9504
JP:CO:ENERGIA
中国電力
- Stock
Last Close
999.90
22/11 06:45
Market Cap
370.14B
Beta: -
Volume Today
6.17M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 70.19B - | 77.67B 10.66% | 65.25B 15.98% | 56.41B 13.55% | 71.13B 26.09% | 61.01B 14.23% | 60.28B 1.18% | 48.69B 19.24% | 49.28B 1.23% | 45.28B 8.12% | 51.83B 14.45% | 51.66B 0.32% | 54.44B 5.38% | 57.82B 6.20% | 57.49B 0.56% | 53.05B 7.74% | 58.26B 9.83% | 66.55B 14.23% | 59.21B 11.03% | 68.31B 15.37% | 59.29B 13.21% | 48.68B 17.89% | 63.46B 30.35% | 55.25B 12.94% | 56.36B 2.01% | 56.22B 0.24% | 60.86B 8.25% | 56.53B 7.11% | 52.72B 6.75% | 68.70B 30.31% | 75.21B 9.48% | 70.03B 6.89% | 67.10B 4.17% | 81.55B 21.53% | 114.75B 40.71% | 110.82B 3.42% | 117.46B 5.99% | 111.54B 5.04% | 114.75B 2.87% | 112.03B 2.37% | 99.31B 11.36% | 102.02B 2.73% | 126.01B 23.52% | 128.67B 2.11% | |
accumulated other comprehensive income loss | 50.54B - | 53.98B 6.80% | 66.72B 23.60% | 72.02B 7.94% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 69.94B - | 108.50B 55.12% | 68.85B 36.54% | 96.55B 40.23% | 96.14B 0.42% | 138.86B 44.43% | 98.75B 28.88% | 130.63B 32.27% | 104.90B 19.69% | 133.49B 27.25% | 76.07B 43.01% | 85.41B 12.27% | 75.80B 11.25% | 65.23B 13.94% | 66.97B 2.67% | 78.19B 16.75% | 79.95B 2.26% | 93.03B 16.36% | 50.62B 45.59% | 70.15B 38.58% | 51.68B 26.33% | 111.46B 115.68% | 67.69B 39.27% | 174.81B 158.24% | 206.78B 18.29% | 67.40B 67.40% | 117.66B 74.57% | 119.95B 1.94% | 95.53B 20.36% | 59.88B 37.31% | 119.57B 99.67% | 73.37B 38.64% | 81.38B 10.90% | 66.58B 18.18% | 83.05B 24.73% | 270.95B 226.24% | 199.73B 26.28% | 254.78B 27.56% | 83.05B 67.40% | 336.38B 305.02% | 332.81B 1.06% | 301.35B 9.45% | 222.34B 26.22% | 292.25B 31.45% | |
cash and short term investments | 69.94B - | 108.50B 55.12% | 68.85B 36.54% | 96.55B 40.23% | 96.14B 0.42% | 221.86B 130.76% | 98.75B 55.49% | 130.63B 32.27% | 104.90B 19.69% | 133.49B 27.25% | 76.07B 43.01% | 85.41B 12.27% | 75.80B 11.25% | 130.23B 71.82% | 66.97B 48.57% | 78.19B 16.75% | 121.86B 55.84% | 101.03B 17.09% | 50.62B 49.90% | 70.15B 38.58% | 51.68B 26.33% | 111.46B 115.68% | 79.69B 28.50% | 174.81B 119.35% | 206.78B 18.29% | 67.40B 67.40% | 117.66B 74.57% | 119.95B 1.94% | 95.53B 20.36% | 59.88B 37.31% | 119.57B 99.67% | 73.37B 38.64% | 81.38B 10.90% | 66.58B 18.18% | 83.05B 24.73% | 270.95B 226.24% | 199.73B 26.28% | 254.78B 27.56% | 83.05B 67.40% | 336.38B 305.02% | 332.81B 1.06% | 301.35B 9.45% | 222.34B 26.22% | 292.25B 31.45% | |
common stock | 185.53B - | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 185.53B 0% | 197.02B 6.20% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | 197.02B 0% | |
