JP:CO:INPEX
INPEX
- Stock
Last Close
1,980.00
22/11 06:45
Market Cap
3.12T
Beta: -
Volume Today
10.62M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 50.51B - | 46.81B 7.32% | 52.85B 12.89% | 54.64B 3.39% | 56.24B 2.94% | 53.47B 4.92% | 55.21B 3.25% | 53.58B 2.95% | 54.41B 1.55% | 47.35B 12.98% | 42.61B 10.00% | 41.83B 1.84% | 47.12B 12.65% | 51.10B 8.45% | 53.20B 4.10% | 47.00B 11.66% | 50.69B 7.86% | 45.67B 9.90% | 26.31B 42.40% | 27.03B 2.75% | 32.78B 21.25% | 32.20B 1.74% | 10.24B 68.21% | 21.44B 109.43% | 21.31B 0.61% | 10.30B 51.67% | 20.30B 97.05% | 15.09B 25.66% | 25.11B 66.37% | 11.79B 53.03% | 36.30B 207.84% | 14.89B 58.99% | 53.58B 259.87% | 31.32B 41.55% | 49.98B 59.60% | 47.18B 5.61% | 30.59B 35.17% | 35.33B 15.52% | 28.93B 18.12% | 38.06B 31.56% | 237.04B 522.73% | 246.43B 3.96% | |
accumulated other comprehensive income loss | 1.04T - | 995.44B 4.37% | 1.29T 29.63% | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 642.05B - | 650.19B 1.27% | 635.29B 2.29% | 775.34B 22.04% | 914.08B 17.90% | 922.68B 0.94% | 672.46B 27.12% | 641.63B 4.58% | 722.66B 12.63% | 772.53B 6.90% | 747.97B 3.18% | 749.67B 0.23% | 797.74B 6.41% | 652.61B 18.19% | 576.10B 11.72% | 535.20B 7.10% | 424.90B 20.61% | 276.10B 35.02% | 366.64B 32.79% | 425.74B 16.12% | 234.81B 44.85% | 239.68B 2.07% | 170.41B 28.90% | 219.15B 28.60% | 201.13B 8.22% | 357.08B 77.53% | 162.72B 54.43% | 182.98B 12.45% | 236.86B 29.45% | 182.60B 22.91% | 217.02B 18.85% | 201.76B 7.03% | 334.47B 65.77% | 225.15B 32.68% | 252.41B 12.11% | 227.83B 9.74% | 197.57B 13.28% | 170.26B 13.83% | 177.99B 4.54% | 169.24B 4.92% | 227.31B 34.31% | 233.16B 2.57% | |
cash and short term investments | 844.54B - | 851.19B 0.79% | 819.96B 3.67% | 966.82B 17.91% | 1.09T 12.63% | 1.08T 0.36% | 800.26B 26.24% | 714.80B 10.68% | 784.47B 9.75% | 772.53B 1.52% | 747.97B 3.18% | 749.67B 0.23% | 803.25B 7.15% | 658.12B 18.07% | 581.60B 11.63% | 540.71B 7.03% | 424.90B 21.42% | 276.10B 35.02% | 366.64B 32.79% | 425.74B 16.12% | 234.81B 44.85% | 239.68B 2.07% | 170.41B 28.90% | 219.15B 28.60% | 201.13B 8.22% | 357.08B 77.53% | 162.72B 54.43% | 182.98B 12.45% | 236.86B 29.45% | 182.60B 22.91% | 217.02B 18.85% | 201.76B 7.03% | 334.47B 65.77% | 268.86B 19.61% | 339.27B 26.19% | 285.98B 15.71% | 375.67B 31.36% | 496.30B 32.11% | 468.66B 5.57% | 412.33B 12.02% | 227.31B 44.87% | 233.16B 2.57% | |
common stock | 290.81B - | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | 290.81B 0% | |
deferred revenue | 113.16B - | 235.38B 108.01% | 96.35B 59.07% | 99.17B 2.92% | 82.03B 17.28% | 184.41B 124.80% | 48.92B 73.47% | 58.46B 19.50% | 38.33B 34.44% | 129.53B 237.95% | 34.62B 73.28% | 37.30B 7.77% | 54.97B 47.34% | 127.78B 132.47% | 32.57B 74.51% | 51.76B 58.94% | 57.39B 10.88% | 116.07B 102.24% | 38.77B 66.60% | 44.84B 15.66% | 34.81B 22.37% | 143.17B 311.24% | 43.12B 69.88% | 48.61B 12.74% | 11.85B 75.63% | 23.83B 101.15% | 23.69B 0.58% | 95.59B 303.57% | 40.90B 57.21% | 53.00B 29.57% | 54.27B 2.40% | 161.57B 197.72% | 141.95B - | 164.32B 15.76% | 136.63B 16.85% | 145.40B 6.41% | 169.25B 16.41% | ||||||
