Intruder specializes in vulnerability management and attack surface monitoring, offering features like continuous scanning and compliance reporting. The company self-described as easy to use and effective in minimizing exposure to cyber threats.

Intruder

Cymulate provides a platform for automatic testing and validation of security controls in IT environments to identify threats, attack paths, and gaps in security measures, along with guidance for remediation.

Cymulate

OWASP Domain Protect helps to prevent subdomain takeover by continually scanning an organisation's DNS records and sending alerts when vulnerabilities are found.

NJ OUCHN

Eoin Keary

Jeff Williams

OWASP Domain Protect

WithSecure Oyj operates in corporate security business worldwide. Its software and services include WithSecure Elements, a cloud based security platform to reduce risk, complexity, and inefficiency; WithSecure Elements Endpoint Protection, a cloud-native AI-powered endpoint protection solution; WithSecure Business Suite for organization's security challenges; WithSecure Elements Endpoint Detection and Response; WithSecure Elements Vulnerability Management, a cloud-based vulnerability scanner that covers network, assets, deep web, and compliance; and WithSecure Elements Collaboration Protection; and WithSecure Cloud Protection for Salesforce. The company also provides consulting services, including security strategy and risk management, resilience development, and security assurance services; professional support services; security training services; and managed services, such as countercept managed detection and response, attack surface management, and cloud security posture management services; USB armory, a smallest secure computer; and Armory Drive, an encrypted storage solution. WithSecure Oyj was founded in 1988 and is headquartered in Helsinki, Finland.

Metric
Company Name	Intruder	Cymulate	OWASP Domain Protect	WithSecure Oyj
Symbol				0EIE
MSH ID	IO:INTRUDER	COM:CYMULATE	ORG:OWASP	COM:F-SECURE
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Technology	Technology	Technology
Industry	Cybersecurity	Cybersecurity	Cybersecurity	Software - Services
Country	GB	IL	US	FI
Stage
Employee Count		101	567	996
Website	intruder.io	cymulate.com	owasp.org/www-project-domain-protect	f-secure.com
LinkedIn
Founders

Metric
Market Cap				187.75M
Enterprise Value
Monthly Web Traffic	31.15K	32.40K	1.45M
Web Traffic Growth	0.02	-0.13	-0.10
Valuation
Raised Capital

Metric
Revenue				150.84M
Revenue (LTM)
Revenue (NTM)
Gross Profit				92.49M
EBITDA				-27.36M
Operating Income				-40.69M
Net Income				-42.28M
EPS				-0.24
Diluted EPS				-0.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.79
Operating Profit Margin				0.08
EBITDA Margin				-0.18
Net Profit Margin				0.05
Return on Equity				0.14
Return on Assets				0.05
Return on Capital Employed				0.13

IO:INTRUDER

Intruder

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-5.24
P/B Ratio				1.67
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				1.36
EV Multiple				0.74

Metric
Days Sales Outstanding				77.44
Days Payables Outstanding				111.84
Days Inventory Outstanding				0.37
Operating Cycle				122.68
Cash Conversion Cycle				2.16
Asset Turnover				0.96

Metric
Operating Cash Flow				-24.36M
Free Cash Flow				-29.81M
Cash Flow to Debt				1.08
Operating Cash Flow/Sales				0.13
Free Cash Flow Yield				-0.18

Metric
Cash & Equivalents				38.66M
Accounts Receivable				4.91M
Inventory
Goodwill				82.45M
Debt to Capitalization				0.23
Debt to Assets				0.02
Current Ratio				1.16
Quick Ratio				1.08

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.02
R&D to Revenue				0.33
SG&A to Revenue				0.18