7212
JP:CO:FTECH
株式会社エフテック
- Stock
Last Close
504.00
25/11 06:45
Market Cap
11.90B
Beta: -
Volume Today
61.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.26B - | 41.65B 7.98% | 42.80B 2.77% | 43.25B 1.04% | 47.88B 10.71% | 45.43B 5.12% | 48.55B 6.87% | 50.16B 3.31% | 52.20B 4.06% | 47.25B 9.47% | 43.55B 7.84% | 50.73B 16.49% | 56.41B 11.20% | 52.72B 6.54% | 54.79B 3.93% | 56.29B 2.74% | 62.26B 10.60% | 58.11B 6.66% | 57.28B 1.42% | 60.23B 5.14% | 59.74B 0.81% | 58.06B 2.81% | 54.29B 6.49% | 52.33B 3.61% | 54.03B 3.24% | 25.14B 53.47% | 48.46B 92.77% | 57.10B 17.81% | 52.95B 7.27% | 46.56B 12.07% | 42.49B 8.73% | 44.74B 5.29% | 58.10B 29.88% | 59.81B 2.94% | 61.45B 2.74% | 68.73B 11.84% | 71.17B 3.56% | 59.81B 15.96% | 68.10B 13.87% | 75.75B 11.23% | 83.70B 10.50% | 74.74B 10.71% | |
cost of revenue | 39.96B - | 36.99B 7.42% | 37.99B 2.69% | 38.08B 0.25% | 41.97B 10.20% | 41.05B 2.19% | 43.13B 5.08% | 43.89B 1.75% | 45.65B 4.02% | 41.14B 9.88% | 38.87B 5.52% | 43.84B 12.79% | 49.52B 12.96% | 46.74B 5.63% | 48.43B 3.62% | 50.58B 4.44% | 56.09B 10.90% | 52.40B 6.58% | 51.73B 1.27% | 54.33B 5.02% | 53.54B 1.44% | 52.24B 2.44% | 49.88B 4.52% | 47.68B 4.41% | 48.87B 2.49% | 23.24B 52.45% | 45.36B 95.23% | 50.54B 11.41% | 47.48B 6.06% | 43.08B 9.26% | 40.41B 6.20% | 42.23B 4.50% | 50.57B 19.75% | 56.83B 12.38% | 57.43B 1.05% | 63.34B 10.29% | 64.82B 2.35% | 56.83B 12.33% | 64.83B 14.08% | 69.21B 6.75% | 75.64B 9.28% | 70.10B 7.31% | |
gross profit | 5.30B - | 4.66B 12.20% | 4.81B 3.42% | 5.17B 7.33% | 5.92B 14.48% | 4.38B 25.90% | 5.42B 23.71% | 6.28B 15.75% | 6.55B 4.33% | 6.11B 6.63% | 4.68B 23.47% | 6.89B 47.21% | 6.89B 0% | 5.98B 13.12% | 6.36B 6.33% | 5.71B 10.22% | 6.17B 7.91% | 5.71B 7.38% | 5.55B 2.82% | 5.90B 6.33% | 6.20B 5% | 5.83B 5.97% | 4.41B 24.24% | 4.65B 5.35% | 5.16B 10.99% | 1.91B 63.08% | 3.10B 62.73% | 6.56B 111.48% | 5.47B 16.56% | 3.48B 36.45% | 2.08B 40.10% | 2.51B 20.46% | 7.54B 200.48% | 2.98B 60.44% | 4.02B 34.92% | 5.39B 34.04% | 6.35B 17.75% | 2.98B 53.04% | 3.27B 9.69% | 6.54B 100.03% | 8.07B 23.36% | 4.63B 42.60% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 5.47B - | 4.89B 10.69% | 4.49B 8.16% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | -753M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 418M - | 46M 89.00% | 195M 323.91% | -90M 146.15% | 17M 118.89% | 56M 229.41% | 74M 32.14% | 22M 70.27% | 48M 118.18% | 61M 27.08% | 22M 63.93% | 52M 136.36% | 95M 82.69% | -10M 110.53% | 41M 510.00% | 36M 12.20% | -11M 130.56% | 77M 800% | 14M 81.82% | 49M 250% | 96M 95.92% | 10M 89.58% | 16M 60% | 28M 75% | -18M 164.29% | 52M 388.89% | 57M 9.62% | -12M 121.05% | 40M 433.33% | 20M 50% | 22M 10% | 89M 304.55% | 77M 13.48% | 57M 25.97% | 42M 26.32% | 77M 83.33% | 120M 55.84% | 4.08B 3,296.67% | 33M 99.19% | 72M 118.18% | |||