deferred revenue | 10.13B - | 13.32B 31.47% | 14.84B 11.39% | 26.25B 76.87% | 21.46B 18.23% | 21.96B 2.32% | 11.59B 47.24% | 19.12B 64.99% | 15.63B 18.23% | 23.86B 52.59% | 11.33B 52.50% | 19.40B 71.18% | 8.89B 54.16% | 9.41B 5.81% | 8.01B 14.84% | 16.70B 108.44% | 17.99B 7.74% | 24.04B 33.61% | 10.45B 56.52% | 19.36B 85.21% | 13.04B 32.65% | 16.93B 29.86% | 11.54B 31.85% | 43.63B 278.21% | 43.76B 0.28% | 20.25B 53.71% | 10.15B 49.91% | 24.13B 137.83% | 19.87B 17.65% | 21.00B 5.69% | 6.23B 70.35% | 7.53B 20.97% | 6.80B 9.69% | 10.58B 55.58% | 6.07B 42.67% | 10.58B 74.32% | 83.82B 692.44% | 15B 82.11% | 53.31B - | 53.84B 0.99% | 39.17B 27.25% | 20.53B 47.59% | 28.28B 37.77% | ||
deferred revenue non current | 248.65B - | 248.53B 0.05% | 161.73B 34.92% | 160.14B - | 160.92B - | 161.03B 0.07% | 161.17B 0.09% | 161.34B 0.11% | 161.24B 0.07% | 161.06B 0.11% | 160.95B 0.07% | 161.24B 0.18% | 162.35B 0.69% | 162.27B - | 162.29B 0.01% | ||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 54M - | 115M 112.96% | 63M 45.22% | 92M - | 65M - | 36M 44.62% | 66M 83.33% | 303M 359.09% | 359M 18.48% | 1.03B 186.63% | 458M 55.49% | 398M 13.10% | 616M 54.77% | 1.03B 67.05% | 355M 65.50% | 333M 6.20% | 354M 6.31% | 1.12B 215.54% | |||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 131.91B - | 111.62B - | 88.96B - | 54.98B 38.19% | 59.86B - | -171.25B - | -172.33B 0.63% | -178.14B 3.37% | -197.64B 10.95% | -146.45B - | 3M 100.00% | 5M 66.67% | |||||||||||||||||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 77.50B - | 78.32B 1.06% | 80.04B 2.19% | 78.57B 1.83% | 80.31B 2.21% | 70.65B 12.03% | 66.04B 6.52% | 66.34B 0.45% | 61.88B 6.71% | 55.08B 11.00% | 57.86B 5.06% | 55.29B 4.45% | 59.33B 7.30% | 53.38B 10.02% | 62.24B 16.60% | 58.54B 5.95% | 60.43B 3.23% | 61.53B 1.83% | 63.50B 3.19% | 63.45B 0.08% | 75.86B 19.57% | 58.59B 22.77% | 64.46B 10.01% | 62.55B 2.97% | 65.57B 4.83% | 56.64B 13.62% | 64.08B 13.13% | 52.97B 17.34% | 56.01B 5.74% | 53.84B 3.87% | 58.30B 8.27% | 65.61B 12.55% | 69.11B 5.34% | 59.66B 13.68% | 96.80B 62.26% | 105.46B 8.94% | 123.43B 17.04% | 112.38B 8.95% | 96.80B 13.86% | 91.96B 5.01% | 93.71B 1.91% | 77.54B 17.26% | 84.83B 9.40% | 78.72B 7.20% | |
long term debt | 1.53T - | 1.56T 1.86% | 1.53T 2.05% | 1.59T 4.02% | 1.59T 0.30% | 1.68T 5.23% | 1.68T 0.20% | 1.70T 1.11% | 1.65T 2.67% | 1.63T 1.62% | 1.60T 1.90% | 1.57T 1.67% | 1.56T 0.81% | 1.69T 8.79% | 1.63T 3.86% | 1.68T 3.38% | 1.79T 6.24% | 1.82T 1.61% | 1.81T 0.33% | 1.88T 3.65% | 1.90T 1.07% | 1.80T 4.99% | 1.91T 5.93% | 1.96T 2.48% | 1.96T 0.29% | 1.91T 2.78% | 1.90T 0.36% | 1.92T 0.73% | 1.92T 0.42% | 1.87T 2.75% | 1.95T 4.31% | 1.99T 1.86% | 2.03T 1.99% | 2.08T 2.85% | 2.12T 1.87% | 2.29T 7.89% | 2.33T 1.54% | 2.38T 2.31% | 2.12T 10.77% | 2.59T 22.01% | 2.72T 5.11% | 2.62T 3.95% | 2.66T 1.76% | 2.76T 3.56% | |
