8037
JP:CO:KAMEI
カメイ株式会社
- Stock
Last Close
1,869.00
22/11 06:45
Market Cap
76.88B
Beta: -
Volume Today
38.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 154.52B - | 163.66B 5.91% | 115.77B 29.26% | 131.47B 13.56% | 149.17B 13.46% | 135.01B 9.49% | 103.34B 23.46% | 100.64B 2.61% | 110.46B 9.76% | 106.19B 3.87% | 93.99B 11.49% | 94.35B 0.39% | 110.69B 17.31% | 124.19B 12.20% | 97.92B 21.15% | 99.65B 1.76% | 119.39B 19.81% | 130.55B 9.35% | 106.94B 18.09% | 109.81B 2.68% | 128.51B 17.03% | 127.34B 0.91% | 104.39B 18.02% | 107.33B 2.82% | 120.61B 12.37% | 121.14B 0.44% | 82.41B 31.97% | 90.53B 9.86% | 109.70B 21.17% | 122.22B 11.42% | 98.40B 19.49% | 104.93B 6.64% | 131.53B 25.34% | 148.56B 12.94% | 124.42B 16.25% | 121.50B 2.35% | 147.35B 21.27% | 158.97B 7.89% | 124.42B 21.73% | 129.70B 4.25% | 150.01B 15.66% | 160.94B 7.28% | 130.62B 18.84% | |
cost of revenue | 134.09B - | 143.07B 6.70% | 97.96B 31.53% | 111.50B 13.82% | 127.19B 14.07% | 112.88B 11.25% | 88.20B 21.86% | 85.57B 2.99% | 94.12B 9.99% | 87.98B 6.52% | 78.65B 10.60% | 79.61B 1.22% | 94.91B 19.22% | 105.41B 11.06% | 82.18B 22.03% | 84.03B 2.25% | 102.62B 22.12% | 110.60B 7.78% | 90.44B 18.23% | 94.00B 3.94% | 110.56B 17.62% | 107.61B 2.67% | 87.45B 18.73% | 90.63B 3.63% | 102.95B 13.60% | 101.42B 1.48% | 66.51B 34.42% | 74.57B 12.12% | 91.48B 22.68% | 102.07B 11.57% | 81.27B 20.37% | 88.17B 8.49% | 112.83B 27.96% | 127.23B 12.76% | 104.75B 17.66% | 101.47B 3.13% | 126.54B 24.71% | 135.05B 6.73% | 104.75B 22.43% | 108.78B 3.84% | 127.87B 17.55% | 137.22B 7.31% | 108.55B 20.90% | |
gross profit | 20.43B - | 20.58B 0.74% | 17.81B 13.49% | 19.97B 12.16% | 21.98B 10.08% | 22.14B 0.70% | 15.13B 31.65% | 15.07B 0.42% | 16.34B 8.44% | 18.21B 11.43% | 15.34B 15.76% | 14.75B 3.87% | 15.78B 7.00% | 18.79B 19.06% | 15.74B 16.19% | 15.62B 0.79% | 16.77B 7.39% | 19.95B 18.92% | 16.50B 17.28% | 15.80B 4.23% | 17.95B 13.55% | 19.74B 9.99% | 16.94B 14.15% | 16.71B 1.40% | 17.66B 5.69% | 19.71B 11.64% | 15.89B 19.38% | 15.96B 0.44% | 18.22B 14.13% | 20.16B 10.65% | 17.13B 15.02% | 16.76B 2.17% | 18.70B 11.57% | 21.33B 14.04% | 19.67B 7.78% | 20.03B 1.86% | 20.81B 3.87% | 23.92B 14.96% | 19.67B 17.78% | 20.92B 6.39% | 22.14B 5.81% | 23.72B 7.14% | 22.08B 6.93% | |