deferred revenue non current | 33.98B - | 112.16B - | 108.58B - | 111.13B - | 117.44B - | 116.87B - | 180.95B - | 266.14B - | |||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 54.96B - | 77.92B - | 56.04B - | 45.62B - | 35.62B - | 25.13B - | 32.59B - | 81.19B - | 178.97B - | 278.86B - | 341.54B 22.47% | 341.30B 0.07% | |||||||||||||||||||||||||||||||
goodwill | 82.77B - | 81.08B 2.04% | 79.39B 2.08% | 77.70B 2.13% | 76.01B 2.18% | 74.32B 2.22% | 72.63B 2.27% | 70.94B 2.33% | 69.25B 2.38% | 67.56B 2.44% | 65.87B 2.50% | 64.18B 2.57% | 62.49B 2.63% | 60.80B 2.70% | 59.11B 2.78% | 57.42B 2.86% | 55.73B 2.94% | 54.04B 3.03% | 52.35B 3.13% | 50.66B 3.23% | 48.97B 3.34% | 47.28B 3.45% | 45.59B 3.57% | 43.90B 3.71% | 40.52B 7.70% | 38.83B 4.17% | 37.13B 4.35% | 35.45B 4.55% | 33.76B 4.77% | 33.03B 2.16% | 31.29B 5.26% | 29.55B 5.55% | 44.02B 48.95% | 42.30B 3.91% | 42.77B 1.11% | 40.33B 5.69% | 37.39B 7.28% | 35.90B 4.01% | 34.30B 4.46% | 32.02B 6.63% | 20.52B 35.93% | 22.22B 8.32% | |
goodwill and intangible assets | 418.38B - | 439.18B 4.97% | 431.53B 1.74% | 438.62B 1.64% | 444.16B 1.26% | 458.77B 3.29% | 582.95B 27.07% | 587.94B 0.86% | 574.43B 2.30% | 541.47B 5.74% | 522.05B 3.59% | 497.46B 4.71% | 489.98B 1.50% | 521.25B 6.38% | 505.10B 3.10% | 499.35B 1.14% | 497.60B 0.35% | 541.50B 8.82% | 517.94B 4.35% | 524.06B 1.18% | 532.40B 1.59% | 520.21B 2.29% | 548.93B 5.52% | 531.56B 3.16% | 527.96B 0.68% | 454.06B 14.00% | 445.14B 1.96% | 441.83B 0.74% | 452.80B 2.48% | 449.36B 0.76% | 438.99B 2.31% | 446.66B 1.75% | 484.65B 8.51% | 506.73B 4.55% | 508.23B 0.30% | 482.70B 5.02% | 470.91B 2.44% | 485.34B 3.06% | 462.89B 4.63% | 481.47B 4.01% | 20.52B 95.74% | 22.22B 8.32% | |
intangible assets | 335.62B - | 358.10B 6.70% | 352.14B 1.66% | 360.92B 2.49% | 368.15B 2.00% | 384.45B 4.43% | 510.32B 32.74% | 517.00B 1.31% | 505.18B 2.29% | 473.91B 6.19% | 456.19B 3.74% | 433.28B 5.02% | 427.49B 1.34% | 460.45B 7.71% | 445.99B 3.14% | 441.94B 0.91% | 441.87B 0.02% | 487.46B 10.32% | 465.60B 4.49% | 473.40B 1.68% | 483.44B 2.12% | 472.94B 2.17% | 503.34B 6.43% | 487.67B 3.11% | 487.44B 0.05% | 415.24B 14.81% | 408.01B 1.74% | 406.39B 0.40% | 419.05B 3.11% | 416.34B 0.65% | 407.70B 2.07% | 417.11B 2.31% | 440.64B 5.64% | 464.43B 5.40% | 465.46B 0.22% | 442.37B 4.96% | 433.51B 2.00% | 449.44B 3.67% | 428.60B 4.64% | 449.45B 4.87% | |||