long term investments | 10.41B - | 72.70B - | 66.60B - | 97.61B 46.57% | 97.84B - | 384.36B - | 385.13B 0.20% | 396.15B 2.86% | 413.77B 4.45% | 146.45B - | 148.62B 1.48% | 149.14B 0.35% | 137.05B 8.11% | ||||||||||||||||||||||||||||||||
net debt | 1.55T - | 1.53T 1.62% | 1.54T 0.97% | 1.56T 1.21% | 1.57T 0.39% | 1.61T 2.59% | 1.65T 2.77% | 1.64T 0.77% | 1.62T 1.06% | 1.57T 3.51% | 1.60T 2.22% | 1.56T 2.25% | 1.61T 2.99% | 1.70T 5.43% | 1.69T 0.19% | 1.72T 1.47% | 1.83T 6.30% | 1.80T 1.41% | 1.88T 4.24% | 1.87T 0.20% | 1.97T 4.99% | 1.76T 10.64% | 1.91T 8.57% | 1.85T 3.16% | 1.82T 1.42% | 1.91T 4.65% | 1.95T 2.25% | 1.94T 0.43% | 1.97T 1.67% | 1.97T 0.37% | 2.14T 8.63% | 2.16T 1.06% | 2.21T 2.14% | 2.25T 2.15% | 2.37T 4.99% | 2.42T 2.34% | 2.58T 6.46% | 2.52T 2.11% | 2.37T 6.23% | 2.45T 3.37% | 2.49T 1.91% | 2.67T 7.25% | 2.80T 4.75% | 2.81T 0.41% | |
net receivables | 106.83B - | 102.32B 4.22% | 105.21B 2.82% | 109.00B 3.61% | 109.85B 0.78% | 108.57B 1.17% | 108.18B 0.36% | 114.22B 5.59% | 108.36B 5.14% | 103.20B 4.76% | 110.19B 6.77% | 123.51B 12.08% | 110.89B 10.21% | 116.61B 5.15% | 134.18B 15.07% | 145.76B 8.63% | 128.49B 11.85% | 129.99B 1.17% | 134.39B 3.38% | 154.39B 14.88% | 135.74B 12.08% | 132.78B 2.18% | 147.50B 11.09% | 153.28B 3.92% | 138.14B 9.88% | 128.57B 6.92% | 147.60B 14.80% | 157.99B 7.04% | 145.30B 8.03% | 136.76B 5.88% | 76.67B 43.94% | 86.31B 12.58% | 95.25B 10.35% | 104.75B 9.97% | 98.85B 5.63% | 137.45B 39.05% | 140.64B 2.32% | 123.31B 12.32% | 98.85B 19.84% | 121.09B 22.50% | 109.89B 9.25% | 114.11B 3.84% | 108.16B 5.21% | 132.87B 22.85% | |
other assets | 9M - | 7M 22.22% | 8M 14.29% | 7M 12.50% | 7M 0% | 7M 0% | 9M 28.57% | 10M 11.11% | 8M 20% | 8M 0% | 8M 0% | 10M 25% | 8M 20% | 9M 12.50% | 9M 0% | 6M 33.33% | 8M 33.33% | 9M 12.50% | 9M 0% | 10M 11.11% | 10M 0% | 8M 20% | 10M 25% | 7M 30% | 7M 0% | 8M 14.29% | 9M 12.50% | 5M 44.44% | 7M 40% | 6M 14.29% | 9M 50% | 7M 22.22% | 8M 14.29% | 8M 0% | 8M 0% | 9M 12.50% | 9M 0% | 7M 22.22% | 8M 14.29% | 10M 25% | 6M 40% | ||||
other current assets | 33.97B - | 37.79B 11.26% | 42.20B 11.68% | 58.84B 39.42% | 43.66B 25.79% | 30.66B 29.79% | 42.17B 37.54% | 56.83B 34.77% | 41.93B 26.21% | 26.80B 36.09% | 52.95B 97.57% | 51.30B 3.11% | 40.82B 20.44% | 43.83B 7.39% | 33.81B 22.87% | 30.90B 8.60% | 35.77B 15.74% | 32.13B 10.15% | 34.15B 6.28% | 32.30B 5.43% | 42.84B 32.63% | 34.74B 18.89% | 34.80B 0.17% | 39.49B 13.46% | 43.56B 10.30% | 36.73B 15.68% | 38.38B 4.50% | 44.06B 14.82% | 53.12B 20.56% | 45.77B 13.85% | 141.39B 208.96% | 138.40B 2.12% | 128.04B 7.49% | 108.45B 15.30% | 152.95B 41.04% | 147.08B 3.84% | 159.53B 8.46% | 156.71B 1.77% | 152.95B 2.40% | 182.23B 19.14% | 161.87B 11.17% | 157.57B 2.66% | 202.03B 28.22% | 200.04B 0.98% | |
