7013
JP:CO:IHI
IHI
- Stock
Last Close
8,721.00
22/11 06:45
Market Cap
833.22B
Beta: -
Volume Today
6.73M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 325.23B - | 432.50B 32.99% | 281.27B 34.97% | 334.87B 19.06% | 357.94B 6.89% | 481.76B 34.59% | 340.76B 29.27% | 347.51B 1.98% | 369.92B 6.45% | 481.19B 30.08% | 341.40B 29.05% | 350.40B 2.63% | 346.42B 1.13% | 448.11B 29.35% | 402.40B 10.20% | 371.09B 7.78% | 357.82B 3.57% | 459.02B 28.28% | 337.16B 26.55% | 362.35B 7.47% | 347.73B 4.04% | 436.21B 25.44% | 281.16B 35.54% | 313.75B 11.59% | 327.12B 4.26% | 464.47B 41.99% | 218.55B 52.95% | 264.11B 20.85% | 283.56B 7.36% | 346.07B 22.05% | 245.26B 29.13% | 271.29B 10.61% | 299.64B 10.45% | 356.71B 19.05% | 264.29B 25.91% | 330.17B 24.93% | 351.93B 6.59% | 406.56B 15.52% | 264.29B 34.99% | 171.85B 34.98% | 396.35B 130.63% | 455.93B 15.03% | 348.16B 23.64% | 409.32B 17.57% | |
cost of revenue | 269.01B - | 366.12B 36.10% | 225.50B 38.41% | 277.65B 23.12% | 298.28B 7.43% | 408.89B 37.08% | 294.79B 27.90% | 299.30B 1.53% | 316.29B 5.68% | 410.00B 29.63% | 285.02B 30.48% | 301.96B 5.94% | 292.26B 3.21% | 364.79B 24.82% | 326.96B 10.37% | 313.52B 4.11% | 291.88B 6.90% | 384.55B 31.75% | 278.56B 27.56% | 282.12B 1.28% | 289.01B 2.44% | 356.02B 23.19% | 236.22B 33.65% | 256.75B 8.69% | 263.18B 2.51% | 375.62B 42.72% | 190.06B 49.40% | 219.47B 15.48% | 237.14B 8.05% | 283.31B 19.47% | 206.24B 27.20% | 222.49B 7.88% | 243.63B 9.50% | 291.14B 19.50% | 215.33B 26.04% | 256.31B 19.03% | 270.56B 5.56% | 328.72B 21.50% | 215.33B 34.49% | 283.71B 31.75% | 291.38B 2.70% | 362.42B 24.38% | 273.36B 24.58% | 300.36B 9.88% | |
gross profit | 56.22B - | 66.39B 18.08% | 55.77B 16.00% | 57.23B 2.61% | 59.66B 4.26% | 72.88B 22.15% | 45.97B 36.92% | 48.21B 4.88% | 53.64B 11.25% | 71.19B 32.73% | 56.38B 20.80% | 48.43B 14.10% | 54.16B 11.83% | 83.33B 53.84% | 75.44B 9.46% | 57.56B 23.69% | 65.94B 14.55% | 74.47B 12.93% | 58.59B 21.32% | 80.23B 36.93% | 58.72B 26.82% | 80.19B 36.56% | 44.95B 43.95% | 57.00B 26.82% | 63.94B 12.17% | 88.85B 38.96% | 28.49B 67.93% | 44.64B 56.68% | 46.42B 3.98% | 62.76B 35.21% | 39.02B 37.82% | 48.80B 25.05% | 56.01B 14.78% | 65.57B 17.06% | 48.96B 25.34% | 73.85B 50.85% | 81.36B 10.17% | 77.83B 4.33% | 48.96B 37.10% | -111.86B 328.49% | 104.97B 193.84% | 93.50B 10.92% | 74.81B 20.00% | 108.97B 45.66% | |
selling and marketing expenses | 15.20B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 39.90B - | 40.81B 2.30% | 40.42B - | 41.81B 3.44% | 44.38B 6.16% | 49.99B 12.64% | 43.00B 13.99% | 46.83B 8.91% | 48.06B 2.62% | 63.27B 31.66% | 43.00B 32.04% | 53.38B 24.14% | 51.45B 3.61% | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 39.90B - | 40.81B 2.30% | 40.42B - | 41.81B 3.44% | 44.38B 6.16% | 49.99B 12.64% | 43.00B 13.99% | 46.83B 8.91% | 48.06B 2.62% | 63.27B 31.66% | 43.00B 32.04% | 53.38B 24.14% | 51.45B 3.61% | 59.16B 14.99% | 50.96B 13.86% | 52.03B 2.09% | |||||||||||||||||||||||||||||
