ORS

IT:ORSEROGROUP

Orsero Group

  • Stock

Last Close

11.82

01/11 16:35

Market Cap

210.60M

Beta: -

Volume Today

8.60K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
12.29M
-
22.87M
86.06%
19.27M
15.74%
8.00M
58.47%
10.09M
26.07%
12.27M
21.62%
18.51M
50.85%
32.46M
75.38%
47.28M
45.64%
depreciation and amortization
10.46M
-
9.77M
6.63%
11.56M
18.39%
13.67M
18.26%
23.71M
73.39%
24.18M
2.00%
24.99M
3.37%
28.11M
12.48%
deferred income tax
109K
-
-3.14M
-
-2.26M
28.01%
stock based compensation
-109K
-
3.14M
-
2.26M
28.01%
change in working capital
-5.30M
-
-13.40M
152.79%
-13.09M
2.34%
8.47M
164.71%
-2.55M
130.09%
-1.57M
38.33%
10.90M
793.64%
-6.50M
159.58%
6.09M
193.81%
accounts receivables
-9.24M
-
8.58M
192.81%
1.47M
82.83%
-5.97M
505.36%
1.04M
117.35%
inventory
191K
-
-3.91M
2,146.07%
-1.76M
54.86%
-2.34M
32.65%
-570K
75.64%
1.36M
338.60%
-8.00M
688.38%
-4.02M
49.71%
-2.37M
41.03%
accounts payables
9.56M
-
-17.38M
281.80%
13.94M
180.20%
7.95M
42.96%
2.49M
68.67%
other working capital
-5.49M
-
-9.49M
72.86%
-11.33M
19.28%
10.81M
195.45%
-2.30M
121.25%
5.87M
355.68%
3.49M
40.56%
-4.46M
227.61%
4.94M
210.89%
other non cash items
-3.51M
-
-3.10M
11.65%
-4.16M
34.11%
1.71M
140.99%
-5.78M
438.89%
3.12M
153.93%
677K
78.27%
793K
17.13%
21.80M
2,648.80%
net cash provided by operating activities
13.94M
-
16.13M
15.73%
13.58M
15.80%
31.85M
134.54%
25.47M
20.04%
37.99M
49.18%
55.08M
44.98%
54.87M
0.39%
75.17M
36.99%
investments in property plant and equipment
-8.59M
-
-13.65M
58.94%
-46.37M
239.70%
-16.92M
63.51%
-50.13M
196.28%
-41.54M
17.12%
-31.22M
24.84%
-29.39M
5.87%
-13.22M
55.02%
acquisitions net
83.75M
-
21.92M
73.83%
-20.93M
195.47%
794K
103.79%
726K
8.56%
180K
75.21%
-8.58M
4,866.11%
-4.64M
45.88%
-51.08M
1,000.17%
purchases of investments
-7.90M
-
-6.42M
18.78%
-875K
86.36%
-4.60M
426.17%
-751K
83.69%
-795K
5.86%
-8.94M
1,024.65%
-5.39M
39.67%
sales maturities of investments
231K
-
8.02M
3,370.56%
38.33M
378.12%
203K
99.47%
2.44M
1,104.43%
1.17M
52.02%
362K
69.14%
751K
107.46%
other investing activites
5.60M
-
807K
85.58%
5.23M
547.58%
-1.96M
137.56%
5.57M
383.90%
30.00M
438.38%
15.03M
49.90%
7.60M
49.42%
1.20M
84.23%
net cash used for investing activites
73.09M
-
10.68M
85.39%
-24.62M
330.58%
-22.49M
8.64%
-42.13M
87.35%
-10.98M
73.94%
-33.35M
203.72%
-31.07M
6.83%
-63.10M
103.08%
debt repayment
-10.37M
-
-9.21M
11.13%
-46.92M
409.16%
-96.40M
105.45%
-32.06M
66.74%
-55.11M
71.90%
-27.53M
50.04%
-48.66M
76.73%
-19.74M
59.44%
common stock issued
118.26M
-
62.70M
-
763K
98.78%
604K
20.84%
2.46M
-
980K
60.15%
common stock repurchased
-701K
-
-297K
57.63%
-20K
93.27%
-3.09M
15,340%
-1.63M
47.18%
-2.21M
35.81%
-4.27M
92.64%
dividends paid
-2.04M
-
-2.10M
2.95%
-3.59M
-
-5.59M
55.68%
-6.30M
12.65%
other financing activites
-167.49M
-
-26.86M
83.97%
38.76M
244.31%
85.00M
119.31%
30.52M
64.10%
15.11M
50.48%
23.12M
53.03%
45.48M
96.68%
net cash used provided by financing activities
-59.60M
-
-36.07M
39.48%
53.84M
249.24%
-12.97M
124.09%
-3.06M
76.44%
-43.09M
1,309.88%
-7.18M
83.34%
-10.01M
39.50%
9.17M
191.55%
effect of forex changes on cash
1K
-
-1K
200%
1K
200%
-1K
200%
2K
300%
-1K
150%
net change in cash
27.43M
-
-9.27M
133.79%
42.80M
561.78%
-3.61M
108.43%
-19.72M
446.65%
-16.07M
18.51%
14.55M
190.55%
13.79M
5.27%
21.23M
54.00%
cash at beginning of period
18.93M
-
46.36M
144.85%
37.09M
19.99%
79.89M
115.37%
76.28M
4.52%
56.56M
25.85%
40.49M
28.42%
55.04M
35.95%
68.83M
25.05%
cash at end of period
46.36M
-
37.09M
19.99%
79.89M
115.37%
76.28M
4.52%
56.56M
25.85%
40.49M
28.42%
55.04M
35.95%
68.83M
25.05%
90.06M
30.85%
operating cash flow
13.94M
-
16.13M
15.73%
13.58M
15.80%
31.85M
134.54%
25.47M
20.04%
37.99M
49.18%
55.08M
44.98%
54.87M
0.39%
75.17M
36.99%
capital expenditure
-8.59M
-
-13.65M
58.94%
-46.37M
239.70%
-16.92M
63.51%
-50.13M
196.28%
-41.54M
17.12%
-31.22M
24.84%
-29.39M
5.87%
-13.22M
55.02%
free cash flow
5.35M
-
2.48M
53.67%
-32.79M
1,423.86%
14.93M
145.54%
-24.66M
265.14%
-3.55M
85.60%
23.86M
772.08%
25.48M
6.79%
61.95M
143.13%

All numbers in (except ratios and percentages)