other current liabilities | 286.88B - | 321.01B 11.90% | 318.00B 0.94% | 305.86B 3.82% | 313.34B 2.45% | 348.37B 11.18% | 250.25B 28.16% | 294.61B 17.73% | 324.64B 10.19% | 390.47B 20.27% | 403.58B 3.36% | 430.83B 6.75% | 419.65B 2.60% | 437.80B 4.33% | 411.11B 6.10% | 380.62B 7.41% | 334.02B 12.24% | 357.67B 7.08% | 328.61B 8.12% | 342.80B 4.32% | 284.26B 17.08% | 503.48B 77.12% | 395.86B 21.37% | 448.11B 13.20% | 480.14B 7.15% | 387.62B 19.27% | 384.63B 0.77% | 380.99B 0.95% | 398.82B 4.68% | 429.14B 7.60% | 333.35B 22.32% | 360.35B 8.10% | 383.10B 6.31% | 376.96B 1.60% | 356.85B 5.34% | 391.31B 9.66% | 350.11B 10.53% | 489.77B 39.89% | 362.91B 25.90% | 429.05B 18.22% | 380.32B 11.36% | 220.87B 41.93% | 159.86B 27.62% | 226.93B 41.96% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 384.41B - | 410.72B 6.84% | 394.19B 4.02% | 398.83B 1.18% | 401.39B 0.64% | 290.02B 27.75% | 449.39B 54.95% | 444.83B 1.01% | 456.60B 2.64% | 464.73B 1.78% | 466.22B 0.32% | 474.39B 1.75% | 450.61B 5.01% | 273.67B 39.27% | 454.82B 66.19% | 455.99B 0.26% | 271.74B 40.41% | 273.47B 0.64% | 416.63B 52.35% | 423.11B 1.56% | 391.15B 7.55% | 432.08B 10.46% | 276.72B 35.96% | 435.90B 57.52% | 437.30B 0.32% | 442.62B 1.22% | 442.80B 0.04% | 443.58B 0.18% | 452.45B 2.00% | 475.84B 5.17% | 477.96B 0.45% | 113.26B 76.30% | 112.65B 0.54% | 113.72B 0.95% | 310.43B 172.97% | 545.19B 75.63% | 546.24B 0.19% | 545.99B 0.05% | 526.56B 3.56% | 559.62B 6.28% | 562.92B 0.59% | 282.96B 49.73% | 291.60B 3.05% | 304.17B 4.31% | |
other non current liabilities | 293.54B - | 293.49B 0.02% | 299.16B 1.93% | 297.89B 0.42% | 296.75B 0.39% | 303.55B 2.29% | 301.10B 0.81% | 298.87B 0.74% | 301.14B 0.76% | 304.30B 1.05% | 302.24B 0.68% | 300.24B 0.66% | 251.99B 16.07% | 251.58B 0.16% | 252.61B 0.41% | 252.69B 0.03% | 255.26B 1.01% | 255.33B 0.03% | 260.33B 1.96% | 260.84B 0.20% | 261.11B 0.10% | 14.73B 94.36% | 19.68B 33.64% | 19.62B 0.31% | 181.66B 825.78% | 18.88B 89.61% | 179.42B 850.28% | 179.57B 0.08% | 179.81B 0.13% | 17.45B 90.29% | 17.12B 1.93% | 178.74B 944.21% | 178.73B 0.00% | 179.42B 0.38% | 18.22B 89.84% | 18.37B 0.84% | 19.43B 5.75% | 27.14B 39.69% | 179.28B 560.57% | 21.01B 88.28% | 21.11B 0.48% | 182.70B 765.55% | 172.34B 5.67% | 172.23B 0.06% | |