inventory | 26.28B - | 25.48B 3.03% | 27.32B 7.19% | 30.03B 9.94% | 36.94B 22.98% | 31.65B 14.30% | 35.91B 13.46% | 32.72B 8.90% | 41.36B 26.42% | 35.91B 13.17% | 35.78B 0.38% | 30.98B 13.40% | 30.99B 0.02% | 30.72B 0.87% | 33.16B 7.93% | 35.13B 5.96% | 35.31B 0.52% | 32.32B 8.47% | 32.09B 0.73% | 31.54B 1.70% | 39.16B 24.15% | 40.10B 2.41% | 39.31B 1.96% | 43.00B 9.37% | 40.32B 6.22% | 39.41B 2.25% | 37.15B 5.73% | 34.30B 7.68% | 40.86B 19.13% | 41.59B 1.78% | 43.11B 3.65% | 47.82B 10.92% | 52.26B 9.28% | 59.44B 13.75% | 62.76B 5.59% | 68.15B 8.59% | 68.24B 0.12% | 72.31B 5.97% | 75.16B 3.94% | 68.66B 8.65% | 80.10B 16.66% | 82.46B 2.95% | |
long term debt | 567.74B - | 561.67B 1.07% | 551.35B 1.84% | 591.78B 7.33% | 646.49B 9.24% | 643.95B 0.39% | 638.20B 0.89% | 622.48B 2.46% | 700.56B 12.54% | 673.10B 3.92% | 617.81B 8.21% | 604.99B 2.07% | 666.23B 10.12% | 643.43B 3.42% | 691.63B 7.49% | 704.51B 1.86% | 687.55B 2.41% | 627.33B 8.76% | 769.22B 22.62% | 887.80B 15.41% | 936.33B 5.47% | 1.01T 8.30% | 1.03T 1.49% | 1.01T 2.31% | 916.66B 8.82% | 1.04T 13.72% | 1.04T 0.67% | 1.06T 2.35% | 1.14T 7.60% | 1.13T 0.51% | 1.07T 6.05% | 1.10T 3.18% | 1.21T 9.60% | 1.30T 7.49% | 1.35T 4.25% | 1.19T 11.57% | 816.46B 31.64% | 952.03B 16.60% | 964.51B 1.31% | 895.92B 7.11% | 924.50B 3.19% | 937.87B 1.45% | |
long term investments | 348.36B - | 275.41B 20.94% | 269.54B 2.13% | 183.04B 32.09% | 169.67B 7.31% | 121.80B 28.21% | 139.10B 14.20% | 163.18B 17.31% | 177.34B 8.68% | 420.80B 137.29% | 178.05B - | 240.58B 35.12% | 322.37B 34.00% | 362.91B 12.58% | 663.28B - | 1.01T - | 1.21T - | 1.42T - | 659.63B - | 694.92B 5.35% | 687.21B 1.11% | 634.17B 7.72% | 567.25B 10.55% | 664.27B 17.10% | 2.63T 296.03% | 2.39T 9.09% | 2.51T 5.11% | ||||||||||||||||
net debt | -54.28B - | -66.56B 22.61% | -58.45B 12.18% | -155.53B 166.08% | -236.50B 52.06% | -245.53B 3.82% | 4.37B 101.78% | 20.45B 368.55% | 48.22B 135.77% | -30.96B 164.21% | -64.28B 107.60% | -79.21B 23.23% | 9.74B 112.29% | 35.07B 260.21% | 159.62B 355.14% | 213.65B 33.85% | 311.08B 45.60% | 422.47B 35.81% | 629.12B 48.91% | 656.50B 4.35% | 958.68B 46.03% | 901.52B 5.96% | 986.62B 9.44% | 945.23B 4.20% | 898.99B 4.89% | 899.71B 0.08% | 1.09T 20.81% | 1.05T 3.22% | 1.07T 1.29% | 1.01T 4.86% | 992.56B 2.08% | 978.45B 1.42% | 962.00B 1.68% | 1.18T 22.20% | 1.29T 9.50% | 1.04T 19.02% | 1.02T 2.30% | 1.11T 9.18% | 1.15T 3.22% | 887.74B 22.65% | 935.72B 5.40% | 980.61B 4.80% | |
net receivables | 132.44B - | 239.26B 80.66% | 147.05B 38.54% | 113.36B 22.91% | 103.66B 8.56% | 192.48B 85.69% | 86.71B 54.95% | 100.86B 16.31% | 66.59B 33.97% | 143.96B 116.18% | 62.83B 56.36% | 57.49B 8.49% | 79.22B 37.79% | 162.92B 105.65% | 68.00B 58.26% | 80.47B 18.35% | 91.56B 13.77% | 141.15B 54.16% | 95.20B 32.55% | 101.39B 6.51% | 105.00B 3.56% | 160.55B 52.90% | 123.10B 23.32% | 121.26B 1.50% | 75.50B 37.73% | 65.90B 12.72% | 84.76B 28.63% | 124.56B 46.95% | 111.28B 10.66% | 103.07B 7.38% | 162.90B 58.05% | 210.53B 29.24% | 240.75B 14.35% | 251.61B 4.51% | 246.89B 1.88% | 314.70B 27.46% | 198.48B 36.93% | 202.40B 1.97% | 219.76B 8.58% | 249.06B 13.33% | 359.59B 44.38% | 360.95B 0.38% | |
