JP:CO:BOURBON
ブルボン
- Stock
Last Close
2,326.00
14/11 01:06
Market Cap
57.44B
Beta: -
Volume Today
1.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 27.61B - | 26.79B 2.97% | 23.51B 12.26% | 22.98B 2.22% | 27.96B 21.67% | 27.12B 3.02% | 24.46B 9.83% | 24.41B 0.20% | 28.42B 16.43% | 27.91B 1.79% | 25.29B 9.40% | 24.82B 1.86% | 29.06B 17.11% | 28.94B 0.41% | 26.70B 7.73% | 24.72B 7.44% | 30.43B 23.12% | 30.66B 0.76% | 27.08B 11.68% | 25.19B 7.00% | 30.00B 19.12% | 30.85B 2.82% | 27.28B 11.55% | 25.76B 5.60% | 31.13B 20.84% | 30.46B 2.13% | 26.95B 11.53% | 25.41B 5.72% | 31.44B 23.73% | 30.46B 3.10% | 22.13B 27.36% | 20.30B 8.27% | 23.95B 18.00% | 23.96B 0.04% | 22.42B 6.42% | 20.77B 7.35% | 26.74B 28.72% | 25.83B 3.39% | 24.18B 6.41% | 20.77B 14.08% | 27.47B 32.23% | 26.61B 3.13% | |
cost of revenue | 16.55B - | 15.87B 4.10% | 14.25B 10.20% | 13.88B 2.55% | 17.12B 23.29% | 16.15B 5.67% | 14.82B 8.22% | 14.86B 0.27% | 17.39B 17.06% | 16.71B 3.91% | 15.47B 7.44% | 15.10B 2.39% | 17.74B 17.47% | 17.39B 1.97% | 16.20B 6.82% | 15.15B 6.48% | 18.68B 23.31% | 18.65B 0.20% | 16.59B 11.01% | 15.32B 7.70% | 18.50B 20.79% | 18.71B 1.14% | 16.50B 11.79% | 15.63B 5.29% | 18.90B 20.93% | 17.97B 4.93% | 16.05B 10.71% | 15.06B 6.11% | 19.06B 26.49% | 17.99B 5.60% | 17.22B 4.29% | 15.48B 10.09% | 18.88B 21.96% | 18.87B 0.02% | 17.38B 7.91% | 15.86B 8.77% | 21.40B 34.97% | 20.78B 2.93% | 19.16B 7.75% | 15.86B 17.26% | 21.94B 38.33% | 21.41B 2.42% | |
depreciation and amortization | 907M - | 932M 2.76% | 763M 18.13% | 816M 6.95% | 888M 8.82% | 940M 5.86% | 856M 8.94% | 888M 3.74% | 899M 1.24% | 948M 5.45% | 839M 11.50% | 886M 5.60% | 939M 5.98% | 1.03B 9.27% | 896M 12.67% | 953M 6.36% | 1.02B 6.93% | 1.09B 7.26% | 1.00B 8.23% | 1.04B 3.29% | 1.08B 4.34% | 1.16B 6.85% | 1.04B 10.30% | 1.08B 4.25% | 1.16B 7.59% | 1.17B 0.60% | 1.06B 9.67% | 1.13B 6.91% | 1.18B 4.87% | 1.24B 4.31% | 1.07B 13.44% | 1.09B 1.68% | 1.15B 5.43% | 1.22B 6.11% | 1.09B 10.69% | 1.12B 3.41% | 1.21B 7.84% | 1.24B 2.31% | 1.09B 12.11% | 1.12B 3.12% | 1.26B 12.20% | 1.36B 7.86% | |
ebitda | 2.28B - | 1.73B 24.31% | 1.57B 8.99% | 658M 58.09% | 2.85B 332.98% | 2.25B 20.95% | 1.68B 25.31% | 789M 53.09% | 3.10B 292.78% | 2.21B 28.65% | 1.61B 27.18% | 934M 41.99% | 3.38B 261.46% | 2.48B 26.66% | 2.05B 17.08% | 1.10B 46.23% | 3.20B 189.58% | 2.96B 7.57% | 2.46B 16.92% | 991M 59.63% | 3.02B 204.84% | 2.40B 20.56% | 1.52B 36.71% | 496M 67.35% | 2.82B 469.15% | 2.51B 11.12% | 2.00B 20.45% | 930M 53.41% | 3.33B 257.96% | 3.06B 8.14% | 2.69B 12.20% | 1.49B 44.36% | 2.79B 87.01% | 2.31B 17.25% | 1.99B 13.80% | 450M 77.42% | 1.84B 308.44% | 2.25B 22.31% | 1.97B 12.28% | 450M 77.18% | 2.84B 530.44% | 3.19B 12.51% | |