selling and marketing expenses | 4.46B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.80B - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 14.43B - | 15.52B 7.57% | 12.26B 21.03% | 16.35B 33.34% | 18.82B - | 18.88B 0.35% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 429M - | 446M 3.96% | 228M 48.88% | 439M 92.54% | 233M 46.92% | 98M 57.94% | 369M 276.53% | 125M 66.12% | 239M 91.20% | 141M 41.00% | 173M 22.70% | 184M 6.36% | 513M 178.80% | 284M 44.64% | 182M 35.92% | 235M 29.12% | 248M 5.53% | 133M 46.37% | 174M 30.83% | 548M 214.94% | -80M 114.60% | 455M 668.75% | 190M 58.24% | 241M 26.84% | 584M 142.32% | 220M 62.33% | 254M 15.45% | 384M 51.18% | 307M 20.05% | 612M 99.35% | 334M 45.42% | 233M 30.24% | 448M 92.27% | 409M 8.71% | 409M 0% | 242M 40.83% | 280M 15.70% | 316M 12.86% | 16.35B 5,073.42% | 270M 98.35% | 285M 5.56% | |||
cost and expenses | 152.02B - | 161.17B 6.02% | 114.96B 28.67% | 129.55B 12.69% | 145.50B 12.32% | 131.16B 9.86% | 101.12B 22.90% | 98.55B 2.53% | 107.44B 9.01% | 102.06B 5.00% | 91.83B 10.03% | 92.80B 1.05% | 108.52B 16.94% | 119.60B 10.21% | 95.96B 19.76% | 98.22B 2.35% | 117.53B 19.66% | 126.01B 7.21% | 105.20B 16.51% | 108.57B 3.20% | 125.77B 15.84% | 123.11B 2.12% | 102.50B 16.74% | 105.35B 2.78% | 118.22B 12.22% | 116.99B 1.04% | 80.88B 30.87% | 88.55B 9.49% | 106.51B 20.28% | 117.41B 10.23% | 95.96B 18.27% | 102.61B 6.93% | 128.35B 25.09% | 143.86B 12.08% | 121.10B 15.82% | 118.05B 2.52% | 144.26B 22.20% | 153.21B 6.20% | 121.10B 20.96% | 126.36B 4.34% | 146.46B 15.91% | 156.04B 6.54% | 127.43B 18.33% | |
operating expenses | 17.93B - | 18.10B 0.93% | 17.00B 6.07% | 18.05B 6.18% | 18.32B 1.49% | 18.28B 0.21% | 12.91B 29.36% | 12.98B 0.55% | 13.32B 2.58% | 14.09B 5.76% | 13.18B 6.44% | 13.19B 0.08% | 13.61B 3.21% | 14.19B 4.28% | 13.78B 2.90% | 14.19B 2.94% | 14.91B 5.10% | 15.40B 3.30% | 14.76B 4.14% | 14.57B 1.33% | 15.21B 4.39% | 15.50B 1.92% | 15.05B 2.91% | 14.72B 2.15% | 15.28B 3.74% | 15.57B 1.94% | 14.37B 7.74% | 13.98B 2.67% | 15.03B 7.49% | 15.35B 2.10% | 14.69B 4.30% | 14.43B 1.74% | 15.52B 7.57% | 16.63B 7.11% | 16.35B 1.68% | 16.58B 1.42% | 17.72B 6.89% | 18.16B 2.45% | 16.35B 9.96% | 17.58B 7.52% | 18.59B 5.76% | 18.82B 1.23% | 18.88B 0.35% | |
interest expense | 159M - | 162M 1.89% | 150M 7.41% | 150M 0% | 147M 2% | 142M 3.40% | 107M 24.65% | 115M 7.48% | 109M 5.22% | 81M 25.69% | 113M 39.51% | 116M 2.65% | 112M 3.45% | 108M 3.57% | 104M 3.70% | 112M 7.69% | 115M 2.68% | 116M 0.87% | 99M 14.66% | 100M 1.01% | 106M 6% | 107M 0.94% | 110M 2.80% | 112M 1.82% | 115M 2.68% | 122M 6.09% | 108M 11.48% | 97M 10.19% | 98M 1.03% | 103M 5.10% | 96M 6.80% | 100M 4.17% | 101M 1% | 110M 8.91% | 103M 6.36% | 112M 8.74% | 125M 11.61% | 125M 0% | 103M 17.60% | 124M 20.39% | 133M 7.26% | 138M 3.76% | 138M 0% | |
