2681
JP:CO:GEONET
株式会社ゲオホールディングス
- Stock
Last Close
1,501.00
22/11 06:45
Market Cap
67.07B
Beta: -
Volume Today
517.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 72.17B - | 67.90B 5.92% | 59.19B 12.82% | 65.74B 11.07% | 76.25B 15.98% | 69.13B 9.34% | 59.64B 13.73% | 64.91B 8.83% | 73.83B 13.76% | 69.53B 5.83% | 60.75B 12.63% | 62.16B 2.32% | 75.06B 20.75% | 70.11B 6.58% | 61.41B 12.42% | 74.73B 21.70% | 85.08B 13.85% | 78.04B 8.28% | 64.42B 17.44% | 68.15B 5.78% | 84.78B 24.40% | 75.21B 11.29% | 63.92B 15.01% | 74.13B 15.98% | 83.99B 13.31% | 83.02B 1.16% | 82.86B 0.19% | 75.72B 8.62% | 84.82B 12.02% | 84.96B 0.17% | 76.09B 10.44% | 75.86B 0.30% | 93.04B 22.65% | 89.80B 3.49% | 81.38B 9.38% | 91.19B 12.05% | 107.13B 17.49% | 97.60B 8.90% | 81.38B 16.63% | 109.04B 33.99% | 111.64B 2.39% | 106.45B 4.65% | 100.15B 5.92% | |
cost of revenue | 43.61B - | 41.23B 5.45% | 33.27B 19.32% | 37.43B 12.53% | 46.65B 24.62% | 40.48B 13.23% | 31.92B 21.15% | 35.79B 12.13% | 43.33B 21.08% | 40.76B 5.95% | 33.41B 18.03% | 34.40B 2.96% | 45.68B 32.80% | 42.60B 6.75% | 33.56B 21.22% | 44.25B 31.85% | 53.19B 20.19% | 48.69B 8.46% | 35.33B 27.43% | 37.79B 6.95% | 52.41B 38.70% | 45.26B 13.66% | 34.19B 24.45% | 43.89B 28.39% | 52.16B 18.82% | 51.02B 2.18% | 49.63B 2.72% | 45.43B 8.46% | 53.39B 17.52% | 54.68B 2.42% | 45.08B 17.57% | 44.69B 0.85% | 58.07B 29.92% | 56.15B 3.30% | 47.18B 15.97% | 56.72B 20.22% | 67.82B 19.57% | 63.10B 6.96% | 47.18B 25.22% | 72.44B 53.53% | 68.56B 5.35% | 65.59B 4.33% | 58.45B 10.88% | |
gross profit | 28.57B - | 26.67B 6.64% | 25.93B 2.78% | 28.31B 9.20% | 29.60B 4.55% | 28.65B 3.20% | 27.72B 3.24% | 29.12B 5.03% | 30.50B 4.75% | 28.77B 5.67% | 27.34B 4.98% | 27.76B 1.55% | 29.38B 5.82% | 27.52B 6.33% | 27.85B 1.20% | 30.49B 9.47% | 31.90B 4.63% | 29.35B 7.98% | 29.09B 0.88% | 30.36B 4.35% | 32.37B 6.61% | 29.95B 7.46% | 29.73B 0.75% | 30.24B 1.71% | 31.84B 5.30% | 32.00B 0.50% | 33.23B 3.85% | 30.29B 8.86% | 31.43B 3.77% | 30.28B 3.66% | 31.01B 2.42% | 31.17B 0.50% | 34.98B 12.22% | 33.65B 3.80% | 34.20B 1.63% | 34.47B 0.79% | 39.31B 14.07% | 34.51B 12.23% | 34.20B 0.91% | 36.60B 7.03% | 43.08B 17.71% | 40.86B 5.16% | 41.69B 2.05% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 30.84B - | 30.79B 0.15% | 31.13B 1.10% | 30.17B 3.11% | 37.05B - | 37.38B 0.92% | 37.33B 0.15% | |||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 110M - | -127M 215.45% | 273M 314.96% | -45M 116.48% | 373M 928.89% | 217M 41.82% | 312M 43.78% | 469M 50.32% | 452M 3.62% | 219M 51.55% | 191M 12.79% | 136M 28.80% | 154M 13.24% | 56M 63.64% | 280M 400% | 138M 50.71% | 217M 57.25% | 339M 56.22% | 800M 135.99% | 64M 92% | 221M 245.31% | 98M 55.66% | 237M 141.84% | 88M 62.87% | 213M 142.05% | 420M 97.18% | 126M 70% | -48M 138.10% | 239M 597.92% | 227M 5.02% | 239M 5.29% | 182M 23.85% | 719M 295.05% | -18M 102.50% | 277M 1,638.89% | 198M 28.52% | 243M 22.73% | 86M 64.61% | 30.17B 34,977.91% | 173M 99.43% | 304M 75.72% | |||
cost and expenses | 69.08B - | 67.13B 2.82% | 59.04B 12.05% | 63.35B 7.29% | 72.18B 13.94% | 66.18B 8.31% | 55.81B 15.67% | 60.63B 8.65% | 68.15B 12.39% | 66.76B 2.03% | 58.38B 12.57% | 60.39B 3.45% | 72.18B 19.52% | 68.47B 5.14% | 58.37B 14.75% | 70.31B 20.45% | 79.56B 13.16% | 76.35B 4.03% | 60.70B 20.50% | 64.55B 6.35% | 79.17B 22.64% | 72.47B 8.45% | 61.31B 15.40% | 72.15B 17.67% | 81.47B 12.92% | 80.09B 1.69% | 79.30B 0.99% | 75.65B 4.61% | 83.98B 11.02% | 85.11B 1.34% | 74.93B 11.96% | 75.53B 0.81% | 88.86B 17.64% | 87.29B 1.77% | 77.35B 11.38% | 88.92B 14.96% | 102.07B 14.79% | 98.34B 3.65% | 77.35B 21.35% | 107.52B 39.01% | 105.60B 1.78% | 102.98B 2.49% | 95.78B 6.99% | |
operating expenses | 25.47B - | 25.90B 1.68% | 25.78B 0.48% | 25.91B 0.54% | 25.53B 1.48% | 25.70B 0.67% | 23.89B 7.05% | 24.84B 3.99% | 24.82B 0.12% | 26.01B 4.80% | 24.97B 4.00% | 25.99B 4.11% | 26.50B 1.96% | 25.87B 2.37% | 24.81B 4.10% | 26.06B 5.03% | 26.38B 1.21% | 27.67B 4.90% | 25.37B 8.31% | 26.76B 5.50% | 26.75B 0.04% | 27.22B 1.74% | 27.13B 0.34% | 28.26B 4.17% | 29.32B 3.76% | 29.07B 0.84% | 29.67B 2.06% | 30.22B 1.84% | 30.59B 1.24% | 30.42B 0.56% | 29.86B 1.87% | 30.84B 3.30% | 30.79B 0.15% | 31.13B 1.10% | 30.17B 3.11% | 32.20B 6.74% | 34.25B 6.37% | 35.24B 2.90% | 30.17B 14.41% | 35.08B 16.29% | 37.05B 5.60% | 37.38B 0.92% | 37.33B 0.15% | |
interest expense | 86M - | 58M 32.56% | 58M 0% | 59M - | 58M 1.69% | 58M 0% | 55M 5.17% | 36M - | 41M - | 52M - | 52M 0% | 53M 1.92% | 57M 7.55% | 57M 0% | 58M 1.75% | 62M 6.90% | 62M 0% | 57M 8.06% | 63M 10.53% | 80M 26.98% | 82M 2.50% | 94M 14.63% | ||||||||||||||||||||||
