4819
JP:CO:GARAGE
Digital Garage
- Stock
Last Close
3,680.00
22/11 06:45
Market Cap
122.05B
Beta: -
Volume Today
133K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.35B - | 8.27B 0.94% | 9.86B 19.17% | 8.13B 17.55% | 9.76B 20.10% | 8.38B 14.17% | 11.82B 41.13% | 10.34B 12.57% | 9.51B 8.02% | 11.63B 22.34% | 12.29B 5.65% | 11.56B 5.94% | 12.26B 6.05% | 13.10B - | 15.62B 19.18% | 15.20B 2.65% | 16.25B 6.87% | 15.34B 5.61% | 9.68B 36.90% | 8.47B 12.51% | -15.12B 278.56% | 8.22B 154.36% | 11.38B 38.46% | 9.08B 20.22% | 8.26B 9.00% | 6.94B 15.94% | 12.32B 77.40% | 9.45B 23.31% | 11.77B 24.56% | 10.84B 7.88% | 29.27B 169.95% | 12.78B 56.33% | 20.07B 57.01% | 17.73B 11.63% | -3.17B 117.88% | 7.77B 345.08% | 7.74B 0.41% | 13.19B 70.44% | 9.18B 30.36% | 5.17B 43.68% | 7.39B 42.96% | 6.71B 9.20% | ||
cost of revenue | 6.25B - | 6.55B 4.77% | 6.86B 4.80% | 6.25B 8.84% | 6.90B 10.29% | 6.54B 5.18% | 7.61B 16.37% | 7.12B 6.48% | 7.46B 4.81% | 8.38B 12.32% | 9.32B 11.20% | 9.21B 1.15% | 9.76B 5.98% | 10.60B - | 12.55B 18.41% | 11.87B 5.40% | 13.51B 13.86% | 11.85B 12.33% | 2.63B 77.81% | 2.31B 12.06% | -28.88B 1,349.31% | 2.74B 109.49% | 2.98B 8.61% | 2.85B 4.13% | 3.47B 21.52% | 2.76B 20.28% | 2.83B 2.35% | 2.46B 13.08% | 2.65B 7.56% | 2.53B 4.31% | 2.62B 3.40% | 2.66B 1.72% | 2.70B 1.50% | 2.62B 2.96% | 2.50B 4.84% | 2.42B 2.97% | 2.56B 5.53% | 2.68B 5.01% | 2.54B 5.40% | 2.59B 2.09% | 2.86B 10.54% | 2.90B 1.08% | ||
gross profit | 2.10B - | 1.73B 17.91% | 3.00B 73.70% | 1.87B 37.50% | 2.86B 52.85% | 1.84B 35.84% | 4.21B 129.31% | 3.22B 23.58% | 2.05B 36.40% | 3.25B 58.86% | 2.97B 8.64% | 2.35B 20.93% | 2.50B 6.35% | 2.51B - | 3.07B 22.41% | 3.33B 8.57% | 2.73B 18.00% | 3.49B 27.59% | 7.05B 102.09% | 6.15B 12.67% | 13.77B 123.71% | 5.48B 60.21% | 8.40B 53.40% | 6.22B 25.92% | 4.79B 22.99% | 4.18B 12.81% | 9.49B 127.03% | 6.99B 26.35% | 9.12B 30.53% | 8.31B 8.91% | 26.65B 220.67% | 10.12B 62.03% | 17.36B 71.61% | 15.11B 12.98% | -5.67B 137.49% | 5.35B 194.40% | 5.18B 3.10% | 10.50B 102.70% | 6.64B 36.74% | 2.58B 61.16% | 4.53B 75.51% | 3.82B 15.70% | ||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.91B - | 2.83B 2.92% | 2.95B - | 3.14B 6.34% | 3.12B 0.54% | 4.81B 54.18% | 3.45B 28.24% | 3.59B 3.91% | 3.40B 5.24% | 4.10B 20.47% | 3.30B 19.34% | 3.83B 15.95% | 3.70B 3.52% | 3.99B 7.90% | 3.76B 5.77% | 4.11B 9.42% | 3.99B 2.92% | 4.31B 8.07% | 4.17B 3.41% | 4.40B 5.66% | 4.57B 3.77% | |||||||||||||||||||||||
