itch.io is a platform where users can find and share indie games online for free.

itch.io

Keys for Steam provides a platform for purchasing CD keys for video games across various platforms including Steam, Uplay, and EA Origin, among others.

Keys for Steam

GamersGate offers video game keys for various platforms, allowing users to buy and download games. Self-described as providing instant delivery and competitive pricing.

GamersGate

PetLab Co. offers supplies, treats, snacks, and chews for pets. The company focuses on providing high-quality products aimed at improving pet health and wellbeing, self-described as having a loyal customer base of over 300,000 people.

Metric
Company Name	itch.io	Keys for Steam	GamersGate	PetLab Co.
Symbol
MSH ID	IO:ITCH	BR:COM:KEYSFORSTEAM	COM:GAMERSGATE	COM:THEPETLABCO
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Consumer Services	Consumer Services	Consumer Goods
Industry	Gaming	E-commerce	Gaming	Pet Care
Country	US	BR	SE	US
Stage
Employee Count
Website	itch.io	keysforsteam.com.br	gamersgate.com	thepetlabco.com
LinkedIn				petlabco
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	630.26K	739.69K
Web Traffic Growth	-0.04	0.09
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

ITCH

IO:ITCH

itch.io

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue