Confidencial is a data-centric security solution that finds and secures sensitive content within documents to maximize data utility and collaboration.

Confidencial

Netwrix provides cybersecurity solutions aimed at identifying IT risks, detecting suspicious activity, and protecting sensitive data.

Netwrix

Splunk Inc., together with its subsidiaries, provides software and cloud solutions that deliver and operationalize insights from the data generated by digital systems in the United States and internationally. The company offers Splunk Platform, a real-time data platform comprising collection, streaming, indexing, search, reporting, analysis, machine learning, alerting, monitoring, and data management capabilities. It also provides Splunk Solutions, such as Splunk Security solutions that enable cybersecurity teams streamline the security operations workflow, accelerate threat detection and response, enhance threat visibility, and scale resources to increase analyst productivity through machine learning and automation; Splunk IT Solutions that provide IT Operations teams visibility and control across cloud and on-premises environments; and Splunk Observability Solutions for building and maintaining infrastructure and applications. In addition, the company offers Ecosystem Solutions, which includes pre-built data inputs, workflows, searches, reports, alerts, custom dashboards, flexible UI components, custom data visualizations, and integration actions and methods, as well as Splunk On-Call, Splunk Infrastructure Monitoring, and Splunk SOAR solutions, which provides APIs, SDKs, and other interfaces that enable its ecosystem, including third-party developers, partners, and customers to build content that configures and extends Splunk solutions to accommodate specific use cases. Further, the company provides adoption and implementation services, education services, and maintenance and customer support services. It sells its offerings directly through field and inside sales, and indirectly through various routes to market with various partners. Splunk Inc. was incorporated in 2003 and is headquartered in San Francisco, California.

Rob Das

Erik Swan

Michael Baum

Splunk Inc.

Sergeant Laboratories develops advanced technologies for K-12 education and IT security solutions, self-described as providing comprehensive monitoring and management tools.

Metric
Company Name	Confidencial	Netwrix	Splunk Inc.	Sergeant Laboratories
Symbol			SPLK
MSH ID	IO:CONFIDENCIAL	COM:NETWRIX	COM:SPLUNK	COM:SGTLABS
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Information Technology Services	Cybersecurity	Software - Infrastructure	Cybersecurity & Education Technology
Country	US	US	US	US
Stage	Pre Seed
Employee Count			8K
Website	confidencial.io	netwrix.com	splunk.com	sgtlabs.com
LinkedIn			splunk	sergeant-laboratories-inc
Founders

Metric
Market Cap		26.44B
Enterprise Value
Monthly Web Traffic	331		345
Web Traffic Growth	-0.09		-0.94
Valuation
Raised Capital

Metric
Revenue			4.22B
Revenue (LTM)
Revenue (NTM)
Gross Profit			3.35B
EBITDA			445.30M
Operating Income			356.62M
Net Income			263.73M
EPS			1.58
Diluted EPS			1.58
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.80
Operating Profit Margin			0.07
EBITDA Margin			0.11
Net Profit Margin			0.06
Return on Equity			1.42
Return on Assets			0.04
Return on Capital Employed			0.07

CONF

IO:CONFIDENCIAL

Confidencial

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			242.97
P/B Ratio			129.47
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			6.27
EV Multiple			53.80

Metric
Days Sales Outstanding			103.76
Days Payables Outstanding			2.29
Days Inventory Outstanding
Operating Cycle			159.39
Cash Conversion Cycle			144.56
Asset Turnover			0.63

Metric
Operating Cash Flow			1.01B
Free Cash Flow			985.65M
Cash Flow to Debt			0.32
Operating Cash Flow/Sales			0.24
Free Cash Flow Yield			0.03

Metric
Cash & Equivalents			1.64B
Accounts Receivable			-447.21M
Inventory
Goodwill			1.42B
Debt to Capitalization			0.81
Debt to Assets			0.60
Current Ratio			1.69
Quick Ratio			1.50

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.19
R&D to Revenue			0.24
SG&A to Revenue			0.12