Exein is a company that develops technology to build secure IoT devices with purpose-built technology.

Exein

eSOL Co.,Ltd. designs, plans, operates, and maintains embedded software solutions and logistics systems in Japan. The company offers real-time operating systems(RTOS) that include Extended T-Kernel, RTOS for embedded systems; POSIX, a compliant RTOS that provides support for pthread, signal, and inter process communication on the system level; process model-based RTOS with memory protection; compact RTOS with small footprint; and RTOS for multi-core processors, as well as software development kit for many-core processors. It also provides eBinder, a development suite for embedded software; FAT12/16/32, VFAT, and exFAT-compatible file systems for embedded systems; software platforms; and evaluation kits. In addition, the company offers application middleware, including graphical user interface (GUI), computer vision, and embedded database solutions; automotive software, such as AUBIST classic and adaptive platforms, and ECU diagnostics and reprogramming. Further, it develops and sells devices primarily focused on portable terminals, automotive printers, and sensor device products; and software systems to solve diversifying issues on the ground. The company was formerly known as ERG Co., Ltd. and changed its name to eSOL Co.,Ltd. in May 2001. eSOL Co.,Ltd. was founded in 1975 and is headquartered in Tokyo, Japan.

eSOL Co.,Ltd.

Amazon Web Services (AWS) provides cloud computing services, enabling businesses to build sophisticated applications with flexibility, scalability, and reliability.

Phoebe Wang

Amazon Web Services (AWS)

Armis is a cybersecurity company that provides an agentless security platform to address the new threat landscape of unmanaged and IoT devices.

Metric
Company Name	Exein	eSOL Co.,Ltd.	Amazon Web Services (AWS)	Armis
Symbol		4.42K
MSH ID	IO:EXEIN	COM:ESOL	COM:AMAZON:AWS	COM:ARMIS
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	IoT Cybersecurity	Technology Distributors	Cloud Computing	Cybersecurity
Country		JP	US	US
Stage	Series			Series D
Employee Count		511		768
Website	exein.io	esol.com	aws.amazon.com	armis.com
LinkedIn				armis-security
Founders

Metric
Market Cap		125.49M	3.70B
Enterprise Value
Monthly Web Traffic	7.57K		42.93K
Web Traffic Growth	4.20		-0.04
Valuation
Raised Capital	16.30M		200M

Metric
Revenue		64.21M
Revenue (LTM)
Revenue (NTM)
Gross Profit		22.01M
EBITDA		137.14K
Operating Income		-547.96K
Net Income		911.83K
EPS		0.04
Diluted EPS		0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.37
Operating Profit Margin		0.06
EBITDA Margin		0.00
Net Profit Margin		0.06
Return on Equity		0.12
Return on Assets		0.09
Return on Capital Employed		0.13

EXEI

IO:EXEIN

Exein

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-72.59
P/B Ratio		2.22
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.95
EV Multiple		51.25

Metric
Days Sales Outstanding		60.92
Days Payables Outstanding		30.45
Days Inventory Outstanding		14.69
Operating Cycle		90.67
Cash Conversion Cycle		63.42
Asset Turnover		1.64

Metric
Operating Cash Flow		-940.17K
Free Cash Flow		-1.07M
Cash Flow to Debt		3.97
Operating Cash Flow/Sales		0.02
Free Cash Flow Yield

Metric
Cash & Equivalents		23.34M
Accounts Receivable		-3.06M
Inventory		1.70M
Goodwill
Debt to Capitalization		0.01
Debt to Assets
Current Ratio		4.22
Quick Ratio		3.82

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue