
Return on Equity				0.21
Return on Assets				0.04
Return on Capital Employed				0.06

SANM

IN:SANMARINE

San Marine

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				23.47
P/B Ratio				1.79
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.15
EV Multiple				24.07

Metric
Days Sales Outstanding
Days Payables Outstanding				386.35
Days Inventory Outstanding
Operating Cycle				170.79
Cash Conversion Cycle				170.79
Asset Turnover				0.29

Metric
Operating Cash Flow				25.94M
Free Cash Flow				24.92M
Cash Flow to Debt				0.41
Operating Cash Flow/Sales				0.06
Free Cash Flow Yield				-0.00

Metric
Cash & Equivalents				68.81M
Accounts Receivable				-2.35M
Inventory
Goodwill
Debt to Capitalization				0.22
Debt to Assets				0.03
Current Ratio				3.42
Quick Ratio				5.95

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				-0.00
R&D to Revenue
SG&A to Revenue