eps | 38.23 - | -28.60 174.81% | 18.58 164.97% | -5.79 131.16% | 50.84 978.07% | 17.43 65.72% | 22.55 29.37% | -4.33 119.20% | 66.45 1,634.64% | 23.23 65.04% | 35.50 52.82% | -0.32 100.90% | 75.32 23,637.50% | 41.53 44.86% | 32.43 21.91% | 5.07 84.37% | 63.17 1,145.96% | 51.58 18.35% | 45.68 11.44% | -2.77 106.06% | 51.30 1,951.99% | 35.56 30.68% | 13.25 62.74% | -19.80 249.43% | 47.65 340.66% | 36.98 22.39% | 24.58 33.53% | -1.31 105.33% | 63.41 4,940.46% | 45.16 28.78% | 45.20 0.09% | 12.24 72.92% | 0 100% | 0 | 23.98 Infinity% | -18.90 178.82% | 14.86 178.62% | 25.68 72.81% | 22.19 13.59% | -18.90 185.17% | 0 100% | 60.94 Infinity% | |
eps diluted | 38.23 - | -28.60 174.81% | 18.58 164.97% | -5.79 131.16% | 50.84 978.07% | 17.43 65.72% | 22.55 29.37% | -4.33 119.20% | 66.27 1,630.48% | 23.18 65.02% | 35.50 53.15% | -0.32 100.90% | 75.30 23,631.25% | 41.53 44.85% | 32.43 21.91% | 5.07 84.37% | 63.14 1,145.36% | 51.57 18.32% | 45.68 11.42% | -2.79 106.11% | 51.30 1,938.71% | 35.55 30.70% | 13.25 62.73% | -19.80 249.43% | 47.62 340.51% | 36.96 22.39% | 24.58 33.50% | -1.33 105.41% | 63.41 4,867.67% | 45.16 28.78% | 45.20 0.09% | 12.24 72.92% | 0 100% | 0 | 23.98 Infinity% | -18.90 178.82% | 14.86 178.62% | 25.68 72.81% | 22.19 13.59% | -18.90 185.17% | 0 100% | 60.94 Infinity% | |
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 12.21B - | 11.68B 4.33% | 10.08B 13.65% | 8.77B 13.03% | 12.47B 42.19% | 12.22B 1.96% | 10.37B 15.21% | 9.57B 7.64% | 13.16B 37.52% | 12.67B 3.78% | 10.97B 13.44% | 9.80B 10.67% | 13.37B 36.49% | 13.09B 2.14% | 11.62B 11.20% | 9.62B 17.20% | 13.81B 43.53% | 13.96B 1.10% | 11.71B 16.15% | 9.85B 15.84% | 13.54B 37.40% | 13.36B 1.29% | 11.26B 15.74% | 9.60B 14.76% | 13.86B 44.47% | 13.82B 0.29% | 11.83B 14.40% | 10.14B 14.28% | 14.42B 42.21% | 13.89B 3.70% | 6.42B 53.78% | 5.10B 20.51% | 6.61B 29.45% | 5.87B 11.08% | 5.53B 5.86% | 4.15B 24.95% | 6.27B 51.18% | 6.01B 4.22% | 5.68B 5.39% | 4.15B 27.00% | 7.18B 72.92% | 7.04B 1.95% | |
income before tax | 1.53B - | -302M 119.73% | 791M 361.92% | -142M 117.95% | 1.94B 1,469.01% | 1.00B 48.51% | 867M 13.39% | -93M 110.73% | 2.43B 2,712.90% | 1.06B 56.46% | 1.31B 24.29% | 35M 97.34% | 2.47B 6,954.29% | 1.36B 45.04% | 1.15B 15.40% | 134M 88.33% | 2.16B 1,512.69% | 1.80B 16.80% | 1.54B 14.07% | -63M 104.08% | 1.83B 3,009.52% | 1.24B 32.62% | 464M 62.43% | -643M 238.58% | 1.65B 356.77% | 1.26B 23.62% | 933M 26.01% | -56M 106.00% | 2.13B 3,905.36% | 1.37B 35.76% | 1.61B 17.31% | 397M 75.28% | 1.58B 297.23% | 1.14B 27.65% | 910M 20.25% | -610M 167.03% | 609M 199.84% | 869M 42.69% | 852M 1.96% | -610M 171.60% | 1.57B 358.03% | 1.96B 24.40% | |
income tax expense | 603M - | 386M 35.99% | 340M 11.92% | -1M 100.29% | 710M 71,100% | 579M 18.45% | 320M 44.73% | 12M 96.25% | 822M 6,750% | 501M 39.05% | 462M 7.78% | 43M 90.69% | 659M 1,432.56% | 360M 45.37% | 369M 2.50% | 12M 96.75% | 643M 5,258.33% | 560M 12.91% | 448M 20% | 3M 99.33% | 601M 19,933.33% | 381M 36.61% | 146M 61.68% | -168M 215.07% | 506M 401.19% | 374M 26.09% | 343M 8.29% | -25M 107.29% | 607M 2,528% | 285M 53.05% | 520M 82.46% | 103M 80.19% | 481M 366.99% | 242M 49.69% | 334M 38.02% | -157M 147.01% | 252M 260.51% | 252M 0% | 318M 26.19% | -157M 149.37% | 425M 370.70% | 495M 16.47% | |