cost and expenses | 43.32B - | 40.48B 6.56% | 41.73B 3.09% | 41.85B 0.29% | 45.94B 9.76% | 44.84B 2.40% | 47.03B 4.88% | 47.81B 1.67% | 49.84B 4.24% | 45.07B 9.57% | 42.70B 5.27% | 47.87B 12.12% | 54.26B 13.35% | 50.88B 6.24% | 52.73B 3.65% | 54.87B 4.06% | 60.72B 10.66% | 56.54B 6.89% | 55.86B 1.21% | 58.60B 4.91% | 57.78B 1.41% | 56.30B 2.56% | 53.93B 4.21% | 51.57B 4.38% | 52.83B 2.46% | 26.51B 49.82% | 48.76B 83.90% | 54.18B 11.13% | 51.12B 5.65% | 46.52B 9.00% | 43.95B 5.52% | 45.81B 4.23% | 54.46B 18.87% | 60.91B 11.83% | 61.44B 0.88% | 67.53B 9.91% | 69.24B 2.53% | 60.91B 12.04% | 69.47B 14.06% | 73.93B 6.42% | 80.52B 8.92% | 74.59B 7.36% | |
operating expenses | 3.37B - | 3.49B 3.71% | 3.75B 7.30% | 3.77B 0.72% | 3.98B 5.38% | 3.79B 4.63% | 3.90B 2.74% | 3.93B 0.82% | 4.19B 6.72% | 3.93B 6.25% | 3.83B 2.57% | 4.03B 5.33% | 4.74B 17.56% | 4.14B 12.68% | 4.30B 3.96% | 4.29B 0.21% | 4.63B 7.78% | 4.14B 10.56% | 4.12B 0.39% | 4.27B 3.64% | 4.23B 0.94% | 4.06B 4.09% | 4.05B 0.34% | 3.88B 4.00% | 3.96B 2.06% | 3.28B 17.35% | 3.39B 3.54% | 3.64B 7.40% | 3.64B 0% | 3.44B 5.63% | 3.54B 3.02% | 3.58B 1.16% | 3.89B 8.59% | 4.08B 4.73% | 4.01B 1.57% | 4.20B 4.56% | 4.42B 5.34% | 4.08B 7.76% | 4.63B 13.71% | 4.72B 1.86% | 4.89B 3.56% | 4.49B 8.16% | |
interest expense | 170M - | 165M 2.94% | 170M 3.03% | 190M 11.76% | 216M 13.68% | 212M 1.85% | 204M 3.77% | 238M 16.67% | 229M 3.78% | 211M 7.86% | 227M 7.58% | 202M 11.01% | 233M 15.35% | 227M 2.58% | 277M 22.03% | 317M 14.44% | 315M 0.63% | 313M 0.63% | 294M 6.07% | 301M 2.38% | 299M 0.66% | 281M 6.02% | 273M 2.85% | 270M 1.10% | 289M 7.04% | 210M 27.34% | 207M 1.43% | 191M 7.73% | 198M 3.66% | 191M 3.54% | 187M 2.09% | 174M 6.95% | 240M 37.93% | 262M 9.17% | 368M 40.46% | 542M 47.28% | 586M 8.12% | 262M 55.29% | 691M 163.74% | 770M 11.43% | 779M 1.17% | 728M 6.55% | |
ebitda | 1.79B - | 1.09B 38.93% | 1.38B 26.30% | 1.71B 23.28% | 2.30B 35.01% | 661M 71.29% | 1.86B 180.94% | 2.40B 29.24% | 2.15B 10.63% | 1.97B 8.16% | 698M 64.57% | 2.96B 324.21% | 2.46B 17.02% | 1.72B 29.91% | 2.03B 17.83% | 1.61B 20.85% | 1.70B 6.04% | 1.89B 11.16% | 1.28B 32.33% | 2.10B 63.62% | 1.91B 9.11% | 1.71B 10.29% | 360M 78.94% | 493M 36.94% | 1.63B 230.63% | -1.67B 202.52% | -208M 87.55% | 2.81B 1,450% | 2.26B 19.55% | 50M 97.79% | -1.30B 2,696% | -959M 26.12% | 4.29B 547.55% | 12M 99.72% | 846M 6,950% | 606M 28.37% | 2.37B 290.59% | 12M 99.49% | -533M 4,541.67% | 1.63B 406.38% | 6.69B 309.80% | 3.96B 40.84% | |
operating income | 1.94B - | 1.16B 39.90% | 1.07B 8.08% | 1.39B 30.40% | 1.94B 39.02% | 590M 69.56% | 1.52B 158.47% | 2.35B 53.97% | 2.36B 0.43% | 2.18B 7.42% | 850M 61.06% | 2.85B 235.88% | 2.15B 24.80% | 1.84B 14.16% | 2.06B 11.72% | 1.42B 31.08% | 1.53B 8.17% | 1.57B 2.21% | 1.43B 9.11% | 1.62B 13.88% | 1.96B 20.75% | 1.76B 10.05% | 365M 79.31% | 765M 109.59% | 1.19B 56.08% | -1.37B 214.91% | -293M 78.64% | 2.91B 1,093.17% | 1.83B 37.22% | 36M 98.03% | -1.46B 4,155.56% | -1.08B 26.30% | 3.64B 438.48% | -1.09B 130.07% | 10M 100.91% | 1.19B 11,840% | 1.93B 61.56% | -1.83B 195.13% | -1.36B 25.72% | 1.82B 233.38% | 3.18B 74.92% | 142M 95.53% | |