othertotal stockholders equity | 25.96B - | 37.32B 43.78% | 37.53B 0.56% | 38.30B 2.05% | 40.40B 5.49% | 49.50B 22.51% | 51.70B 4.45% | 45.60B 11.80% | 46.06B 1.02% | 24.98B 45.78% | 22.67B 9.25% | 23.26B 2.63% | 4.59B 80.26% | 4.75B 3.53% | 5.50B 15.71% | 4.82B 12.40% | 6.07B 25.86% | 1.11B 81.70% | 749M 32.52% | 1.55B 106.81% | -11.90B 868.43% | -14.73B 23.77% | -16.73B 13.57% | -16.73B 0% | -16.70B 0.21% | -9.57B 42.66% | -9.93B 3.74% | -7.77B 21.77% | -7.55B 2.87% | 8.23B 209.02% | 10.49B 27.49% | -646.37B 6,262.38% | -615.86B 4.72% | -590.82B 4.07% | -558.35B 5.49% | 38.45B 106.89% | 41.57B 8.11% | 18.29B 56.00% | 23.91B 30.70% | 34.39B 43.83% | -10.36B 130.13% | -10.37B 0.02% | -10.42B 0.56% | -11.10B 6.50% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.12T - | 2.14T 0.56% | 2.14T 0.22% | 2.14T 0.00% | 2.16T 0.94% | 2.18T 1.07% | 2.18T 0.32% | 2.19T 0.81% | 2.21T 0.52% | 2.22T 0.72% | 2.22T 0.19% | 2.21T 0.11% | 2.20T 0.52% | 2.24T 1.52% | 2.25T 0.68% | 2.26T 0.29% | 2.31T 2.52% | 2.36T 2.15% | 2.38T 0.66% | 2.39T 0.55% | 2.41T 0.86% | 2.41T 0.14% | 2.42T 0.56% | 2.44T 0.60% | 2.44T 0.24% | 2.47T 1.18% | 2.48T 0.33% | 2.50T 0.70% | 2.52T 1.04% | 2.56T 1.29% | 2.57T 0.51% | 2.58T 0.49% | 2.61T 1.00% | 2.64T 1.34% | 2.65T 0.23% | 2.66T 0.23% | 2.69T 1.34% | 2.74T 1.74% | 2.65T 3.23% | 2.76T 4.03% | 2.77T 0.51% | 2.98T 7.41% | 3.00T 0.94% | 3.08T 2.43% | |
retained earnings | 374.95B - | 378.83B 1.04% | 373.01B 1.54% | 387.99B 4.01% | 372.94B 3.88% | 384.86B 3.20% | 382.67B 0.57% | 396.65B 3.65% | 381.98B 3.70% | 393.86B 3.11% | 390.29B 0.91% | 407.18B 4.33% | 390.58B 4.08% | 387.09B 0.89% | 379.78B 1.89% | 394.79B 3.95% | 382.05B 3.23% | 390.48B 2.21% | 377.04B 3.44% | 384.92B 2.09% | 376.31B 2.24% | 384.71B 2.23% | 378.33B 1.66% | 461.54B 22.00% | 453.28B 1.79% | 455.87B 0.57% | 457.94B 0.45% | 480.70B 4.97% | 471.83B 1.85% | 451.94B 4.21% | 441.47B 2.32% | 449.35B 1.79% | 418.84B 6.79% | 393.79B 5.98% | 361.33B 8.24% | 332.07B 8.10% | 220.81B 33.50% | 232.17B 5.14% | 361.33B 55.63% | 355.59B 1.59% | 351.24B 1.22% | 364.24B 3.70% | 376.85B 3.46% | 405.15B 7.51% | |
short term debt | 91.11B - | 76.11B 16.46% | 83.19B 9.30% | 68.19B 18.03% | 69.19B 1.47% | 69.16B 0.04% | 70.16B 1.46% | 70.66B 0.71% | 72.83B 3.07% | 71.31B 2.10% | 79.45B 11.42% | 79.45B 0% | 129.25B 62.67% | 69.25B 46.42% | 133.25B 92.44% | 114.25B 14.26% | 119.25B 4.38% | 77.89B 34.68% | 117.89B 51.35% | 67.64B 42.62% | 122.64B 81.31% | 67.64B 44.84% | 67.64B 0% | 67.19B 0.67% | 67.19B 0% | 67.19B 0% | 167.19B 148.82% | 147.19B 11.96% | 147.19B 0% | 157.19B 6.79% | 306.03B 94.68% | 246.03B 19.61% | 260.69B 5.96% | 235.69B 9.59% | 325.69B 38.18% | 401.39B 23.24% | 451.39B 12.46% | 398.39B 11.74% | 325.69B 18.25% | 191.50B 41.20% | 102.50B 46.48% | 359.23B 250.48% | 361.23B 0.56% | 347.94B 3.68% | |
short term investments | 83B - | 65B - | 41.90B - | 8B 80.91% | 12B - | -234.32B - | -235.14B 0.35% | -246.45B 4.81% | -265.66B 7.80% | ||||||||||||||||||||||||||||||||||||
