IT:DIGITALVALUE
Digital Value
- Stock
Last Close
13.42
25/11 09:22
Market Cap
579.41M
Beta: -
Volume Today
10.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 128.19M - | 254.85M 98.81% | 150.70M 40.87% | 301.06M 99.78% | 168.58M 44.00% | 336.44M 99.57% | 185.68M 44.81% | 369.74M 99.13% | 207.77M 43.81% | 415.45M 99.95% | 215.92M 48.03% | 434.05M 101.02% | 449.17M 3.48% | |
cost of revenue | 115.26M - | 234.55M 103.50% | 134.57M 42.62% | 272.10M 102.19% | 150.86M 44.56% | 309.57M 105.21% | 166.32M 46.27% | 339.26M 103.97% | 185.24M 45.40% | 383.03M 106.78% | 192.85M 49.65% | 411.77M - | ||
gross profit | 12.93M - | 20.30M 57.00% | 16.13M 20.58% | 28.97M 79.63% | 17.72M 38.81% | 26.87M 51.60% | 19.35M 27.98% | 30.48M 57.51% | 22.54M 26.06% | 32.42M 43.87% | 23.08M 28.83% | 434.05M 1,780.86% | 37.40M 91.38% | |
selling and marketing expenses | 145K - | 145K 0% | 129.50K 10.69% | 129.50K 0% | 106.50K 17.76% | 106.50K 0% | 170K 59.62% | 170K 0% | ||||||
general and administrative expenses | 1.49M - | 5.23M - | 2.86M - | 6.52M - | ||||||||||
selling general and administrative expenses | 145K - | 1.64M 1,029.66% | 129.50K 92.09% | 5.36M 4,038.22% | 106.50K 98.01% | 2.97M 2,685.92% | 170K 94.27% | 6.69M 3,835.29% | 5.50M - | 771.50K 85.98% | 4.78M - | |||
research and development expenses | ||||||||||||||
other expenses | 1.53M - | 336K - | 723K - | 1.61M - | 94K - | 1.48M - | ||||||||
cost and expenses | 118.09M - | 234.65M 98.70% | 138.73M 40.88% | 277.12M 99.75% | 156.27M 43.61% | 311.81M 99.53% | 172.91M 44.55% | 344.34M 99.14% | 194.18M 43.61% | 388.44M 100.04% | 199.49M 48.64% | 415.07M - | ||
operating expenses | 2.84M - | 108K 96.19% | 4.16M 3,750.00% | 5.02M 20.80% | 5.41M 7.78% | 2.24M 58.55% | 6.58M 193.43% | 5.08M 22.86% | 8.94M 76.10% | 5.41M 39.51% | 6.64M 22.82% | 3.30M - | ||
interest expense | 1.69M - | 2.42M - | 2.75M - | |||||||||||
ebitda | 12.69M - | 25.37M 100% | 14.82M 41.60% | 31.73M 114.13% | 16.55M 47.85% | 34.68M 109.63% | 17.61M 49.23% | 36.81M 109.04% | 22.37M 39.24% | 43.67M 95.23% | 22.11M 49.36% | 434.05M 1,863.08% | 51.02M 88.24% | |
operating income | 10.10M - | 20.20M 100% | 11.97M 40.73% | 23.94M 100% | 12.31M 48.57% | 24.63M 100% | 12.70M 48.42% | 25.40M 99.99% | 14.04M 44.72% | 27.01M 92.39% | 16.45M 39.12% | 434.05M 2,539.06% | 34.10M 92.14% | |
depreciation and amortization | 2.59M - | 5.18M 100% | 2.85M 45.03% | 7.78M 173.55% | 4.23M 45.63% | 10.06M 137.64% | 4.91M 51.19% | 11.41M 132.45% | 8.33M 27.03% | 16.65M 100% | 5.66M 65.99% | 16.43M - | ||
total other income expenses net | -159K - | -318K 100% | -201.50K 36.64% | -403K 100% | -293.50K 27.17% | -587K 100% | -737K 25.55% | -1.47M 99.86% | -1.59M 7.77% | -2.11M 32.79% | -1.17M 44.35% | -2.26M - | ||
income before tax | 9.94M - | 19.88M 100% | 11.77M 40.79% | 23.54M 100% | 12.02M 48.94% | 24.04M 100% | 11.96M 50.23% | 23.93M 100% | 12.45M 47.96% | 24.91M 99.99% | 15.27M 38.67% | 31.84M - | ||
income tax expense | 3.12M - | 6.23M 100% | 3.28M 47.31% | 6.57M 100% | 3.63M 44.72% | 7.26M 100% | 3.34M 53.99% | 6.68M 99.97% | 3.88M 41.98% | 7.75M 99.97% | 4.56M 41.14% | 9.45M - | ||
net income | 6.79M - | 13.57M 100% | 8.28M 39.03% | 16.55M 100.00% | 8.44M 49.05% | 16.87M 100% | 8.54M 49.38% | 17.08M 100.01% | 8.54M 49.99% | 17.08M 100% | 10.64M 37.69% | 22.31M - | ||
weighted average shs out | 9.97M - | 9.97M 0.00% | 9.97M 0.00% | 9.97M 0.03% | 9.97M 0.03% | 9.96M 0.13% | 9.97M 0.13% | 9.96M 0.14% | 9.95M - | 10.04M - | ||||
weighted average shs out dil | 9.97M - | 9.97M 0% | 9.97M 0% | 9.97M 0.03% | 9.97M 0.03% | 9.96M 0.13% | 9.97M 0.13% | 9.96M 0.14% | 9.95M - | 10.04M - | ||||
eps | 0.68 - | 1.36 100% | 0.83 38.97% | 1.66 100% | 0.85 48.80% | 1.69 98.82% | 0.86 49.11% | 1.72 100% | 0 100% | 1.72 Infinity% | 0 100% | 0 | 2.22 Infinity% | |
epsdiluted | 0.68 - | 1.36 100% | 0.83 38.97% | 1.66 100% | 0.85 48.80% | 1.69 98.82% | 0.86 49.11% | 1.72 100% | 0 100% | 1.72 Infinity% | 0 100% | 0 | 2.22 Infinity% |
All numbers in EUR (except ratios and percentages)