ebitda | 3.40B - | 546M 83.95% | 417M 23.63% | 2.75B 560.43% | 4.67B 69.43% | 2.65B 43.21% | 4.14B 56.23% | 4.74B 14.49% | 6.14B 29.49% | 3.04B 50.55% | 2.47B 18.75% | 2.21B 10.46% | 3.22B 45.74% | 1.35B 58.05% | 3.40B 152.07% | 4.65B 36.73% | 5.71B 22.70% | 1.92B 66.37% | 3.81B 98.70% | 3.65B 4.38% | 5.77B 58.14% | 3.65B 36.68% | 2.84B 22.34% | 1.85B 34.72% | 2.53B 36.45% | 3.80B 50.22% | 3.68B 3.03% | -60M 101.63% | 1.84B 3,161.67% | -543M 129.56% | 1.39B 356.54% | 511M 63.32% | 4.90B 858.32% | 2.97B 39.27% | 4.79B 60.93% | 2.90B 39.36% | 4.74B 63.20% | -260M 105.49% | 4.79B 1,940.77% | 1.67B 65.13% | 5.81B 247.87% | 5.79B 0.29% | 6.51B 12.40% | |
operating income | 3.09B - | 766M 75.21% | 147M 80.81% | 2.40B 1,529.25% | 4.07B 69.81% | 2.95B 27.49% | 3.83B 29.87% | 4.27B 11.51% | 5.69B 33.13% | 2.77B 51.37% | 2.37B 14.21% | 1.77B 25.42% | 2.88B 62.58% | 1.65B 42.80% | 3.04B 84.56% | 4.43B 45.82% | 5.52B 24.71% | 1.68B 69.50% | 3.72B 121.14% | 3.60B 3.41% | 5.61B 56.05% | 2.73B 51.29% | 2.60B 4.83% | 1.98B 23.94% | 2.52B 27.24% | 2.92B 16.08% | 3.56B 21.69% | 66M 98.14% | 834M 1,163.64% | -146M 117.51% | 1.16B 891.10% | 327M 71.69% | 4.18B 1,177.98% | 2.51B 39.89% | 4.03B 60.31% | 2.27B 43.75% | 5.07B 123.62% | -737M 114.55% | 4.03B 646.40% | 1.52B 62.33% | 6.04B 297.89% | 3.47B 42.50% | 4.37B 25.79% | |
depreciation and amortization | 312M - | -220M 170.51% | 270M 222.73% | 359M 32.96% | 599M 66.85% | -299M 149.92% | 310M 203.68% | 469M 51.29% | 452M 3.62% | 270M 40.27% | 94M 65.19% | 439M 367.02% | 342M 22.10% | -295M 186.26% | 367M 224.41% | 226M 38.42% | 188M 16.81% | 236M 25.53% | 91M 61.44% | 51M 43.96% | 156M 205.88% | 919M 489.10% | 235M 74.43% | -127M 154.04% | 9M 107.09% | 873M 9,600% | 124M 85.80% | -126M 201.61% | 1.00B 896.03% | -397M 139.58% | 238M 159.95% | 2.18B 817.23% | 2.51B 15.15% | 2.21B 12.02% | 2.21B 0% | 637M 71.20% | -329M 151.65% | 477M 244.98% | 759M 59.12% | 152M 79.97% | -230M 251.32% | 2.32B 1,107.83% | 2.14B 7.64% | |
total other income expenses net | -373M - | -861M 130.83% | -130M 84.90% | -272M 109.23% | -225M 17.28% | -445M 97.78% | 130M 129.21% | 399M 206.92% | 196M 50.88% | -787M 501.53% | 96M 112.20% | -303M 415.63% | -187M 38.28% | -1.20B 543.85% | -88M 92.69% | -87M 1.14% | 28M 132.18% | -2.02B 7,310.71% | 709M 135.12% | 14M 98.03% | 62M 342.86% | 227M 266.13% | 160M 29.52% | 57M 64.38% | 204M 257.89% | -2.46B 1,305.88% | 59M 102.40% | 19M 67.80% | -764M 4,121.05% | -1.48B 93.98% | 101M 106.82% | 560M 454.46% | 450M 19.64% | -1.18B 363.11% | 689M 158.19% | 571M 17.13% | -451M 178.98% | -756M 67.63% | 691M 191.40% | 7M 98.99% | -32M 557.14% | -715M 2,134.38% | 1.10B 253.71% | |