ebitda | 3.08B - | 3.17B 2.86% | 1.26B 60.19% | 2.47B 96.35% | 4.08B 64.79% | 4.06B 0.32% | 2.62B 35.56% | 2.36B 10.00% | 3.44B 45.78% | 4.45B 29.51% | 2.45B 44.85% | 1.92B 21.92% | 3.06B 59.86% | 5.04B 64.38% | 2.42B 51.90% | 1.76B 27.37% | 2.35B 33.48% | 4.77B 103.15% | 2.18B 54.23% | 1.88B 13.70% | 2.88B 53.03% | 4.79B 65.97% | 2.34B 51.03% | 2.31B 1.20% | 3.24B 39.78% | 4.45B 37.55% | 1.90B 57.22% | 2.39B 25.42% | 3.69B 54.52% | 5.49B 48.86% | 3.04B 44.69% | 2.60B 14.58% | 3.83B 47.63% | 5.19B 35.53% | 3.95B 23.94% | 3.77B 4.53% | 3.57B 5.25% | 6.17B 72.84% | 3.95B 36.04% | 3.70B 6.31% | 4.07B 9.89% | 8.13B 100.07% | 6.18B 24.03% | |
operating income | 2.50B - | 2.49B 0.60% | 808M 67.51% | 1.92B 138.12% | 3.67B 90.64% | 3.86B 5.23% | 2.22B 42.49% | 2.09B 6.04% | 3.02B 44.92% | 4.12B 36.42% | 2.16B 47.60% | 1.56B 28.00% | 2.17B 39.20% | 4.59B 111.96% | 1.96B 57.29% | 1.43B 26.98% | 1.87B 30.31% | 4.54B 143.46% | 1.74B 61.79% | 1.24B 28.80% | 2.74B 121.36% | 4.24B 54.86% | 1.90B 55.27% | 1.98B 4.49% | 2.38B 20.35% | 4.14B 73.77% | 1.52B 63.17% | 1.98B 29.84% | 3.19B 60.96% | 4.81B 50.99% | 2.44B 49.19% | 2.33B 4.70% | 3.17B 36.27% | 4.70B 47.97% | 3.32B 29.33% | 3.45B 3.95% | 3.08B 10.63% | 5.76B 86.90% | 3.32B 42.40% | 3.35B 0.75% | 3.55B 6.10% | 4.90B 38.07% | 3.19B 34.86% | |
depreciation and amortization | 575M - | 678M 17.91% | 452M 33.33% | 550M 21.68% | 409M 25.64% | 204M 50.12% | 399M 95.59% | 271M 32.08% | 413M 52.40% | 326M 21.07% | 293M 10.12% | 360M 22.87% | 897M 149.17% | 444M 50.50% | 461M 3.83% | 327M 29.07% | 482M 47.40% | 227M 52.90% | 447M 96.92% | 648M 44.97% | 147M 77.31% | 548M 272.79% | 448M 18.25% | 335M 25.22% | 853M 154.63% | 310M 63.66% | 379M 22.26% | 408M 7.65% | 503M 23.28% | 681M 35.39% | 593M 12.92% | 2.13B 259.36% | 2.17B 1.75% | 2.31B 6.46% | 2.31B 0% | 319M 86.18% | 488M 52.98% | 410M 15.98% | 629M 53.41% | 355M 43.56% | 517M 45.63% | 3.23B 525.73% | 2.99B 7.64% | |