research and development expenses | 6.40B - | 7.70B 20.31% | 8.48B 10.10% | 9.60B - | |||||||||||||||||||||||||||||||||||||||||
other expenses | -1.89B - | -6.09B 223.12% | -911M 85.05% | -3.28B 259.93% | -2.80B 14.55% | -3.66B 30.73% | -2.48B 32.35% | -154M 93.79% | -304M 97.40% | -4.44B 1,359.21% | -665M 85.01% | -3.01B 352.03% | -6.45B 114.47% | -6.69B 3.83% | -4.55B 32.00% | -10.79B 137.13% | 4.98B 146.14% | -4.14B 183.21% | -696M 83.20% | -2.56B 268.10% | -2.10B 17.84% | -14.31B 579.71% | 44M 100.31% | -2.50B 5,786.36% | -3.95B 57.75% | -6.32B 59.99% | 390M 106.18% | -1.95B 599.74% | -388M 80.09% | 32.29B 8,422.42% | -21.65B 167.05% | 874M 104.04% | -7.51B 959.15% | -20.40B 171.71% | -1.59B 92.18% | -1.59B - | |||||||||
cost and expenses | 310.86B - | 413.36B 32.97% | 266.10B 35.63% | 321.11B 20.68% | 341.19B 6.25% | 464.19B 36.05% | 340.74B 26.59% | 347.26B 1.91% | 364.64B 5.01% | 464.69B 27.44% | 330.76B 28.82% | 349.08B 5.54% | 338.89B 2.92% | 420.21B 24.00% | 376.94B 10.30% | 361.93B 3.98% | 340.90B 5.81% | 438.30B 28.57% | 324.41B 25.98% | 329.88B 1.68% | 336.28B 1.94% | 410.39B 22.04% | 280.21B 31.72% | 304.12B 8.54% | 310.44B 2.08% | 430.93B 38.81% | 227.78B 47.14% | 262.30B 15.15% | 278.61B 6.22% | 315.60B 13.28% | 225.00B 28.71% | 265.17B 17.85% | 280.50B 5.78% | 320.73B 14.34% | 256.74B 19.95% | 304.19B 18.48% | 320.51B 5.37% | 389.51B 21.53% | 256.74B 34.09% | 337.81B 31.58% | 343.11B 1.57% | 421.58B 22.87% | 324.32B 23.07% | 352.38B 8.65% | |
operating expenses | 41.85B - | 47.24B 12.86% | 40.59B 14.07% | 43.47B 7.08% | 42.92B 1.27% | 55.30B 28.86% | 45.95B 16.91% | 47.97B 4.38% | 48.35B 0.81% | 54.69B 13.11% | 45.73B 16.38% | 47.12B 3.03% | 46.63B 1.04% | 55.42B 18.85% | 49.98B 9.83% | 48.41B 3.14% | 49.02B 1.27% | 53.75B 9.64% | 45.85B 14.69% | 47.76B 4.16% | 47.27B 1.03% | 54.37B 15.02% | 43.99B 19.09% | 47.37B 7.69% | 47.26B 0.23% | 55.31B 17.03% | 37.72B 31.81% | 42.82B 13.54% | 41.48B 3.15% | 32.29B 22.14% | 18.77B 41.88% | 42.68B 127.44% | 36.87B 13.61% | 29.59B 19.76% | 41.40B 39.93% | 47.88B 15.64% | 49.95B 4.33% | 60.79B 21.69% | 41.40B 31.89% | 54.10B 30.67% | 51.73B 4.39% | 59.16B 14.37% | 50.96B 13.86% | 52.03B 2.09% | |
interest expense | 1.01B - | 1B 0.70% | 1B 0% | 1.08B 7.60% | 1.07B 0.46% | 1.07B 0.28% | 1.01B 5.77% | 1.08B 7.02% | 977M 9.79% | 850M 13.00% | 837M 1.53% | 800M 4.42% | 729M 8.88% | 765M 4.94% | 827M 8.10% | 697M 15.72% | 761M 9.18% | 722M 5.12% | 715M 0.97% | 791M 10.63% | 856M 8.22% | 865M 1.05% | 909M 5.09% | 1.20B 32.23% | 1.00B 16.72% | 851M 14.99% | 694M 18.45% | 2.35B 238.33% | 2.81B 19.80% | 2.96B 5.05% | 1.62B 45.04% | 1.26B 22.66% | 1.04B 17.20% | 1.16B 11.35% | 2.10B 81.69% | 893M 57.56% | 18.40B 1,960.02% | 1.11B 93.97% | 2.10B 89.55% | 306M 85.46% | 13.91B 4,446.41% | 3.43B - | 18.02B 425.83% | ||