other assets | 5M - | 4M 20% | 3M 25% | 4M 33.33% | 4M 0% | 6M 50% | 5M 16.67% | 3M 40% | 4M 33.33% | 5M 25% | 5M 0% | 4M 20% | 3M 25% | 5M 66.67% | 4M 20% | 6M 50% | 6M 0% | 5M 16.67% | 6M 20% | 2M 66.67% | 5M 150% | 6M 20% | 5M 16.67% | 4M 20% | 4M 0% | 5M 25% | 5M 0% | 9M 80% | 5M 44.44% | 4M 20% | 5M 25% | 5M 0% | 4M 20% | 4M 0% | 5M 25% | 6M 20% | 3M 50% | 4M 33.33% | 3M 25% | ||||
other current assets | 145.74B - | 24.27B 83.35% | 171.32B 605.83% | 174.84B 2.05% | 177.08B 1.28% | 33.31B 81.19% | 147.90B 344.05% | 111.49B 24.62% | 128.88B 15.60% | 31.94B 75.22% | 112.85B 253.35% | 95.19B 15.66% | 170.23B 78.84% | 91.20B 46.42% | 153.40B 68.19% | 95.16B 37.96% | 100.83B 5.96% | 20.01B 80.15% | 87.46B 337.00% | 87.38B 0.09% | 76.08B 12.94% | 17.39B 77.14% | 75.02B 331.44% | 70.13B 6.52% | 69.28B 1.21% | 49.86B 28.03% | 86.30B 73.08% | 45.26B 47.56% | 101.84B 125.01% | 96.57B 5.17% | 109.46B 13.35% | 58.75B 46.33% | 135.97B 131.45% | 120.75B 11.20% | 185.94B 53.99% | 60.57B 67.42% | 138.31B 128.34% | 136.19B 1.53% | 203.22B 49.22% | 88.21B 56.59% | 280.35B 217.82% | 443.32B 58.13% | |
other current liabilities | 191.71B - | 71.52B 62.69% | 210.88B 194.85% | 204.02B 3.25% | 207.39B 1.65% | 94.13B 54.61% | 212.66B 125.93% | 201.55B 5.22% | 198.84B 1.35% | 73.77B 62.90% | 142.76B 93.52% | 117.41B 17.76% | 133.03B 13.30% | 74.33B 44.13% | 151.09B 103.28% | 142.02B 6.00% | 160.19B 12.80% | 76.20B 52.43% | 166.26B 118.18% | 194.94B 17.25% | 159.64B 18.11% | 69.44B 56.50% | 179.25B 158.12% | 150.88B 15.83% | 144.70B 4.09% | 124.44B 14.00% | 122.70B 1.40% | 53.47B 56.42% | 148.64B 177.98% | 151.46B 1.90% | 161.97B 6.94% | 91.94B 43.24% | 340.97B 270.87% | 465.80B 36.61% | 472.30B 1.40% | 403.68B 14.53% | 357.34B 11.48% | 245.99B 31.16% | 434.02B 76.44% | 366.70B 15.51% | 240.34B 34.46% | 86.46B 64.03% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 994.39B - | 1.22T 22.46% | 982.72B 19.30% | 942.00B 4.14% | 886.65B 5.88% | 1.06T 19.07% | 1.01T 3.99% | 1.05T 4.03% | 1.02T 2.86% | 657.50B 35.81% | 953.88B 45.08% | 883.52B 7.38% | 714.36B 19.15% | 653.03B 8.58% | 671.39B 2.81% | 704.72B 4.96% | 1.17T 65.56% | 516.32B 55.75% | 1.37T 164.61% | 1.42T 3.67% | 1.54T 8.50% | 511.03B 66.75% | 1.55T 203.32% | 1.54T 0.50% | 1.56T 1.11% | 1.59T 1.92% | 1.74T 9.74% | 516.27B 70.40% | 1.84T 256.04% | 1.81T 1.34% | 1.86T 2.67% | 495.95B 73.36% | 2.08T 319.95% | 1.93T 7.30% | 2.06T 6.91% | 1.82T 11.81% | 2.61T 43.39% | 574.10B 78.00% | 2.31T 302.15% | 28.80B 98.75% | 27.59B 4.20% | 28.31B 2.61% | |