interest expense | 12M - | 16M 33.33% | 11M 31.25% | 12M 9.09% | 6M 50% | 12M 100% | 6M 50% | 12M 100% | 6M 50% | 8M 33.33% | 2M 75% | 4M 100% | 1M 75% | 5M 400% | 4M - | 1M 75% | 4M 300% | 4M - | 1M 75% | 4M 300% | 4M - | 1M 75% | 3M 200% | 2M - | 1M 50% | 2M 100% | 2M - | 2M - | 2M - | 1M 50% | 5M 400% | 2M 60% | 2M 0% | 3M 50% | 4M 33.33% | ||||||||
interest income | 3M - | 5M 66.67% | 3M 40% | 5M 66.67% | 3M 40% | 5M 66.67% | 3M 40% | 4M 33.33% | 3M 25% | 4M 33.33% | 1M 75% | 1M 0% | 1M 0% | 1M 0% | 2M - | 2M - | 1M 50% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 2M 100% | 1M 50% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 2M 100% | 1M 50% | 2M 100% | 1M 50% | 2M 100% | 1M 50% | 2M 100% | 1M 50% | 2M 100% | 2M - | ||||
net income | 928M - | -689M 174.25% | 450M 165.31% | -140M 131.11% | 1.23B 980.71% | 423M 65.69% | 547M 29.31% | -105M 119.20% | 1.61B 1,631.43% | 557M 65.36% | 852M 52.96% | -7M 100.82% | 1.81B 25,942.86% | 998M 44.83% | 779M 21.94% | 122M 84.34% | 1.52B 1,143.44% | 1.24B 18.33% | 1.10B 11.46% | -67M 106.11% | 1.23B 1,940.30% | 854M 30.74% | 318M 62.76% | -475M 249.37% | 1.14B 340.84% | 888M 22.38% | 590M 33.56% | -32M 105.42% | 1.52B 4,862.50% | 1.08B 28.81% | 1.08B 0% | 295M 72.81% | 1.09B 271.19% | 899M 17.90% | 576M 35.93% | -454M 178.82% | 357M 178.63% | 617M 72.83% | 533M 13.61% | -454M 185.18% | 1.15B 353.08% | 1.46B 27.42% | |
operating expenses | 11.07B - | 10.93B 1.27% | 9.26B 15.24% | 9.10B 1.72% | 10.85B 19.20% | 10.97B 1.16% | 9.64B 12.19% | 9.55B 0.91% | 11.02B 15.45% | 11.20B 1.56% | 9.82B 12.32% | 9.71B 1.03% | 11.32B 16.55% | 11.55B 2.04% | 10.50B 9.11% | 9.56B 8.92% | 11.75B 22.81% | 12.02B 2.28% | 10.49B 12.70% | 9.87B 5.88% | 11.50B 16.52% | 12.14B 5.52% | 10.78B 11.20% | 10.13B 6.07% | 12.22B 20.72% | 12.49B 2.21% | 10.91B 12.70% | 10.34B 5.15% | 12.38B 19.71% | 12.47B 0.73% | 4.91B 60.64% | 4.82B 1.87% | 5.07B 5.27% | 5.08B 0.26% | 5.04B 0.90% | 4.92B 2.44% | 5.34B 8.54% | 5.06B 5.21% | 5.01B 0.89% | 4.92B 1.93% | 5.53B 12.53% | 5.20B 5.95% | |
operating income | 1.14B - | 752M 34.04% | 822M 9.31% | -332M 140.39% | 1.62B 588.25% | 1.25B 22.83% | 728M 41.81% | 25M 96.57% | 2.14B 8,468% | 1.47B 31.23% | 1.15B 22.00% | 81M 92.95% | 2.05B 2,428.40% | 1.53B 25.24% | 1.12B 27.11% | 55M 95.07% | 2.06B 3,647.27% | 1.95B 5.63% | 1.22B 37.53% | -22M 101.81% | 2.03B 9,340.91% | 1.22B 39.84% | 477M 61.00% | -526M 210.27% | 1.64B 411.60% | 1.33B 18.91% | 926M 30.32% | -203M 121.92% | 2.04B 1,104.43% | 1.42B 30.51% | 1.51B 6.49% | 285M 81.11% | 1.53B 438.60% | 788M 48.66% | 490M 37.82% | -765M 256.12% | 938M 222.61% | 950M 1.28% | 670M 29.47% | -765M 214.18% | 1.64B 314.90% | 1.83B 11.50% | |