income before tax | 2.72B - | -95M 103.50% | 18M 118.95% | 2.12B 11,694.44% | 3.84B 80.97% | 2.50B 34.85% | 3.96B 58.21% | 4.67B 17.95% | 5.88B 25.90% | 1.98B 66.35% | 2.47B 24.76% | 1.47B 40.66% | 2.69B 83.62% | 440M 83.64% | 2.95B 570.23% | 4.34B 47.13% | 5.55B 27.89% | -335M 106.04% | 4.43B 1,423.58% | 3.61B 18.56% | 5.67B 57.13% | 2.96B 47.81% | 2.76B 6.72% | 2.04B 26.25% | 2.72B 33.63% | 462M 83.03% | 3.62B 682.68% | 85M 97.65% | 71M 16.47% | -1.63B 2,392.96% | 1.26B 177.21% | 886M 29.51% | 4.63B 422.69% | 1.33B 71.35% | 4.72B 255.54% | 2.84B 39.89% | 4.61B 62.69% | -1.49B 132.36% | 4.72B 416.01% | 1.52B 67.70% | 6.00B 293.96% | 2.76B 54.10% | 5.46B 98.29% | |
income tax expense | 1.34B - | 336M 74.85% | -1.62B 582.74% | 880M 154.25% | 1.57B 78.75% | 318M 79.78% | 1.49B 368.55% | 1.72B 15.64% | 2.12B 22.93% | 596M 71.86% | 691M 15.94% | 826M 19.54% | 982M 18.89% | 342M 65.17% | 1.10B 223.10% | 1.81B 64.16% | 2.00B 10.36% | 967M 51.70% | 1.65B 70.84% | 1.41B 14.59% | 2.16B 53.15% | 1.15B 46.60% | 1.26B 8.93% | 845M 32.78% | 1.20B 42.01% | 837M 30.25% | 1.22B 46.12% | 1.25B 2.13% | 281M 77.50% | 143M 49.11% | 731M 411.19% | 686M 6.16% | 1.05B 52.77% | -350M 133.40% | 1.68B 580.86% | 1.34B 20.08% | 1.91B 41.78% | 59M 96.91% | 1.68B 2,752.54% | 636M 62.21% | 2.39B 276.10% | 1.14B 52.55% | 1.89B 66.34% | |
net income | 1.39B - | -432M 131.08% | 1.64B 479.86% | 1.24B 24.31% | 2.27B 82.61% | 2.19B 3.62% | 2.47B 12.99% | 2.95B 19.31% | 3.76B 27.72% | 1.38B 63.28% | 1.78B 28.58% | 640M 63.98% | 1.71B 166.88% | 98M 94.26% | 1.84B 1,780.61% | 2.53B 37.06% | 3.55B 40.42% | -1.30B 136.71% | 2.78B 313.59% | 2.20B 20.89% | 3.51B 59.73% | 1.81B 48.61% | 1.50B 16.67% | 1.19B 20.86% | 1.52B 27.79% | -374M 124.57% | 2.39B 739.57% | -1.16B 148.62% | -211M 81.86% | -1.77B 738.86% | 526M 129.72% | 199M 62.17% | 3.58B 1,700.50% | 1.68B 53.20% | 3.03B 80.92% | 1.49B 50.86% | 2.71B 81.56% | -1.55B 157.30% | 3.03B 295.62% | 889M 70.70% | 3.59B 303.94% | 1.59B 55.58% | 3.55B 122.38% | |