ebitda | 22.91B - | 8.96B 60.88% | 13.17B 46.90% | 21.25B 61.34% | 14.57B 31.43% | -17.49B 220.09% | 584M 103.34% | -2.52B 531.34% | -40.31B 1,500.08% | 8.62B 121.37% | 1.52B 82.39% | 1.21B 20.57% | 6.26B 419.25% | 15.01B 139.89% | 22.66B 50.95% | -1.56B 106.88% | 10.81B 793.08% | -8.55B 179.08% | 18.23B 313.27% | 32.44B 77.92% | 9.26B 71.47% | 9.04B 2.32% | -187M 102.07% | 5.89B 3,249.20% | 6.06B 2.92% | 23.11B 281.31% | 11.90B 48.53% | 12.36B 3.88% | 33.55B 171.51% | 59.30B 76.76% | 42.14B 28.95% | 24.27B 42.41% | 40.59B 67.25% | 69.91B 72.24% | 36.03B 48.46% | 41.00B 13.78% | 48.76B 18.93% | 32.52B 33.31% | 36.03B 10.81% | -146.07B 505.38% | 72.99B 149.97% | 57.88B 20.70% | 41.17B 28.88% | 71.17B 72.88% | |
operating income | 14.37B - | 19.15B 33.30% | 15.18B 20.75% | 13.76B 9.34% | 16.75B 21.71% | 17.57B 4.95% | 20M 99.89% | 249M 1,145% | 5.28B 2,020.88% | 16.50B 212.40% | 10.64B 35.48% | 1.31B 87.68% | 7.53B 474.45% | 27.90B 270.50% | 25.46B 8.74% | 9.16B 64.03% | 16.92B 84.76% | 20.72B 22.46% | 12.74B 38.51% | 32.47B 154.84% | 11.45B 64.73% | 25.82B 125.45% | 957M 96.29% | 9.63B 906.17% | 16.68B 73.17% | 33.54B 101.12% | -9.23B 127.52% | 1.81B 119.67% | 4.94B 172.23% | 30.47B 516.60% | 20.26B 33.50% | 6.12B 69.81% | 19.14B 212.88% | 35.98B 88.00% | 7.55B 79.01% | 25.97B 243.88% | 31.41B 20.94% | 17.05B 45.73% | 19.01B 11.49% | -165.96B 973.20% | 53.24B 132.08% | 34.34B 35.50% | 23.85B 30.57% | 56.94B 138.77% | |
depreciation and amortization | 8.55B - | -10.19B 219.16% | -2.01B 80.29% | 7.49B 472.86% | -2.18B 129.09% | -35.07B 1,510.10% | 564M 101.61% | -2.77B 590.78% | -45.59B 1,546.93% | -7.88B 82.71% | -9.13B 15.79% | -106M 98.84% | -1.27B 1,101.89% | -12.89B 911.93% | -2.81B 78.24% | -10.72B 282.14% | -6.11B 43.00% | -29.27B 379.10% | 5.49B 118.76% | -30M 100.55% | -2.20B 7,220% | -16.78B 664.03% | -1.14B 93.18% | -3.74B 226.92% | -10.61B 183.80% | -10.43B 1.78% | 19.13B 283.47% | 11.89B 37.82% | 29.23B 145.75% | 19.93B 31.80% | 18.77B 5.84% | 18.14B 3.32% | 18.38B 1.32% | 28.89B 57.17% | 17.03B 41.08% | 17.49B 2.73% | 17.53B 0.23% | 18.89B 7.75% | 17.03B 9.86% | 17.44B 2.44% | 17.91B 2.65% | 23.54B 31.45% | 17.32B 26.41% | 17.74B 2.40% | |