selling general and administrative expenses | 2.91B - | 2.83B 2.92% | 2.95B - | 3.14B 6.34% | 3.12B 0.54% | 4.81B 54.18% | 3.45B 28.24% | 3.59B 3.91% | 3.40B 5.24% | 4.10B 20.47% | 3.30B 19.34% | 3.83B 15.95% | 3.70B 3.52% | 3.99B 7.90% | 3.76B 5.77% | 4.11B 9.42% | 3.99B 2.92% | 4.31B 8.07% | 4.17B 3.41% | 4.40B 5.66% | 4.57B 3.77% | 4.72B 3.33% | 4.64B 1.76% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -141.24M - | 276.01M 295.42% | 3.90M 98.59% | 66.09M 1,594.28% | 85.52M 29.39% | -109.61M 228.17% | -333.76M 204.48% | 75.00M 122.47% | 87.08M 16.10% | 80.56M 7.49% | 99.24M 23.20% | 184.97M 86.39% | 333.82M 80.47% | 49M - | 15M 69.39% | 68M 353.33% | 38M 44.12% | 137M 260.53% | -76M 155.47% | -70M 7.89% | -615M 778.57% | -78M 87.32% | -86M 10.26% | -74M 13.95% | -254M 243.24% | -69M 72.83% | -109M 57.97% | -69M 36.70% | -370M 436.23% | -72M 80.54% | -117M 62.50% | -99M 15.38% | -1.59B 1,510.10% | -80M 94.98% | -87M 8.75% | -96M 10.34% | -927M 865.63% | -85M 90.83% | -90M 5.88% | -88M 2.22% | ||||
cost and expenses | 7.62B - | 7.90B 3.58% | 8.44B 6.83% | 7.73B 8.38% | 8.42B 8.94% | 7.92B 5.98% | 9.21B 16.40% | 8.91B 3.29% | 9.31B 4.43% | 10.15B 9.11% | 11.19B 10.22% | 11.15B 0.40% | 11.76B 5.55% | 12.64B - | 14.66B 16.02% | 14.43B 1.62% | 16.12B 11.74% | 14.48B 10.16% | 5.54B 61.73% | 5.14B 7.25% | -26.70B 619.43% | 5.69B 121.31% | 6.11B 7.43% | 5.97B 2.29% | 8.28B 38.58% | 6.22B 24.91% | 6.42B 3.22% | 5.86B 8.70% | 6.74B 15.05% | 5.83B 13.44% | 6.45B 10.51% | 6.36B 1.40% | 6.69B 5.22% | 6.38B 4.63% | 6.61B 3.56% | 6.41B 2.94% | 6.87B 7.11% | 6.85B 0.28% | 6.94B 1.33% | 7.16B 3.16% | 7.58B 5.94% | 7.53B 0.69% | ||
operating expenses | 1.38B - | 1.35B 1.84% | 1.58B 16.65% | 1.48B 6.39% | 1.52B 3.18% | 1.38B 9.64% | 1.60B 16.59% | 1.79B 11.86% | 1.85B 2.94% | 1.77B 3.88% | 1.87B 5.63% | 1.94B 3.34% | 2.00B 3.51% | 2.04B - | 2.12B 3.62% | 2.56B 20.78% | 2.61B 1.92% | 2.63B 1.11% | 2.91B 10.59% | 2.83B 2.92% | 2.18B 22.94% | 2.95B 35.37% | 3.14B 6.34% | 3.12B 0.54% | 4.81B 54.18% | 3.45B 28.24% | 3.59B 3.91% | 3.40B 5.24% | 4.10B 20.47% | 3.30B 19.34% | 3.83B 15.95% | 3.70B 3.52% | 3.99B 7.90% | 3.76B 5.77% | 4.11B 9.42% | 3.99B 2.92% | 4.31B 8.07% | 4.17B 3.41% | 4.40B 5.66% | 4.57B 3.77% | 4.72B 3.33% | 4.64B 1.76% | ||
interest expense | 20.94M - | 21.86M 4.39% | 24.70M 12.99% | 23.68M 4.15% | 22.89M 3.34% | 25.98M 13.51% | 25.32M 2.55% | 29.25M 15.50% | 22.64M 22.59% | 17.95M 20.70% | 16.12M 10.23% | 22.12M 37.24% | 16.38M 25.96% | 20M - | 21M 5% | 18M 14.29% | 20M 11.11% | 22M 10% | 51M 131.82% | 74M 45.10% | 168M 127.03% | 230M 36.90% | 71M 69.13% | 32M 54.93% | 109M 240.63% | 252M 131.19% | 163M 35.32% | 195M 19.63% | -299M 253.33% | 62M 120.74% | 151M 143.55% | 69M 54.30% | 68M 1.45% | 70M 2.94% | 7.98B 11,302.86% | 468M 94.14% | 47M 89.96% | 72M 53.19% | 66M 8.33% | 53M 19.70% | 54M 1.89% | 74M 37.04% | ||
