Sirius Technologies provides solutions for intelligent digital transformation, particularly for banks and financial institutions. The platform aims to optimize legacy IT systems and enable next-gen digital financial services.

Sirius Technologies

YouTrip is a multi-currency travel card and mobile wallet company that offers currency exchange services and travel-related financial products.

YouTrip

Grab Holdings Limited provides superapps that allows access to mobility, delivery, financial services, and enterprise offerings through its mobile application in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company is headquartered in Singapore.

Anthony Tan

Tan Hooi Ling

Grab Holdings Limited

M-DAQ is a Singapore-headquartered financial technology company that empowers businesses and individuals in cross-border transactions by harnessing data to provide foreign exchange clarity and certainty. The company offers solutions for e-commerce marketplaces, securities exchanges, financial technology companies, and corporates across 45 markets.

Metric
Company Name	Sirius Technologies	YouTrip	Grab Holdings Limited	M-DAQ
Symbol			GRAB
MSH ID	IO:SIRIUSTECH	CO:YOU	COM:GRAB	COM:M-DAQ
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Financial Services & Finance	Technology	Financial Services & Finance
Industry	Financial Technology	Fintech	Software - Application	Financial Technology
Country	SG	SG	SG
Stage
Employee Count		183	10.60K	101
Website	siriustech.io	you.co	grab.com/sg	m-daq.com
LinkedIn		youtrip	grabapp
Founders

Metric
Market Cap			13.75B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue			2.36B
Revenue (LTM)
Revenue (NTM)
Gross Profit			860M
EBITDA			-259M
Operating Income			-404M
Net Income			-434M
EPS			-0.11
Diluted EPS			-0.11
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.41
Operating Profit Margin			-0.09
EBITDA Margin			-0.11
Net Profit Margin			-0.09
Return on Equity			-0.03
Return on Assets			-0.03
Return on Capital Employed			-0.03

IO:SIRIUSTECH

Sirius Technologies

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-12.20
P/B Ratio			1.99
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			5.98
EV Multiple			-116.39

Metric
Days Sales Outstanding			64.11
Days Payables Outstanding			216.20
Days Inventory Outstanding			11.92
Operating Cycle			84.56
Cash Conversion Cycle			-120.91
Asset Turnover			0.31

Metric
Operating Cash Flow			189M
Free Cash Flow			97M
Cash Flow to Debt			2.32
Operating Cash Flow/Sales			0.26
Free Cash Flow Yield			-0.00

Metric
Cash & Equivalents			3.14B
Accounts Receivable			-10M
Inventory			49M
Goodwill
Debt to Capitalization			0.11
Debt to Assets			0.09
Current Ratio			3.79
Quick Ratio			3.73

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.15
R&D to Revenue			0.19
SG&A to Revenue			0.26