total other income expenses net | 15.04B - | -11.41B 175.87% | -3.01B 73.64% | 6.41B 313.13% | -3.25B 150.68% | -36.14B 1,012.40% | -448M 98.76% | -3.85B 759.60% | -46.56B 1,109.14% | 27.18B 158.36% | -6.06B 122.29% | -799M 86.81% | -13.55B 1,595.74% | -8.90B 34.28% | -6.56B 26.29% | -9.83B 49.76% | -6.87B 30.10% | -30.02B 336.88% | 4.00B 113.31% | 2.59B 35.26% | -1.97B 176.30% | -17.65B 794.17% | -1.64B 90.70% | -5.29B 222.05% | -11.02B 108.45% | -4.07B 63.12% | 1.30B 132.05% | -3.70B 383.96% | -3.91B 5.59% | 5.95B 252.29% | 1.49B 75.01% | -1.25B 184.06% | 2.03B 262.08% | 28.93B 1,328.13% | 9.35B 67.69% | -3.36B 135.93% | -18.58B 453.14% | -4.53B 75.62% | -2.10B 53.55% | 2.15B 202.00% | -12.07B 662.44% | 5.05B 141.81% | 5.53B 9.61% | -28.09B 607.88% | |
income before tax | 29.41B - | 7.74B 73.68% | 12.17B 57.23% | 20.17B 65.75% | 13.50B 33.09% | -18.57B 237.58% | -428M 97.69% | -3.60B 741.59% | -41.28B 1,046.11% | 43.67B 205.79% | 4.59B 89.50% | 512M 88.84% | -6.02B 1,275.39% | 19.00B 415.67% | 18.90B 0.52% | -671M 103.55% | 10.05B 1,597.91% | -9.29B 192.48% | 16.74B 280.09% | 35.06B 109.46% | 9.48B 72.97% | 8.17B 13.82% | -685M 108.39% | 4.34B 733.72% | 5.65B 30.20% | 29.47B 421.43% | -7.92B 126.89% | -1.89B 76.21% | 1.51B 180% | 36.42B 2,314.85% | 21.75B 40.28% | 4.87B 77.62% | 21.16B 334.87% | 39.86B 88.33% | 16.90B 57.60% | 22.61B 33.79% | 12.83B 43.26% | 12.52B 2.44% | 16.90B 35.02% | -163.81B 1,069.20% | 41.17B 125.13% | 39.39B 4.33% | 29.38B 25.42% | 28.85B 1.80% | |
income tax expense | 10.37B - | 5.04B 51.36% | 5.82B 15.35% | 5.13B 11.81% | 8.30B 61.88% | 1.27B 84.70% | -802M 163.15% | -85M 89.40% | -11.51B 13,445.88% | 5.63B 148.90% | 3.14B 44.19% | 6.02B 91.66% | -4.03B 166.95% | 3.26B 180.88% | 5.74B 76.08% | 3.65B 36.47% | 5.59B 53.29% | -9.41B 268.37% | 9.36B 199.46% | 10.94B 16.86% | 2.79B 74.48% | 1.11B 60.40% | 686M 37.97% | 5.41B 688.05% | 982M 81.83% | 13.65B 1,290.53% | -1.08B 107.94% | 654M 160.33% | 1.15B 76.30% | 10.41B 803.12% | 6.41B 38.48% | 3.06B 52.20% | 7.85B 156.27% | 1.40B 82.12% | 7.34B 423.38% | 9.25B 26.00% | 5.68B 38.64% | -5.79B 201.94% | 7.34B 226.89% | -21.45B 392.07% | 12.43B 157.93% | -4.37B 135.15% | 11.93B 373.19% | 9.78B 18.02% | |
net income | 18.56B - | 1.82B 90.22% | 6.53B 259.58% | 14.42B 120.77% | 5.94B 58.77% | -17.81B 399.60% | -48M 99.73% | -3.86B 7,939.58% | -30.38B 687.20% | 35.81B 217.89% | 846M 97.64% | -6.10B 821.28% | -3.92B 35.82% | 14.42B 468.21% | 11.72B 18.73% | -4.84B 141.27% | 2.96B 161.21% | -1.55B 152.40% | 6.14B 496.00% | 22.29B 262.86% | 5.75B 74.22% | 5.71B 0.56% | -2.76B 148.35% | -2.11B 23.74% | 3.12B 247.84% | 14.57B 367.64% | -7.66B 152.57% | -3.61B 52.83% | -334M 90.75% | 24.64B 7,478.44% | 14.18B 42.46% | 992M 93.00% | 12.46B 1,156.15% | 38.43B 208.43% | 8.49B 77.90% | 12.62B 48.59% | 5.93B 53.03% | 17.50B 195.24% | 8.49B 51.47% | -143.17B 1,785.57% | 27.97B 119.53% | 41.38B 47.98% | 18.58B 55.10% | 20.73B 11.53% | |