ebitda | 1.59B - | 856.97M 45.93% | 1.97B 129.74% | 1.20B 39.19% | 4.55B 279.86% | 1.02B 77.52% | 3.30B 223.19% | 1.97B 40.35% | 874.77M 55.62% | 1.95B 123.10% | 1.64B 16.02% | 1.82B 10.84% | 1.58B 13.19% | 1.13B - | 1.59B 40.34% | 1.55B 2.52% | 857M 44.71% | 2.09B 143.76% | 4.42B 111.82% | 3.82B 13.76% | 8.45B 121.41% | 2.98B 64.75% | 5.70B 91.24% | 3.64B 36.01% | 512M 85.95% | 1.53B 199.02% | 6.71B 338.21% | 4.45B 33.73% | 5.58B 25.48% | 5.82B 4.34% | 23.59B 305.34% | 7.23B 69.35% | 12.71B 75.76% | 12.18B 4.19% | -8.97B 173.61% | 2.17B 124.24% | 857M 60.56% | 7.18B 737.92% | 3.08B 57.11% | -1.14B 137.01% | 775M 167.98% | 164M 78.84% | ||
operating income | 725.59M - | 374.50M 48.39% | 1.42B 279.51% | 398.14M 71.99% | 1.34B 236.85% | 461.75M 65.57% | 2.61B 465.02% | 1.43B 45.36% | 201.14M 85.89% | 1.48B 634.78% | 1.10B 25.77% | 412.52M 62.40% | 493.58M 19.65% | 464M - | 952M 105.17% | 776M 18.49% | 118M 84.79% | 852M 622.03% | 4.13B 385.09% | 645M 84.39% | 11.59B 1,696.59% | 2.53B 78.19% | 5.26B 108.35% | 3.10B 41.04% | -18M 100.58% | 727M 4,138.89% | 5.90B 711.83% | 3.59B 39.19% | 5.03B 40.07% | 5.01B 0.42% | 22.82B 355.79% | 6.40B 71.97% | 11.78B 84.21% | 11.27B 4.31% | -9.86B 187.49% | 1.26B 112.78% | -59M 104.68% | 6.25B 10,694.92% | 2.15B 65.56% | -2.08B 196.47% | -191M 90.80% | -819M 328.80% | ||
depreciation and amortization | 859.43M - | 482.48M 43.86% | 547.53M 13.48% | 799.07M 45.94% | 3.21B 301.29% | 560.67M 82.52% | 695.41M 24.03% | 545.61M 21.54% | 673.63M 23.46% | 473.67M 29.68% | 541.90M 14.40% | 1.40B 159.11% | 1.08B 22.84% | 669M - | 638M 4.63% | 774M 21.32% | 739M 4.52% | 465M 37.08% | 368M 20.86% | 563M 52.99% | 556M 1.24% | 530M 4.68% | 516M 2.64% | 540M 4.65% | 783M 45% | 874M 11.62% | 914M 4.58% | 927M 1.42% | 922M 0.54% | 885M 4.01% | 893M 0.90% | 911M 2.02% | 931M 2.20% | 906M 2.69% | 898M 0.88% | 912M 1.56% | 916M 0.44% | 930M 1.53% | 927M 0.32% | 937M 1.08% | 966M 3.09% | 983M 1.76% | ||