other non current liabilities | 105.53B - | 15.82B 85.01% | 108.63B 586.59% | 124.46B 14.57% | 167.26B 34.40% | 11.21B 93.30% | 206.30B 1,740.12% | 215.98B 4.69% | 214.55B 0.66% | 34.19B 84.07% | 187.41B 448.19% | 162.63B 13.23% | 169.83B 4.43% | 6.99B 95.88% | 163.65B 2,239.92% | 167.33B 2.24% | 167.59B 0.16% | 7.12B 95.75% | 164.69B 2,214.65% | 172.17B 4.54% | 150.81B 12.40% | 7.95B 94.73% | 155.40B 1,854.90% | 159.84B 2.86% | 206.01B 28.89% | 201.56B 2.16% | 199.15B 1.20% | 20.63B 89.64% | 260.31B 1,161.66% | 268.42B 3.12% | 281.79B 4.98% | 15.85B 94.38% | 466.57B 2,843.66% | 505.44B 8.33% | 588.03B 16.34% | 323.87B 44.92% | 546.87B 68.86% | 623.62B 14.03% | 598.65B 4.00% | 363.39B 39.30% | 452.01B 24.39% | 464.74B 2.82% | |
othertotal stockholders equity | 968.63B - | 967.42B 0.12% | 945.68B 2.25% | 1.01T 6.44% | 1.15T 14.58% | 1.19T 3.29% | 1.18T 0.87% | 1.15T 3.02% | 1.15T 0.29% | 1.07T 7.10% | 942.60B 11.65% | 885.20B 6.09% | 1.02T 15.71% | 1.06T 3.23% | 1.03T 2.18% | 1.05T 1.15% | 1.07T 2.06% | 1.02T 4.77% | 1.04T 2.50% | 1.11T 6.16% | 1.06T 4.00% | 1.04T 2.39% | 974.58B 6.00% | 945.44B 2.99% | 924.95B 2.17% | 895.20B 3.22% | 874.90B 2.27% | 838.21B 4.19% | 1.00T 19.69% | 996.09B 0.71% | 1.04T 4.29% | 1.05T 1.02% | 1.30T 23.81% | 1.62T 25.02% | 1.76T 8.44% | 1.42T 19.41% | 1.44T 1.16% | 1.70T 18.61% | 1.77T 4.10% | 462.57B 73.91% | 458.35B 0.91% | 433.34B 5.46% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 849.48B - | 951.78B 12.04% | 1.04T 8.76% | 1.18T 14.33% | 1.38T 16.46% | 1.50T 8.65% | 1.58T 5.18% | 1.68T 6.85% | 1.75T 4.09% | 1.75T 0.04% | 1.72T 2.02% | 1.72T 0.05% | 1.90T 10.69% | 1.93T 1.52% | 1.99T 3.01% | 2.05T 2.97% | 2.10T 2.81% | 2.04T 2.78% | 2.11T 3.41% | 2.21T 4.41% | 2.30T 4.06% | 2.28T 0.79% | 2.24T 1.53% | 2.23T 0.59% | 2.25T 0.83% | 2.12T 5.94% | 2.07T 1.96% | 2.07T 0.21% | 2.17T 5.08% | 2.19T 0.47% | 2.20T 0.54% | 2.26T 2.87% | 2.43T 7.48% | 2.63T 8.12% | 2.74T 4.28% | 2.47T 9.69% | 2.45T 0.89% | 2.61T 6.29% | 2.57T 1.41% | 2.47T 3.97% | 3.85T 56.09% | 4.01T 4.27% | |
retained earnings | 1.46T - | 1.53T 5.26% | 1.57T 2.58% | 1.61T 2.31% | 1.61T 0.01% | 1.58T 1.49% | 1.60T 0.68% | 1.62T 1.35% | 1.63T 0.55% | 1.58T 3.12% | 1.57T 0.34% | 1.58T 0.50% | 1.60T 1.21% | 1.60T 0.11% | 1.60T 0.43% | 1.61T 0.63% | 1.62T 0.63% | 1.61T 0.80% | 1.61T 0.23% | 1.63T 1.07% | 1.65T 0.95% | 1.68T 2.04% | 1.69T 0.46% | 1.73T 2.36% | 1.77T 2.54% | 1.62T 8.72% | 1.59T 1.37% | 1.61T 0.86% | 1.63T 1.29% | 1.64T 0.85% | 1.70T 3.44% | 1.78T 5.02% | 1.76T 1.12% | 1.85T 5.12% | 1.90T 2.23% | 2.07T 9.01% | 2.17T 5.17% | 2.28T 4.73% | 2.25T 0.98% | 2.35T 4.04% | 2.82T 20.33% | 2.91T 3.22% | |
