KEYB

IO:KEYBASE

Keybase

  • Privately Held

Company Overview

Metric
Company NameKeybaseBox, Inc.Digital PigeonDiscord
SymbolBOX
MSH IDIO:KEYBASECOM:BOXCOM:DIGITALPIGEONCOM:DISCORD
MarketPRIVATESTOCKSPRIVATEPRIVATE
SectorTechnologyTechnologyTechnologyTechnology
IndustryCommunication & CollaborationSoftware - InfrastructureSoftwareTechnology
CountryUSUSAU
StageSeries A
Employee Count2.53K1.00K
Websitekeybase.iobox.comdigitalpigeon.comdiscord.com
LinkedInkeybase-iobox
Founders

Market Metrics

Metric
Market Cap3.63B
Enterprise Value
Monthly Web Traffic66.19K71.75M66.82K
Web Traffic Growth-0.330.040.08
Valuation
Raised Capital10.80M400M

Financial Performance

Metric
Revenue1.04B
Revenue (LTM)
Revenue (NTM)
Gross Profit777.13M
EBITDA102.11M
Operating Income50.87M
Net Income129.03M
EPS0.69
Diluted EPS0.67
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.77
Operating Profit Margin0.07
EBITDA Margin0.10
Net Profit Margin0.14
Return on Equity9.05
Return on Assets0.13
Return on Capital Employed0.13

Valuation Multiples

Metric
P/E Ratio75.01
P/B Ratio-77.25
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio4.54
EV Multiple43.82

Operational Metrics

Metric
Days Sales Outstanding59.06
Days Payables Outstanding
Days Inventory Outstanding0.00
Operating Cycle99.01
Cash Conversion Cycle61.17
Asset Turnover0.95

Cash Flow Metrics

Metric
Operating Cash Flow318.73M
Free Cash Flow300.32M
Cash Flow to Debt0.82
Operating Cash Flow/Sales0.32
Free Cash Flow Yield0.08

Balance Sheet Metrics

Metric
Cash & Equivalents384.26M
Accounts Receivable-21.88M
Inventory
Goodwill76.75M
Debt to Capitalization1.97
Debt to Assets0.50
Current Ratio1.20
Quick Ratio1.26

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.19
R&D to Revenue0.24
SG&A to Revenue0.16