total other income expenses net | 830.46M - | 451.06M 45.68% | 641.37M 42.19% | 814.53M 27.00% | 3.14B 285.60% | 511.56M 83.71% | -27.98M 105.47% | 516.34M 1,945.59% | 659.38M 27.70% | 455.50M 30.92% | 1.74B 282.41% | 2.74B 57.09% | 1.07B 60.96% | 1.37B - | 711M 47.95% | 1.55B 117.72% | 1.67B 8.07% | 2.19B 30.72% | -127M 105.81% | -146M 14.96% | -3.86B 2,545.89% | -309M 92.00% | -157M 49.19% | -42M 73.25% | -362M 761.90% | -322M 11.05% | -270M 16.15% | -265M 1.85% | -71M 73.21% | -132M 85.92% | -266M 101.52% | -143M 46.24% | -68M 52.45% | -70M 2.94% | -7.98B 11,302.86% | -6.48B 18.85% | -1.96B 69.68% | -72M 96.33% | -66M 8.33% | -53M 19.70% | -539M 916.98% | 4.22B 883.30% | ||
income before tax | 1.56B - | 825.56M 46.94% | 2.06B 149.85% | 1.21B 41.21% | 4.48B 269.60% | 973.32M 78.28% | 2.58B 165.18% | 1.94B 24.77% | 860.51M 55.69% | 1.93B 124.68% | 2.84B 46.84% | 3.15B 10.92% | 1.56B 50.40% | 1.83B - | 1.66B 9.07% | 2.32B 39.66% | 1.80B 22.50% | 3.04B 68.74% | 4.01B 31.82% | 3.18B 20.64% | 7.72B 143.00% | 2.22B 71.29% | 5.11B 130.30% | 3.06B 40.05% | -380M 112.41% | 405M 206.58% | 5.63B 1,290.62% | 3.32B 40.98% | 4.96B 49.10% | 4.87B 1.65% | 22.55B 362.68% | 6.25B 72.27% | 11.71B 87.33% | 11.20B 4.35% | -17.85B 259.28% | -5.22B 70.77% | -2.02B 61.22% | 6.18B 405.44% | 2.09B 66.22% | -2.13B 202.06% | -730M 65.73% | 3.40B 566.16% | ||
income tax expense | 516.28M - | 266.72M 48.34% | 924.87M 246.76% | 306.45M 66.87% | 1.68B 448.82% | 287.50M 82.91% | 1.58B 449.33% | 744.95M 52.83% | 260.02M 65.10% | 408.02M 56.92% | 972.45M 138.34% | 456.49M 53.06% | 547.99M 20.05% | 568M - | 427M 24.82% | 745M 74.47% | 393M 47.25% | 1.17B 198.47% | 1.33B 13.21% | 933M 29.74% | 1.97B 110.61% | 601M 69.41% | 1.49B 147.09% | 843M 43.23% | -252M 129.89% | 251M 199.60% | 1.90B 657.77% | 1.11B 41.64% | 1.53B 38.29% | 1.56B 1.89% | 7.45B 376.53% | 2.02B 72.87% | 4.21B 108.01% | 3.78B 10.03% | -5.99B 258.22% | -1.53B 74.39% | -824M 46.25% | 2.14B 360.19% | 643M 70.01% | -883M 237.33% | -1.16B 31.03% | 1.59B 237.17% | ||
net income | 1.04B - | 446.87M 56.90% | 974.00M 117.96% | 780.65M 19.85% | 2.73B 249.29% | 571.85M 79.03% | 1.00B 75.28% | 1.20B 19.40% | 599.75M 49.89% | 1.51B 151.90% | 1.86B 22.98% | 2.69B 44.76% | 1.01B 62.38% | 1.27B - | 1.22B 3.47% | 1.56B 27.72% | 1.41B 9.86% | 1.89B 34.02% | 2.61B 38.42% | 1.96B 25.08% | 6.17B 215.07% | 1.62B 73.66% | 3.65B 124.57% | 2.25B 38.22% | -105M 104.66% | 224M 313.33% | 3.78B 1,587.05% | 2.29B 39.40% | 3.49B 52.53% | 3.34B 4.29% | 15.15B 353.25% | 4.30B 71.59% | 7.53B 74.89% | 7.47B 0.82% | -11.86B 258.82% | -3.68B 68.94% | -1.20B 67.45% | 4.10B 441.62% | 1.52B 62.87% | -1.20B 179.03% | 1.39B 215.72% | 3.17B 127.89% | ||