short term debt | 20.02B - | 21.95B 9.66% | 25.50B 16.14% | 28.02B 9.91% | 31.09B 10.95% | 33.21B 6.79% | 38.62B 16.32% | 39.60B 2.54% | 70.33B 77.58% | 68.47B 2.64% | 65.89B 3.77% | 65.47B 0.64% | 141.24B 115.73% | 44.25B 68.67% | 44.08B 0.39% | 44.34B 0.59% | 48.42B 9.21% | 71.25B 47.14% | 226.54B 217.95% | 194.44B 14.17% | 257.16B 32.25% | 127.18B 50.54% | 127.94B 0.60% | 159.07B 24.33% | 183.46B 15.34% | 214.37B 16.84% | 214.22B 0.07% | 175.13B 18.25% | 162.01B 7.49% | 61.78B 61.87% | 143.75B 132.68% | 80.49B 44.00% | 91.23B 13.34% | 105.18B 15.29% | 189.08B 79.77% | 75.88B 59.87% | 399.56B 426.58% | 330.12B 17.38% | 361.15B 9.40% | 161.06B 55.40% | 238.53B 48.10% | 275.90B 15.66% | |
short term investments | 202.50B - | 201B 0.74% | 184.67B 8.13% | 191.49B 3.69% | 174.84B 8.69% | 162.29B 7.18% | 127.80B 21.25% | 73.17B 42.75% | 61.80B 15.54% | -207.07B 435.06% | 5.51B - | 5.50B 0.07% | 5.50B 0.04% | 5.50B 0% | -295.86B - | -592.79B - | -911.42B - | -1.01T - | 43.71B - | 86.86B 98.73% | 58.15B 33.05% | 178.09B 206.26% | 326.04B 83.07% | 290.66B 10.85% | 243.09B 16.37% | ||||||||||||||||||
tax assets | 202.50B - | 13.82B 93.17% | 184.67B 1,236.14% | 191.49B 3.69% | 174.84B 8.69% | 22.85B 86.93% | 127.80B 459.34% | 73.17B 42.75% | 61.80B 15.54% | 13.11B 78.80% | 5.51B - | 25.75B 367.59% | 5.50B 78.64% | 5.50B 0% | 20.26B - | 13.75B - | 10.24B - | 21.71B - | 69.70B - | -634.17B 1,009.79% | 1.73T 372.10% | 1.73T 0.41% | 97.44B 94.38% | 64.42B 33.89% | 67.07B 4.12% | ||||||||||||||||||
tax payables | 98.19B - | 91.20B 7.12% | 85.47B 6.28% | 88.89B 4.01% | 72.09B 18.90% | 60.19B 16.52% | 40.14B 33.30% | 47.68B 18.77% | 31.09B 34.80% | 42.84B 37.82% | 28.46B 33.56% | 32.46B 14.03% | 50.12B 54.41% | 45.22B 9.78% | 24.13B 46.63% | 44.19B 83.13% | 51.13B 15.68% | 17.23B 66.29% | 34.75B 101.62% | 40.78B 17.36% | 29.66B 27.27% | 19.28B 35.00% | 30.68B 59.10% | 32.19B 4.93% | 3.78B 88.24% | 15.33B 305.23% | 14.92B 2.71% | 12.68B 15.03% | 29.66B 134.02% | 41.77B 40.80% | 43.51B 4.16% | 51.35B 18.03% | 100.23B 95.19% | 161.12B 60.75% | 174.97B 8.60% | 126.67B 27.60% | 103.42B 18.36% | 121.73B 17.70% | 141.17B 15.97% | 136.63B 3.21% | 145.40B 6.41% | 169.25B 16.41% | |
total assets | 3.96T - | 4.04T 1.92% | 4.07T 0.77% | 4.22T 3.80% | 4.46T 5.60% | 4.50T 0.87% | 4.51T 0.23% | 4.52T 0.27% | 4.61T 1.98% | 4.37T 5.23% | 4.15T 4.97% | 4.03T 2.94% | 4.37T 8.45% | 4.31T 1.35% | 4.33T 0.35% | 4.37T 0.98% | 4.42T 1.15% | 4.26T 3.72% | 4.58T 7.62% | 4.79T 4.68% | 4.82T 0.57% | 4.79T 0.58% | 4.75T 0.89% | 4.76T 0.15% | 4.72T 0.74% | 4.67T 1.09% | 4.63T 0.79% | 4.63T 0.01% | 4.96T 6.95% | 4.87T 1.71% | 5.03T 3.25% | 5.16T 2.55% | 5.76T 11.66% | 6.42T 11.53% | 6.84T 6.49% | 6.26T 8.45% | 6.31T 0.80% | 6.86T 8.75% | 6.97T 1.55% | 6.52T 6.43% | 7.30T 11.93% | 7.77T 6.36% | |
