RealStep invests in the development of alternative real estate models, employing a Private Equity approach to manage projects and evaluate real estate. The team has managed the development of almost 300,000 sqm of former industrial sites.

RealStep

Advent International is one of the largest and longest serving independent private equity partnerships, with a mission to create long-term value across their portfolio companies and the communities in which they operate. They uphold the highest ethical standards, make firm decisions based on analytical study, open debate, and consensus conclusions, and support management teams with the resources necessary to maximize each company’s potential. Their culture encourages open conversations, respect for others’ viewpoints, and a focus on collaboration, humility, and intellectual honesty.

H. Haight

Advent International

Apollo Global Management, Inc. is a private equity firm specializing in investments in credit, private equity and real estate markets. The firm's private equity investments include traditional buyouts, recapitalization, distressed buyouts and debt investments in real estate, corporate partner buyouts, distressed asset, corporate carve-outs, middle market, growth capital, turnaround, bridge, corporate restructuring, special situation, acquisition, and industry consolidation transactions. The firm provides its services to endowment and sovereign wealth funds, as well as other institutional and individual investors. It manages client focused portfolios. The firm launches and manages hedge funds for its clients. It also manages real estate funds and private equity funds for its clients. The firm invests in the fixed income and alternative investment markets across the globe. Its fixed income investments include income-oriented senior loans, bonds, collateralized loan obligations, structured credit, opportunistic credit, non-performing loans, distressed debt, mezzanine debt, and value oriented fixed income securities. The firm seeks to invest in chemicals, commodities, consumer and retail, oil and gas, metals, mining, agriculture, commodities, distribution and transportation, financial and business services, manufacturing and industrial, media distribution, cable, entertainment and leisure, telecom, technology, natural resources, energy, packaging and materials, and satellite and wireless industries. It seeks to invest in companies based in across Africa, North America with a focus on United States, and Europe. The firm also makes investments outside North America, primarily in Western Europe and Asia. It employs a combination of contrarian, value, and distressed strategies to make its investments. The firm seeks to make investments in the range of $10 million and $1500 million. The firm seeks to invest in companies with Enterprise value between $750 million to $2500 million. The firm conducts an in-house research to create its investment portfolio. It seeks to acquire minority and majority positions in its portfolio companies. Apollo Global Management, Inc. was founded in 1990 and is headquartered in New York, New York with additional offices in North America, Asia and Europe.

Leon Black

Marc Rowan

Josh Harris

Apollo Global Management, Inc.

Bain Capital is a leading private investment firm with approximately $180 billion in assets under management. Founded in 1984, the firm has pioneered a consulting-based approach to private equity investing, partnering closely with management teams to challenge conventional thinking, build great businesses, and improve operations. Bain Capital has expanded its approach across asset classes to build one of the strongest alternative asset platforms in the world, creating lasting impact for investors, teams, businesses, and communities.

Metric
Company Name	RealStep	Advent International	Apollo Global Management, Inc.	Bain Capital
Symbol			APO
MSH ID	IT:REALSTEP	COM:ADVENTINTERNATIONAL	COM:APOLLO	COM:BAINCAPITAL
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Real Estate	Financial Services & Finance	Financial Services	Financial Services & Finance
Industry	Real Estate Development	Private Equity	Asset Management - Global	Financial Services & Finance
Country	IT		US
Stage			Post-IPO Debt
Employee Count		251	4.95K	1.00K
Website	realstep.it	adventinternational.com	apollo.com	baincapital.com
LinkedIn			apollo-global-management-inc
Founders

Metric
Market Cap	67.83B
Enterprise Value
Monthly Web Traffic	206.45K	119.78K
Web Traffic Growth	0.03	0.02
Valuation
Raised Capital	495M

Metric
Revenue			33.21B
Revenue (LTM)
Revenue (NTM)
Gross Profit			32.30B
EBITDA			9.12B
Operating Income			8.32B
Net Income			5.05B
EPS			8.32
Diluted EPS			8.21
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.98
Operating Profit Margin			0.56
EBITDA Margin			0.27
Net Profit Margin			0.25
Return on Equity			0.54
Return on Assets			0.02
Return on Capital Employed			0.18

IT:REALSTEP

RealStep

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			34.70
P/B Ratio			7.07
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.10
EV Multiple			19.74

Metric
Days Sales Outstanding			10.18
Days Payables Outstanding			851.98
Days Inventory Outstanding
Operating Cycle			111.59
Cash Conversion Cycle			90.64
Asset Turnover			0.10

Metric
Operating Cash Flow			6.60B
Free Cash Flow			-17.80B
Cash Flow to Debt			0.69
Operating Cash Flow/Sales			0.20
Free Cash Flow Yield			0.10

Metric
Cash & Equivalents			17.69B
Accounts Receivable
Inventory
Goodwill			4.33B
Debt to Capitalization			0.42
Debt to Assets			0.02
Current Ratio			0.75
Quick Ratio			9.37

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.03
R&D to Revenue
SG&A to Revenue			0.07