tax assets | 78.42B - | 75.24B 4.05% | 78.92B 4.89% | 78.84B 0.09% | 78.22B 0.79% | 59.01B 24.56% | 58.22B 1.34% | 57.45B 1.33% | 57.36B 0.15% | 66.63B 16.16% | 67.26B 0.95% | 67.02B 0.36% | 65.59B 2.13% | 62.59B 4.58% | 61.94B 1.04% | 62.20B 0.42% | 61.95B 0.40% | 64.15B 3.55% | 75.14B 17.14% | 75.09B 0.07% | 79.98B 6.51% | 81.65B 2.09% | 82.26B 0.74% | 82.02B 0.29% | 81.86B 0.20% | 60.49B 26.11% | 60.23B 0.43% | 59.66B 0.93% | 59.38B 0.48% | 56.15B 5.44% | 57.98B 3.27% | 58.37B 0.66% | 65.53B 12.27% | 74.23B 13.28% | 87.89B 18.41% | 97.01B 10.37% | 116.05B 19.63% | 108.99B 6.08% | 87.89B 19.36% | 108.29B 23.20% | 108.04B 0.23% | 75.41B 30.21% | 75.72B 0.42% | 77.86B 2.82% | |
tax payables | 10.13B - | 13.32B 31.47% | 14.84B 11.39% | 26.25B 76.87% | 21.46B 18.23% | 21.96B 2.32% | 11.59B 47.24% | 19.12B 64.99% | 15.63B 18.23% | 23.86B 52.59% | 11.33B 52.50% | 19.40B 71.18% | 8.89B 54.16% | 9.41B 5.81% | 8.01B 14.84% | 16.70B 108.44% | 17.99B 7.74% | 24.04B 33.61% | 10.45B 56.52% | 16.46B 57.53% | 11.08B 32.67% | 16.01B 44.43% | 10.72B 33.05% | 43.09B 302.06% | 43.31B 0.50% | 20.02B 53.78% | 9.94B 50.35% | 24.06B 142.10% | 19.80B 17.70% | 20.98B 5.92% | 6.20B 70.42% | 7.51B 21.13% | 6.80B 9.53% | 10.58B 55.67% | 6.07B 42.67% | 10.58B 74.32% | 13.11B 23.93% | 15B 14.43% | 6.07B 59.55% | 53.31B 778.51% | 53.84B 0.99% | 39.17B 27.25% | 20.53B 47.59% | ||
total assets | 2.87T - | 2.95T 2.56% | 2.91T 1.31% | 2.96T 1.76% | 2.97T 0.31% | 3.11T 4.60% | 3.00T 3.45% | 3.06T 2.17% | 3.04T 0.91% | 3.07T 1.15% | 3.05T 0.77% | 3.07T 0.78% | 3.01T 2.13% | 3.10T 3.16% | 3.07T 1.14% | 3.09T 0.79% | 3.15T 1.98% | 3.18T 0.92% | 3.15T 0.78% | 3.21T 1.81% | 3.19T 0.64% | 3.26T 2.22% | 3.27T 0.16% | 3.39T 3.65% | 3.42T 0.92% | 3.27T 4.45% | 3.35T 2.65% | 3.38T 0.74% | 3.39T 0.28% | 3.39T 0.03% | 3.50T 3.45% | 3.50T 0.01% | 3.55T 1.23% | 3.57T 0.61% | 3.70T 3.60% | 3.96T 7.12% | 3.98T 0.46% | 4.04T 1.59% | 3.70T 8.53% | 4.16T 12.46% | 4.14T 0.39% | 4.13T 0.15% | 4.14T 0.10% | 4.30T 3.92% | |
total current assets | 288.24B - | 326.94B 13.42% | 296.30B 9.37% | 342.96B 15.75% | 329.97B 3.79% | 431.74B 30.84% | 315.14B 27.01% | 368.02B 16.78% | 317.08B 13.84% | 318.56B 0.47% | 297.07B 6.75% | 315.50B 6.20% | 286.83B 9.09% | 344.06B 19.95% | 297.20B 13.62% | 313.39B 5.45% | 346.54B 10.58% | 324.70B 6.30% | 282.66B 12.95% | 320.28B 13.31% | 306.11B 4.42% | 337.57B 10.28% | 326.45B 3.29% | 430.13B 31.76% | 454.04B 5.56% | 289.34B 36.27% | 367.72B 27.09% | 374.96B 1.97% | 349.96B 6.67% | 296.25B 15.35% | 395.93B 33.65% | 363.70B 8.14% | 373.78B 2.77% | 339.44B 9.19% | 431.65B 27.17% | 660.94B 53.12% | 623.32B 5.69% | 647.18B 3.83% | 431.65B 33.30% | 731.65B 69.50% | 698.28B 4.56% | 650.57B 6.83% | 617.36B 5.10% | 703.89B 14.02% | |