total current assets | 1.15T - | 1.14T 0.77% | 1.17T 2.23% | 1.29T 10.24% | 1.41T 9.46% | 1.34T 4.56% | 1.07T 20.23% | 959.86B 10.36% | 1.02T 6.40% | 984.35B 3.62% | 959.43B 2.53% | 933.34B 2.72% | 1.08T 16.11% | 942.96B 12.99% | 836.15B 11.33% | 751.47B 10.13% | 652.60B 13.16% | 469.58B 28.04% | 581.39B 23.81% | 646.06B 11.12% | 455.05B 29.57% | 457.71B 0.59% | 407.85B 10.89% | 453.53B 11.20% | 386.23B 14.84% | 512.25B 32.63% | 370.93B 27.59% | 387.09B 4.36% | 490.84B 26.80% | 423.82B 13.65% | 532.49B 25.64% | 518.86B 2.56% | 763.45B 47.14% | 700.66B 8.22% | 834.87B 19.15% | 729.40B 12.63% | 780.69B 7.03% | 907.20B 16.21% | 966.80B 6.57% | 818.26B 15.36% | 947.35B 15.78% | 1.12T 18.21% | |
total current liabilities | 375.39B - | 375.67B 0.07% | 385.58B 2.64% | 385.85B 0.07% | 376.76B 2.36% | 365.21B 3.06% | 355.42B 2.68% | 353.20B 0.62% | 361.91B 2.47% | 319.13B 11.82% | 285.88B 10.42% | 262.01B 8.35% | 376.36B 43.64% | 297.46B 20.96% | 280.94B 5.56% | 285.12B 1.49% | 316.70B 11.08% | 309.19B 2.37% | 457.88B 48.09% | 461.26B 0.74% | 484.38B 5.01% | 372B 23.20% | 360.55B 3.08% | 380.00B 5.40% | 361.32B 4.92% | 372.94B 3.21% | 380.91B 2.14% | 339.29B 10.93% | 376.66B 11.02% | 278.03B 26.19% | 396.29B 42.53% | 348.89B 11.96% | 485.78B 39.24% | 602.30B 23.99% | 711.36B 18.11% | 526.74B 25.95% | 787.49B 49.50% | 753.40B 4.33% | 824.10B 9.38% | 565.82B 31.34% | 715.91B 26.53% | 778.04B 8.68% | |
total debt | 587.76B - | 583.63B 0.70% | 576.84B 1.16% | 619.81B 7.45% | 677.58B 9.32% | 677.16B 0.06% | 676.83B 0.05% | 662.08B 2.18% | 770.88B 16.43% | 741.57B 3.80% | 683.70B 7.80% | 670.46B 1.94% | 807.48B 20.44% | 687.68B 14.84% | 735.71B 6.98% | 748.85B 1.79% | 735.97B 1.72% | 698.58B 5.08% | 995.76B 42.54% | 1.08T 8.69% | 1.19T 10.28% | 1.14T 4.38% | 1.16T 1.39% | 1.16T 0.63% | 1.10T 5.52% | 1.26T 14.24% | 1.25T 0.57% | 1.23T 1.18% | 1.30T 5.46% | 1.20T 8.14% | 1.21T 1.12% | 1.18T 2.43% | 1.30T 9.85% | 1.40T 8.04% | 1.54T 9.92% | 1.27T 17.50% | 1.22T 4.27% | 1.28T 5.44% | 1.33T 3.39% | 1.06T 20.27% | 1.16T 10.03% | 1.21T 4.36% | |
total investments | 550.86B - | 476.41B 13.52% | 454.20B 4.66% | 374.53B 17.54% | 344.52B 8.01% | 284.09B 17.54% | 266.90B 6.05% | 236.35B 11.45% | 239.14B 1.18% | 213.73B 10.62% | 198.90B 6.94% | 192.44B 3.25% | 183.56B 4.62% | 246.09B 34.07% | 327.87B 33.23% | 368.41B 12.36% | 374.50B 1.65% | 367.42B 1.89% | 368.73B 0.36% | 379.98B 3.05% | 408.18B 7.42% | 419.06B 2.67% | 368.11B 12.16% | 350.07B 4.90% | 317.00B 9.45% | 316.26B 0.23% | 298.30B 5.68% | 297.87B 0.15% | 324.93B 9.08% | 310.26B 4.51% | 342.30B 10.32% | 403.36B 17.84% | 533.30B 32.22% | 703.34B 31.88% | 781.78B 11.15% | 745.37B 4.66% | 812.26B 8.97% | 893.29B 9.98% | 954.94B 6.90% | 2.87T 200.94% | 2.39T 16.78% | 2.51T 5.11% | |
total liabilities | 1.05T - | 1.04T 0.63% | 1.05T 0.33% | 1.10T 5.41% | 1.19T 8.02% | 1.21T 1.68% | 1.20T 0.87% | 1.19T 0.69% | 1.28T 7.16% | 1.19T 6.73% | 1.09T 8.39% | 1.03T 5.63% | 1.21T 17.75% | 1.10T 8.89% | 1.14T 2.86% | 1.16T 1.82% | 1.17T 1.29% | 1.10T 6.41% | 1.39T 26.91% | 1.52T 9.30% | 1.57T 3.31% | 1.54T 2.26% | 1.55T 0.59% | 1.55T 0.01% | 1.48T 3.96% | 1.62T 8.96% | 1.62T 0.09% | 1.63T 1.10% | 1.78T 8.82% | 1.68T 5.42% | 1.74T 3.75% | 1.81T 3.89% | 2.16T 19.09% | 2.40T 11.39% | 2.65T 10.27% | 2.22T 16.08% | 2.15T 3.29% | 2.33T 8.29% | 2.39T 2.50% | 2.10T 11.87% | 2.43T 15.68% | 2.52T 3.61% | |