other expenses | 21M - | 10M 52.38% | 26M 160% | 10M 61.54% | 16M 60% | 15M 6.25% | 28M 86.67% | 18M 35.71% | 44M 144.44% | 27M 38.64% | 19M 29.63% | 8M 57.89% | 22M 175% | 19M 13.64% | 23M 21.05% | 19M 17.39% | 33M 73.68% | 22M 33.33% | 48M 118.18% | 27M 43.75% | 33M 22.22% | 25M 24.24% | 15M 40% | 31M 106.67% | 31M 0% | -9M 129.03% | 51M 666.67% | 44M 13.73% | 23M 47.73% | 134M 482.61% | 39M 70.90% | 41M 5.13% | 14M 65.85% | 64M 357.14% | 23M 64.06% | 28M 21.74% | 37M 32.14% | 33M 10.81% | 16M 51.52% | 28M 75% | 17M 39.29% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
revenue | 28.75B - | 27.54B 4.20% | 24.33B 11.67% | 22.65B 6.89% | 29.59B 30.61% | 28.37B 4.11% | 25.18B 11.23% | 24.43B 2.99% | 30.56B 25.08% | 29.38B 3.85% | 26.44B 10.03% | 24.90B 5.83% | 31.11B 24.95% | 30.47B 2.04% | 27.82B 8.70% | 24.77B 10.96% | 32.49B 31.16% | 32.61B 0.35% | 28.30B 13.21% | 25.17B 11.07% | 32.03B 27.29% | 32.07B 0.11% | 27.76B 13.43% | 25.23B 9.13% | 32.77B 29.88% | 31.79B 2.97% | 27.88B 12.32% | 25.21B 9.58% | 33.48B 32.82% | 31.88B 4.78% | 23.64B 25.85% | 20.58B 12.92% | 25.48B 23.82% | 24.75B 2.89% | 22.91B 7.42% | 20.01B 12.67% | 27.68B 38.33% | 26.79B 3.23% | 24.85B 7.22% | 20.01B 19.48% | 29.11B 45.51% | 28.44B 2.30% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 5.20B - | ||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 391M - | -1.05B 369.57% | -31M 97.06% | 190M 712.90% | 323M 70% | -250M 177.40% | 139M 155.60% | -118M 184.89% | 288M 344.07% | -415M 244.10% | 166M 140% | -46M 127.71% | 421M 1,015.22% | -174M 141.33% | 32M 118.39% | 79M 146.88% | 100M 26.58% | -147M 247.00% | 330M 324.49% | -41M 112.42% | -200M 387.80% | 12M 106% | -13M 208.33% | -117M 800% | 12M 110.26% | -68M 666.67% | 7M 110.29% | 147M 2,000% | 92M 37.41% | -48M 152.17% | 97M 302.08% | 112M 15.46% | 42M 62.50% | 353M 740.48% | 420M 18.98% | 155M 63.10% | -329M 312.26% | -81M 75.38% | 182M 324.69% | 155M 14.84% | -70M 145.16% | 125M 278.57% | |
weighted average shs out | 24.27M - | 24.26M 0.02% | 24.27M 0.01% | 24.27M 0% | 24.26M 0.01% | 24.26M 0.01% | 24.26M 0.01% | 24.26M 0% | 24.11M 0.62% | 24.03M 0.35% | 24.02M 0.02% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M - | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | 24.02M 0% | |||||
weighted average shs out dil | 24.27M - | 24.27M 0.00% | 24.27M 0.00% | 24.27M 0.00% | 24.27M 0% | 24.26M 0.01% | 24.26M 0.01% | 24.26M 0.01% | 24.26M 0% | 24.03M 0.97% | 24.02M 0.02% | 24.02M 0.00% | 24.02M 0% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0.00% | 24.02M 0% | 24.02M 0% | 24.02M 0.00% | 24.02M 0.00% | 24.02M - | 24.02M 0.00% | 24.02M 0% | 24.02M 0% | 24.02M 0.00% | 24.02M 0.00% |
All numbers in (except ratios and percentages)