total current liabilities | 458.30B - | 488.11B 6.50% | 481.28B 1.40% | 456.70B 5.11% | 475.12B 4.03% | 500.49B 5.34% | 392.29B 21.62% | 433.08B 10.40% | 462.40B 6.77% | 530.91B 14.82% | 546.19B 2.88% | 581.34B 6.43% | 612.23B 5.31% | 574.27B 6.20% | 609.87B 6.20% | 564.62B 7.42% | 529.52B 6.22% | 526.16B 0.64% | 516.17B 1.90% | 498.12B 3.50% | 479.23B 3.79% | 636.74B 32.87% | 538.51B 15.43% | 614.19B 14.05% | 647.45B 5.41% | 531.29B 17.94% | 622.83B 17.23% | 608.85B 2.24% | 618.60B 1.60% | 676.03B 9.28% | 720.81B 6.62% | 676.40B 6.16% | 710.90B 5.10% | 694.21B 2.35% | 803.36B 15.72% | 914.11B 13.79% | 1.00T 9.70% | 1.01T 1.19% | 803.36B 20.83% | 785.88B 2.18% | 635.96B 19.08% | 721.28B 13.42% | 667.63B 7.44% | 703.53B 5.38% | |
total debt | 1.62T - | 1.64T 0.83% | 1.61T 1.52% | 1.66T 2.88% | 1.66T 0.35% | 1.75T 5.01% | 1.75T 0.25% | 1.77T 1.09% | 1.73T 2.44% | 1.70T 1.64% | 1.68T 1.34% | 1.65T 1.59% | 1.69T 2.25% | 1.76T 4.56% | 1.76T 0.08% | 1.80T 2.05% | 1.91T 6.12% | 1.90T 0.66% | 1.93T 1.80% | 1.94T 0.82% | 2.02T 3.86% | 1.87T 7.41% | 1.98T 5.72% | 2.02T 2.37% | 2.03T 0.28% | 1.98T 2.69% | 2.07T 4.71% | 2.06T 0.30% | 2.07T 0.39% | 2.03T 2.07% | 2.26T 11.32% | 2.23T 1.05% | 2.29T 2.43% | 2.32T 1.43% | 2.45T 5.56% | 2.69T 9.93% | 2.78T 3.16% | 2.78T 0.02% | 2.45T 11.84% | 2.78T 13.60% | 2.83T 1.56% | 2.97T 5.28% | 3.02T 1.61% | 3.10T 2.69% | |
total investments | 93.74B - | 90.39B 3.57% | 87.34B 3.38% | 89.56B 2.54% | 91.04B 1.66% | 93.41B 2.60% | 108B 15.62% | 101.94B 5.61% | 104.31B 2.32% | 116.43B 11.62% | 115.59B 0.72% | 121.59B 5.19% | 140.36B 15.44% | 137.71B 1.89% | 135.27B 1.77% | 137.19B 1.41% | 108.50B 20.91% | 105.61B 2.66% | 99.62B 5.67% | 100.08B 0.46% | 73.04B 27.03% | 112.24B 53.68% | 109.84B 2.14% | 109.84B 0.00% | 120.63B 9.82% | 127.34B 5.56% | 130.71B 2.65% | 132.17B 1.11% | 139.70B 5.70% | 149.94B 7.33% | 149.83B 0.07% | 150.03B 0.13% | 149.99B 0.03% | 149.71B 0.19% | 148.11B 1.07% | 153.82B 3.86% | 150.03B 2.46% | 145.86B 2.78% | 148.11B 1.54% | 148.92B 0.55% | 146.45B 1.66% | 148.62B 1.48% | 149.14B 0.35% | 137.05B 8.11% | |
total liabilities | 2.28T - | 2.34T 2.55% | 2.31T 1.41% | 2.34T 1.54% | 2.37T 0.94% | 2.48T 4.88% | 2.37T 4.32% | 2.43T 2.41% | 2.42T 0.56% | 2.46T 1.85% | 2.44T 0.72% | 2.45T 0.27% | 2.42T 1.23% | 2.52T 4.07% | 2.49T 1.14% | 2.50T 0.40% | 2.57T 2.90% | 2.60T 0.99% | 2.59T 0.42% | 2.64T 1.88% | 2.64T 0.06% | 2.70T 2.47% | 2.72T 0.51% | 2.75T 1.33% | 2.79T 1.43% | 2.62T 6.21% | 2.70T 3.24% | 2.70T 0.00% | 2.72T 0.67% | 2.72T 0.11% | 2.85T 4.59% | 2.84T 0.26% | 2.92T 2.61% | 2.96T 1.43% | 3.11T 5.02% | 3.38T 8.94% | 3.51T 3.70% | 3.58T 2.13% | 3.11T 13.32% | 3.56T 14.59% | 3.54T 0.49% | 3.52T 0.65% | 3.50T 0.49% | 3.63T 3.69% | |