weighted average shs out | 54.00M - | 54.00M 0% | 54.00M 0% | 54.00M 0% | 54.00M 0% | 52.34M 3.07% | 52.34M 0% | 52.34M 0% | 52.34M 0% | 48.26M 7.79% | 48.26M 0% | 48.26M 0% | 48.26M 0% | 48.21M 0.11% | 48.21M 0% | 48.21M 0% | 48.21M 0% | 47.84M 0.76% | 47.84M 0% | 47.84M 0% | 47.84M 0% | 43.89M 8.26% | 43.89M 0% | 43.89M 0% | 42.40M 3.39% | 42.40M 0% | 42.40M 0% | 42.40M 0% | 42.41M 0.02% | 42.41M 0% | 42.41M 0% | 42.41M 0% | 42.41M 0% | 42.41M 0% | 42.41M 0% | 42.41M 0.00% | 42.43M 0.05% | 39.94M 5.87% | 42.41M 6.18% | 39.66M - | 39.60M 0.14% | 39.71M 0.27% | ||
weighted average shs out dil | 54.00M - | 54.00M 0% | 54.05M 0.10% | 54.00M 0.10% | 54.00M 0% | 52.34M 3.07% | 52.63M 0.56% | 52.34M 0.55% | 52.34M 0% | 48.26M 7.79% | 48.43M 0.35% | 48.26M 0.35% | 48.26M 0% | 48.21M 0.11% | 48.31M 0.21% | 48.21M 0.21% | 48.21M 0% | 47.84M 0.76% | 48.01M 0.37% | 47.84M 0.37% | 47.84M 0% | 43.89M 8.26% | 43.97M 0.18% | 43.89M 0.18% | 42.40M 3.39% | 42.40M 0% | 42.46M 0.14% | 42.40M 0.14% | 42.41M 0.02% | 42.41M 0% | 42.45M 0.11% | 42.41M 0.11% | 42.57M 0.39% | 42.47M 0.25% | 42.47M 0.01% | 42.47M 0.00% | 42.78M 0.75% | 40.17M 6.11% | 42.47M 5.73% | 39.94M - | 39.87M 0.16% | |||
eps | 25.74 - | -8 131.08% | 30.40 480% | 23 24.34% | 43.33 88.39% | 41.76 3.62% | 47.19 13.00% | 56.30 19.30% | 77.99 38.53% | 28.64 63.28% | 36.83 28.60% | 13.26 64.00% | 35.43 167.19% | 2.03 94.27% | 38.25 1,784.24% | 52.40 36.99% | 74.15 41.51% | -27.22 136.71% | 58.15 313.63% | 45.99 20.91% | 80.07 74.10% | 41.15 48.61% | 34.29 16.67% | 27.14 20.85% | 35.90 32.28% | -8.82 124.57% | 56.44 739.91% | -27.43 148.60% | -4.98 81.84% | -41.74 738.15% | 12.40 129.71% | 4.70 62.10% | 84.49 1,697.66% | 39.55 53.19% | 71.55 80.91% | 35.16 50.86% | 63.81 81.48% | -38.84 160.87% | 71.55 284.22% | 0 100% | 90.55 Infinity% | 40.28 55.52% | 89.33 121.77% | |
epsdiluted | 25.74 - | -8 131.08% | 30.36 479.50% | 23 24.24% | 43.33 88.39% | 41.76 3.62% | 46.93 12.38% | 56.30 19.97% | 77.99 38.53% | 28.64 63.28% | 36.69 28.11% | 13.26 63.86% | 35.43 167.19% | 2.03 94.27% | 38.15 1,779.31% | 52.40 37.35% | 74.15 41.51% | -27.22 136.71% | 57.92 312.78% | 45.99 20.60% | 80.07 74.10% | 41.15 48.61% | 34.23 16.82% | 27.14 20.71% | 35.90 32.28% | -8.82 124.57% | 56.34 738.78% | -27.43 148.69% | -4.98 81.84% | -41.74 738.15% | 12.39 129.68% | 4.70 62.07% | 84.34 1,694.47% | 39.49 53.18% | 71.44 80.91% | 35.11 50.85% | 63.32 80.35% | -38.61 160.98% | 71.44 285.03% | 0 100% | 89.91 Infinity% | 40 55.51% | 89.33 123.32% |
All numbers in (except ratios and percentages)