weighted average shs out | 146.33M - | 154.35M 5.48% | 154.35M 0% | 154.35M 0% | 154.35M 0% | 154.35M 0.00% | 154.35M 0% | 154.35M 0% | 154.35M 0% | 154.41M 0.04% | 154.41M 0% | 154.41M 0% | 154.41M 0% | 154.42M 0.01% | 154.43M 0.00% | 154.42M 0.00% | 154.42M 0% | 154.34M 0.06% | 154.34M 0% | 154.34M 0% | 154.34M 0% | 154.29M 0.03% | 154.29M 0% | 154.29M 0% | 148.64M 3.66% | 148.64M 0% | 148.64M 0% | 148.59M 0.04% | 148.50M 0.06% | 148.52M 0.01% | 148.52M 0% | 149.88M 0.92% | 151.25M 0.91% | 151.26M 0.01% | 151.26M 0.00% | 151.26M 0.00% | 151.27M 0.00% | 151.27M 0.00% | 151.26M 0.01% | 151.30M 0.03% | 151.35M 0.03% | 151.32M 0.02% | 151.36M 0.02% | 151.36M 0.00% | |
weighted average shs out dil | 154.35M - | 154.35M 0% | 154.35M 0% | 154.35M 0% | 154.35M 0.00% | 154.35M 0% | 154.35M 0% | 154.35M 0% | 154.41M 0.04% | 154.41M 0% | 154.41M 0% | 154.41M 0% | 154.42M 0.01% | 154.42M 0% | 154.55M 0.08% | 154.42M 0.08% | 154.42M 0% | 154.34M 0.06% | 154.44M 0.07% | 154.34M 0.07% | 154.34M 0% | 154.29M 0.03% | 154.29M 0% | 154.29M 0% | 148.64M 3.66% | 148.64M 0% | 148.64M 0% | 148.59M 0.04% | 148.50M 0.06% | 148.52M 0.01% | 148.53M 0.01% | 149.88M 0.91% | 151.26M 0.92% | 151.26M 0.00% | 151.28M 0.01% | 151.28M 0.00% | 151.29M 0.01% | 151.29M 0.00% | 151.28M 0.01% | 151.30M 0.02% | 151.35M 0.03% | 151.32M 0.02% | 151.36M 0.02% | 151.36M 0.00% | |
eps | 120.27 - | 11.77 90.21% | 42.30 259.39% | 93.40 120.80% | 38.51 58.77% | -115.37 399.58% | -0.31 99.73% | -25 7,964.52% | -196.81 687.24% | 231.95 217.85% | 5.50 97.63% | -39.52 818.55% | -25.36 35.83% | 93.37 468.18% | 75.88 18.73% | -31.32 141.28% | 19.18 161.24% | -10.05 152.40% | 39.80 496.02% | 144.41 262.84% | 37.24 74.21% | 37.03 0.56% | -17.91 148.37% | -13.66 23.73% | 20.96 253.44% | 98 367.56% | -51.52 152.57% | -24.31 52.81% | -2.25 90.74% | 165.93 7,474.67% | 95.47 42.46% | 6.62 93.07% | 82.39 1,144.56% | 255.41 210.00% | 56.15 78.02% | 83.44 48.60% | 39.19 53.03% | 115.70 195.23% | 56.15 51.47% | -946.25 1,785.22% | 184.79 119.53% | 273.48 48.00% | 122.77 55.11% | 136.93 11.53% | |
epsdiluted | 120.27 - | 11.77 90.21% | 42.30 259.39% | 93.40 120.80% | 38.51 58.77% | -115.37 399.58% | -0.31 99.73% | -25 7,964.52% | -196.74 686.96% | 231.95 217.90% | 5.50 97.63% | -39.52 818.55% | -25.36 35.83% | 93.37 468.18% | 75.82 18.80% | -31.32 141.31% | 19.18 161.24% | -10.05 152.40% | 39.77 495.72% | 144.41 263.11% | 37.24 74.21% | 37.03 0.56% | -17.91 148.37% | -13.66 23.73% | 20.96 253.44% | 98 367.56% | -51.52 152.57% | -24.31 52.81% | -2.25 90.74% | 165.93 7,474.67% | 95.46 42.47% | 6.62 93.07% | 82.38 1,144.41% | 255.39 210.01% | 56.15 78.01% | 83.43 48.58% | 39.18 53.04% | 115.68 195.25% | 56.15 51.46% | -946.25 1,785.22% | 184.78 119.53% | 273.48 48.00% | 122.77 55.11% | 136.93 11.53% |
All numbers in (except ratios and percentages)