depreciation and amortization | -142M - | -68M 52.11% | 314M 561.76% | 311M 0.96% | 364M 17.04% | 71M 80.49% | 332M 367.61% | 52M 84.34% | -213M 509.62% | -213M 0% | -152M 28.64% | 106M 169.74% | 310M 192.45% | -121M 139.03% | -30M 75.21% | 187M 723.33% | 168M 10.16% | 324M 92.86% | -145M 144.75% | 472M 425.52% | -56M 111.86% | -55M 1.79% | -5M 90.91% | -272M 5,340% | 436M 260.29% | -299M 168.58% | 85M 128.43% | -102M 220.00% | 432M 523.53% | 14M 96.76% | 162M 1,057.14% | 117M 27.78% | 650M 455.56% | 1.11B 70.31% | 836M 24.48% | -588M 170.33% | 438M 174.49% | 1.85B 321.69% | 830M 55.06% | -185M 122.29% | 3.51B 1,998.38% | 3.82B 8.68% | |
total other income expenses net | 53M - | -237M 547.17% | 15M 106.33% | 190M 1,166.67% | 17M 91.05% | -2M 111.76% | 80M 4,100% | -191M 338.75% | 245M 228.27% | -426M 273.88% | -415M 2.58% | -213M 48.67% | -16M 92.49% | -361M 2,156.25% | -325M 9.97% | -116M 64.31% | -147M 26.72% | 18M 112.24% | -460M 2,655.56% | 151M 132.83% | -2.35B 1,654.30% | -347M 85.22% | -281M 19.02% | -555M 97.51% | 136M 124.50% | -1.69B 1,340.44% | 42M 102.49% | -325M 873.81% | 222M 168.31% | -201M 190.54% | -41M 79.60% | 91M 321.95% | 356M 291.21% | 1.61B 351.97% | 474M 70.54% | -1.15B 342.62% | 329M 128.61% | 2.35B 613.98% | 131M 94.42% | -945M 821.37% | -189M 80% | 39M 120.63% | |
income before tax | 1.99B - | 927M 53.39% | 1.08B 16.83% | 1.58B 46.26% | 1.96B 23.48% | 589M 69.89% | 1.61B 172.67% | 2.16B 34.31% | 2.60B 20.58% | 1.76B 32.41% | 435M 75.26% | 2.64B 507.36% | 2.13B 19.34% | 1.48B 30.41% | 1.73B 16.93% | 1.30B 24.91% | 1.39B 6.68% | 1.59B 14.33% | 965M 39.23% | 1.78B 84.04% | -386M 121.73% | 1.42B 467.10% | 84M 94.07% | 210M 150% | 1.33B 533.81% | -3.06B 329.90% | -251M 91.80% | 2.59B 1,130.68% | 2.05B 20.83% | -165M 108.06% | -1.50B 809.70% | -985M 34.38% | 4.00B 505.89% | 514M 87.14% | 484M 5.84% | 44M 90.91% | 2.26B 5,031.82% | 514M 77.24% | -1.23B 339.69% | 873M 170.86% | 2.99B 242.61% | 181M 93.95% | |
income tax expense | 643M - | 549M 14.62% | 498M 9.29% | 625M 25.50% | 728M 16.48% | 373M 48.76% | 518M 38.87% | 697M 34.56% | 772M 10.76% | 660M 14.51% | 295M 55.30% | 537M 82.03% | 41M 92.36% | 485M 1,082.93% | 206M 57.53% | -332M 261.17% | 242M 172.89% | 567M 134.30% | 330M 41.80% | 654M 98.18% | -328M 150.15% | 779M 337.50% | 624M 19.90% | 828M 32.69% | -119M 114.37% | 208M 274.79% | 438M 110.58% | 955M 118.04% | 708M 25.86% | 533M 24.72% | 275M 48.41% | 53M 80.73% | 207M 290.57% | 230M 11.11% | 331M 43.91% | 475M 43.50% | 607M 27.79% | 230M 62.11% | -840M 465.22% | 836M 199.52% | 524M 37.32% | 907M 73.09% | |