total liabilities and stockholders equity | 2.87T - | 2.95T 2.56% | 2.91T 1.31% | 2.96T 1.76% | 2.97T 0.31% | 3.11T 4.60% | 3.00T 3.45% | 3.06T 2.17% | 3.04T 0.91% | 3.07T 1.15% | 3.05T 0.77% | 3.07T 0.78% | 3.01T 2.13% | 3.10T 3.16% | 3.07T 1.14% | 3.09T 0.79% | 3.15T 1.98% | 3.18T 0.92% | 3.15T 0.78% | 3.21T 1.81% | 3.19T 0.64% | 3.26T 2.22% | 3.27T 0.16% | 3.39T 3.65% | 3.42T 0.92% | 3.27T 4.45% | 3.35T 2.65% | 3.38T 0.74% | 3.39T 0.28% | 3.39T 0.03% | 3.50T 3.45% | 3.50T 0.01% | 3.55T 1.23% | 3.57T 0.61% | 3.70T 3.60% | 3.96T 7.12% | 3.98T 0.46% | 4.04T 1.59% | 3.70T 8.53% | 4.16T 12.46% | 4.14T 0.39% | 4.13T 0.15% | 4.14T 0.10% | 4.30T 3.92% | |
total non current assets | 2.59T - | 2.62T 1.35% | 2.61T 0.31% | 2.62T 0.18% | 2.64T 0.84% | 2.67T 1.32% | 2.68T 0.35% | 2.70T 0.45% | 2.72T 0.85% | 2.75T 1.23% | 2.75T 0.08% | 2.76T 0.20% | 2.72T 1.34% | 2.76T 1.39% | 2.77T 0.41% | 2.78T 0.29% | 2.80T 1.01% | 2.85T 1.81% | 2.87T 0.60% | 2.89T 0.68% | 2.88T 0.23% | 2.92T 1.36% | 2.94T 0.56% | 2.96T 0.53% | 2.96T 0.24% | 2.98T 0.43% | 2.98T 0.27% | 3.00T 0.59% | 3.04T 1.15% | 3.09T 1.74% | 3.11T 0.55% | 3.14T 1.05% | 3.17T 1.05% | 3.23T 1.76% | 3.26T 1.13% | 3.30T 1.04% | 3.35T 1.69% | 3.39T 1.18% | 3.26T 3.80% | 3.42T 4.91% | 3.44T 0.50% | 3.48T 1.20% | 3.52T 1.08% | 3.60T 2.15% | |
total non current liabilities | 1.83T - | 1.85T 1.55% | 1.83T 1.42% | 1.89T 3.29% | 1.89T 0.19% | 1.98T 4.77% | 1.98T 0.05% | 2.00T 0.83% | 1.96T 2.15% | 1.93T 1.21% | 1.90T 1.71% | 1.87T 1.51% | 1.81T 3.26% | 1.95T 7.54% | 1.88T 3.31% | 1.94T 2.93% | 2.04T 5.56% | 2.07T 1.41% | 2.07T 0.05% | 2.14T 3.22% | 2.16T 0.95% | 2.07T 4.27% | 2.18T 5.41% | 2.14T 1.82% | 2.14T 0.28% | 2.09T 2.67% | 2.08T 0.32% | 2.09T 0.67% | 2.10T 0.40% | 2.05T 2.58% | 2.13T 3.92% | 2.17T 1.74% | 2.21T 1.84% | 2.26T 2.65% | 2.30T 1.74% | 2.47T 7.25% | 2.51T 1.48% | 2.57T 2.50% | 2.30T 10.35% | 2.77T 20.43% | 2.91T 4.77% | 2.80T 3.72% | 2.84T 1.30% | 2.93T 3.30% | |
total stockholders equity | 586.43B - | 601.68B 2.60% | 596.07B 0.93% | 611.82B 2.64% | 598.87B 2.12% | 619.89B 3.51% | 619.90B 0.00% | 627.77B 1.27% | 613.57B 2.26% | 604.36B 1.50% | 598.48B 0.97% | 615.97B 2.92% | 580.70B 5.73% | 577.37B 0.57% | 570.81B 1.14% | 585.14B 2.51% | 573.64B 1.96% | 577.11B 0.61% | 563.32B 2.39% | 571.99B 1.54% | 549.93B 3.86% | 555.51B 1.01% | 547.12B 1.51% | 630.34B 15.21% | 622.11B 1.30% | 643.32B 3.41% | 645.03B 0.27% | 669.96B 3.86% | 661.30B 1.29% | 657.19B 0.62% | 648.98B 1.25% | 656.97B 1.23% | 625.93B 4.72% | 605.77B 3.22% | 582.26B 3.88% | 567.55B 2.53% | 459.41B 19.05% | 447.49B 2.60% | 582.26B 30.12% | 587.01B 0.81% | 588.44B 0.24% | 604.87B 2.79% | 630.17B 4.18% | 663.09B 5.22% |
All numbers in (except ratios and percentages)