weighted average shs out | 46.88M - | 46.98M 0.23% | 46.98M 0% | 46.98M 0% | 46.98M 0% | 47.02M 0.09% | 47.02M 0% | 47.02M 0% | 47.02M 0% | 47.03M 0.02% | 47.03M 0% | 47.02M 0.02% | 47.03M 0.02% | 47.11M 0.15% | 47.11M 0.00% | 47.11M 0% | 47.19M 0.19% | 47.19M 0% | 47.19M 0.00% | 46.77M 0.89% | 45.94M 1.78% | 45.94M 0% | 45.96M 0.03% | 45.97M 0.04% | 45.99M 0.04% | 45.99M 0% | 46.02M 0.06% | 46.04M 0.06% | 46.07M 0.05% | 46.07M 0% | 46.09M 0.04% | 46.11M 0.06% | 46.13M 0.03% | 46.13M 0.01% | 47.13M 2.17% | 47.23M 0.21% | 47.02M 0.45% | 46.08M 2.00% | 46.04M 0.07% | 45.16M 1.92% | 44.88M 0.63% | 45.80M 2.05% | 47.28M 3.24% | |
weighted average shs out dil | 46.88M - | 46.98M 0.23% | 46.98M 0% | 47.11M 0.27% | 46.98M 0.27% | 47.02M 0.09% | 47.02M 0% | 47.17M 0.32% | 47.02M 0.32% | 47.03M 0.02% | 47.03M 0% | 47.20M 0.35% | 47.03M 0.35% | 47.38M 0.74% | 47.36M 0.04% | 47.11M 0.55% | 47.19M 0.19% | 47.19M 0% | 47.66M 0.99% | 47.87M 0.45% | 50.88M 6.29% | 45.94M 9.71% | 50.91M 10.81% | 50.96M 0.11% | 50.99M 0.05% | 45.99M 9.80% | 46.50M 1.10% | 51.07M 9.83% | 51.11M 0.08% | 46.07M 9.86% | 51.13M 11.00% | 51.20M 0.12% | 50.87M 0.63% | 51.22M 0.68% | 52.17M 1.86% | 47.23M 9.47% | 47.02M 0.45% | 46.08M 2.00% | 51.08M 10.86% | 45.70M 10.52% | 44.88M 1.81% | 46.33M 3.24% | ||
eps | 22.12 - | 9.51 57.01% | 20.73 117.98% | 16.44 20.69% | 58.04 253.04% | 12.16 79.05% | 21.32 75.33% | 25.45 19.37% | 12.75 49.90% | 32.12 151.92% | 39.50 22.98% | 56.95 44.18% | 21.51 62.23% | 0 100% | 26.90 Infinity% | 25.96 3.49% | 33.10 27.50% | 29.83 9.88% | 65.96 121.12% | 55.84 15.34% | 42.59 23.73% | 134.22 215.14% | 35.35 73.66% | 79.33 124.41% | 49 38.23% | -2.28 104.65% | 4.86 313.16% | 82.08 1,588.89% | 49.70 39.45% | 75.82 52.56% | 72.54 4.33% | 328.60 352.99% | 93.33 71.60% | 162.75 74.38% | 158.43 2.65% | -251.08 258.48% | -78.33 68.80% | -26.02 66.78% | 88.97 441.93% | 33.68 62.14% | -26.78 179.51% | 30.37 213.41% | 67.04 120.74% | |
epsdiluted | 22.12 - | 9.51 57.01% | 20.73 117.98% | 16.40 20.89% | 58.04 253.90% | 12.16 79.05% | 21.32 75.33% | 25.37 19.00% | 12.75 49.74% | 32.12 151.92% | 39.50 22.98% | 56.74 43.65% | 21.51 62.09% | 0 100% | 26.75 Infinity% | 25.96 2.95% | 33.10 27.50% | 29.83 9.88% | 65.32 118.97% | 54.56 16.47% | 39.01 28.50% | 134.22 244.07% | 32.47 75.81% | 72.11 122.08% | 44.75 37.94% | -2.28 105.09% | 4.81 310.96% | 74.56 1,450.10% | 45.35 39.18% | 75.82 67.19% | 65.94 13.03% | 296.52 349.68% | 84.62 71.46% | 146.59 73.23% | 143.67 1.99% | -251.08 274.76% | -78.33 68.80% | -26.02 66.78% | 80.77 410.42% | 33.28 58.80% | -26.78 180.47% | 30.02 212.10% | 67.04 123.32% |
All numbers in (except ratios and percentages)