net income | 859M - | 172M 79.98% | 349M 102.91% | 608M 74.21% | 643M 5.76% | -98M 115.24% | 518M 628.57% | 896M 72.97% | 1.39B 54.91% | 663M 52.23% | 24M 96.38% | 1.71B 7,020.83% | 1.64B 4.10% | 710M 56.68% | 1.26B 77.32% | 1.53B 21.60% | 1.21B 21.03% | 780M 35.48% | 618M 20.77% | 886M 43.37% | 560M 36.79% | 387M 30.89% | -514M 232.82% | -598M 16.34% | 1.05B 276.09% | -2.68B 354.32% | -667M 75.09% | 1.25B 288.16% | 925M 26.29% | -703M 176% | -1.64B 132.86% | -816M 50.15% | 3.37B 512.38% | 260M 92.27% | 401M 54.23% | -463M 215.46% | 1.54B 431.75% | 260M 83.07% | -189M 172.69% | 27M 114.29% | 2.17B 7,940.74% | -778M 135.84% | |
weighted average shs out | 15.36M - | 15.36M 0% | 15.36M 0% | 15.36M 0.01% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 16.73M 8.92% | 16.73M 0% | 16.73M 0% | 16.73M 0% | 18.68M 11.67% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.58M 0.51% | 18.58M 0% | 18.57M 0.05% | 18.59M 0.12% | 18.57M 0.12% | 18.60M 0.15% | 18.59M 0.07% | 18.59M 0.01% | 18.39M 1.07% | 18.79M 2.18% | 18.53M 1.37% | 18.57M - | 18.57M - | |||
weighted average shs out dil | 15.36M - | 15.36M 0% | 15.36M 0% | 15.36M 0.01% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 18.66M 21.52% | 15.36M 17.71% | 16.73M 8.92% | 16.73M 0% | 18.67M 11.62% | 16.73M 10.41% | 18.68M 11.67% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 18.58M 0.51% | 18.58M 0% | 18.57M 0.05% | 18.59M 0.12% | 18.58M 0.06% | 18.60M 0.08% | 18.59M 0.07% | 18.59M 0.01% | 18.59M 0.01% | 18.79M 1.09% | 18.53M 1.37% | 18.57M - | 18.57M - | |||
eps | 55.94 - | 11.21 79.96% | 22.73 102.77% | 39.59 74.18% | 41.87 5.76% | -6.38 115.24% | 33.73 628.68% | 58.35 72.99% | 90.39 54.91% | 43.21 52.20% | 1.56 96.39% | 102.18 6,450% | 97.99 4.10% | 42.47 56.66% | 75.27 77.23% | 81.97 8.90% | 64.73 21.03% | 41.76 35.49% | 33.09 20.76% | 47.44 43.37% | 29.98 36.80% | 20.77 30.72% | -27.52 232.50% | -32.02 16.35% | 56.38 276.08% | -143.38 354.31% | -35.71 75.09% | 67.53 289.11% | 49.78 26.28% | -37.85 176.03% | -88.04 132.60% | -43.94 50.09% | 181.13 512.22% | 39.45 78.22% | 21.57 45.32% | -25.18 216.74% | 82.61 428.08% | 14.03 83.02% | 0 100% | 1.45 Infinity% | 116.92 7,963.45% | -41.90 135.84% | |
epsdiluted | 55.94 - | 11.21 79.96% | 22.73 102.77% | 39.59 74.18% | 41.87 5.76% | -6.38 115.24% | 33.73 628.68% | 58.35 72.99% | 90.39 54.91% | 35.53 60.69% | 1.56 95.61% | 102.18 6,450% | 97.99 4.10% | 38.03 61.19% | 75.27 97.92% | 81.97 8.90% | 64.73 21.03% | 41.76 35.49% | 33.09 20.76% | 47.44 43.37% | 29.98 36.80% | 20.77 30.72% | -27.52 232.50% | -32.02 16.35% | 56.38 276.08% | -143.38 354.31% | -35.71 75.09% | 67.53 289.11% | 49.78 26.28% | -37.85 176.03% | -88.04 132.60% | -43.91 50.12% | 181.04 512.30% | 39.45 78.21% | 21.57 45.32% | -24.91 215.48% | 82.61 431.63% | 14.03 83.02% | 0 100% | 1.45 Infinity% | 116.92 7,963.45% | -41.90 135.84% |
All numbers in JPY (except ratios and percentages)