total liabilities and stockholders equity | 3.96T - | 4.04T 1.92% | 4.07T 0.77% | 4.22T 3.80% | 4.46T 5.60% | 4.50T 0.87% | 4.51T 0.23% | 4.52T 0.27% | 4.61T 1.98% | 4.37T 5.23% | 4.15T 4.97% | 4.03T 2.94% | 4.37T 8.45% | 4.31T 1.35% | 4.33T 0.35% | 4.37T 0.98% | 4.42T 1.15% | 4.26T 3.72% | 4.58T 7.62% | 4.79T 4.68% | 4.82T 0.57% | 4.79T 0.58% | 4.75T 0.89% | 4.76T 0.15% | 4.72T 0.74% | 4.67T 1.09% | 4.63T 0.79% | 4.63T 0.01% | 4.96T 6.95% | 4.87T 1.71% | 5.03T 3.25% | 5.16T 2.55% | 5.76T 11.66% | 6.42T 11.53% | 6.84T 6.49% | 6.26T 8.45% | 6.31T 0.80% | 6.86T 8.75% | 6.97T 1.55% | 6.52T 6.43% | 7.30T 11.93% | 7.77T 6.36% | |
total non current assets | 2.81T - | 2.90T 3.02% | 2.90T 0.20% | 2.94T 1.21% | 3.05T 3.91% | 3.16T 3.37% | 3.44T 8.93% | 3.56T 3.58% | 3.59T 0.78% | 3.39T 5.69% | 3.19T 5.68% | 3.10T 3.00% | 3.29T 6.15% | 3.37T 2.48% | 3.49T 3.61% | 3.62T 3.64% | 3.77T 4.12% | 3.79T 0.49% | 4.00T 5.61% | 4.15T 3.74% | 4.37T 5.26% | 4.34T 0.70% | 4.34T 0.17% | 4.30T 0.89% | 4.34T 0.74% | 4.16T 4.10% | 4.26T 2.51% | 4.25T 0.37% | 4.47T 5.14% | 4.45T 0.40% | 4.50T 1.12% | 4.64T 3.15% | 5.00T 7.69% | 5.72T 14.55% | 6.01T 4.94% | 5.53T 7.87% | 5.53T 0.02% | 5.96T 7.69% | 6.00T 0.79% | 5.70T 4.99% | 6.35T 11.38% | 6.65T 4.59% | |
total non current liabilities | 673.27B - | 666.43B 1.01% | 659.97B 0.97% | 716.24B 8.53% | 813.75B 13.61% | 845.24B 3.87% | 844.50B 0.09% | 838.46B 0.72% | 915.11B 9.14% | 871.91B 4.72% | 805.22B 7.65% | 767.62B 4.67% | 836.06B 8.92% | 807.17B 3.46% | 855.29B 5.96% | 871.84B 1.94% | 855.14B 1.92% | 787.50B 7.91% | 933.91B 18.59% | 1.06T 13.50% | 1.09T 2.56% | 1.16T 7.07% | 1.18T 1.76% | 1.17T 1.63% | 1.12T 3.65% | 1.24T 10.81% | 1.23T 0.76% | 1.29T 4.81% | 1.40T 8.24% | 1.40T 0.16% | 1.35T 3.94% | 1.46T 8.55% | 1.67T 14.28% | 1.80T 7.73% | 1.94T 7.64% | 1.70T 12.45% | 1.36T 19.67% | 1.58T 15.57% | 1.56T 0.79% | 1.54T 1.60% | 1.72T 11.69% | 1.74T 1.51% | |
total stockholders equity | 2.72T - | 2.79T 2.78% | 2.81T 0.64% | 2.91T 3.46% | 3.05T 5.04% | 3.07T 0.46% | 3.07T 0.01% | 3.05T 0.46% | 3.07T 0.40% | 2.93T 4.32% | 2.80T 4.42% | 2.75T 1.77% | 2.91T 5.74% | 2.94T 1.07% | 2.93T 0.55% | 2.95T 0.75% | 2.98T 1.07% | 2.92T 2.15% | 2.95T 1.00% | 3.03T 2.76% | 3.00T 0.95% | 3.01T 0.27% | 2.95T 1.81% | 2.96T 0.36% | 2.99T 0.79% | 2.80T 6.17% | 2.76T 1.52% | 2.74T 0.83% | 2.92T 6.78% | 2.93T 0.23% | 3.03T 3.39% | 3.12T 3.17% | 3.35T 7.36% | 3.77T 12.39% | 3.95T 4.73% | 3.78T 4.33% | 3.90T 3.26% | 4.27T 9.49% | 4.32T 1.12% | 4.14T 4.13% | 4.57T 10.32% | 4.93T 7.90% |
All numbers in (except ratios and percentages)