total other income expenses net | 883M - | 375M 57.53% | 493M 31.47% | 358M 27.38% | -193M 153.91% | -431M 123.32% | 293M 167.98% | 300M 2.39% | 322M 7.33% | 174M 45.96% | 599M 244.25% | 342M 42.90% | 869M 154.09% | 30M 96.55% | 611M 1,936.67% | 637M 4.26% | 244M 61.70% | -70M 128.69% | 442M 731.43% | 657M 48.64% | -274M 141.70% | -322M 17.52% | 321M 199.69% | 175M 45.48% | 643M 267.43% | -700M 208.86% | 684M 197.71% | 332M 51.46% | 293M 11.75% | 155M 47.10% | 456M 194.19% | -1M 100.22% | -268M 26,700% | 831M 410.07% | 617M 25.75% | 176M 71.47% | 302M 71.59% | -2.47B 919.21% | 618M 124.98% | 226M 63.43% | 10M 95.58% | 44M 340% | 606M 1,277.27% | |
income before tax | 3.38B - | 2.86B 15.45% | 1.30B 54.51% | 2.28B 75.27% | 3.48B 52.28% | 3.43B 1.32% | 2.51B 26.71% | 2.39B 5.05% | 3.35B 40.19% | 4.30B 28.52% | 2.76B 35.78% | 1.90B 31.26% | 3.04B 59.91% | 4.62B 52.22% | 2.57B 44.31% | 2.07B 19.59% | 2.11B 1.98% | 4.47B 111.99% | 2.18B 51.29% | 1.89B 13.13% | 2.46B 30.06% | 3.92B 59.02% | 2.22B 43.40% | 2.16B 2.71% | 3.03B 40.35% | 3.44B 13.71% | 2.21B 35.77% | 2.31B 4.57% | 3.48B 50.63% | 4.97B 42.66% | 2.90B 41.56% | 2.33B 19.78% | 2.91B 24.87% | 5.53B 90.23% | 3.94B 28.79% | 3.63B 7.90% | 3.39B 6.64% | 3.29B 2.84% | 3.94B 19.70% | 3.57B 9.32% | 3.56B 0.34% | 4.94B 38.92% | 3.80B 23.18% | |
income tax expense | 1.40B - | 1.78B 27.63% | 600M 66.35% | 819M 36.50% | 3.71B 352.50% | 1.14B 69.27% | 907M 20.37% | 922M 1.65% | 1.26B 36.66% | -114M 109.05% | 891M 881.58% | 706M 20.76% | 1.04B 46.74% | 1.59B 53.57% | 806M 49.34% | 751M 6.82% | 848M 12.92% | 2.04B 140.68% | 757M 62.91% | 717M 5.28% | 914M 27.48% | 1.20B 31.40% | 846M 29.56% | 837M 1.06% | 1.02B 22.22% | 1.08B 5.47% | 698M 35.31% | 866M 24.07% | 1.12B 28.98% | 2.03B 81.47% | 1.07B 47.26% | 687M 35.73% | 1.27B 85.44% | 1.78B 39.48% | 1.26B 29.15% | 1.23B 2.46% | 1.14B 6.84% | 1.61B 40.56% | 1.26B 21.70% | 1.34B 6.51% | 1.31B 2.16% | 1.55B 18.06% | 1.38B 10.65% | |
net income | 1.73B - | 1.09B 36.91% | 784M 28.34% | 1.30B 65.56% | -480M 136.98% | 2.29B 576.46% | 1.51B 34.15% | 1.40B 7.30% | 2.03B 45.42% | 4.35B 114.29% | 1.81B 58.44% | 1.12B 38.16% | 1.96B 75.67% | 2.95B 50% | 1.69B 42.60% | 1.26B 25.43% | 1.26B 0.16% | 2.36B 87.02% | 1.35B 42.89% | 1.09B 18.83% | 1.49B 35.98% | 2.67B 78.98% | 1.28B 51.78% | 1.21B 5.84% | 1.95B 60.83% | 2.31B 18.91% | 1.36B 41.31% | 1.37B 0.59% | 2.30B 68.45% | 2.82B 22.69% | 1.72B 39.00% | 1.57B 8.94% | 1.54B 1.47% | 3.68B 138.12% | 2.57B 30.06% | 2.30B 10.73% | 2.16B 5.92% | 1.53B 29.15% | 2.70B 76.09% | 2.07B 23.26% | 2.11B 1.98% | 3.24B 53.41% | 2.24B 30.92% | |
weighted average shs out | 33.90M - | 33.90M 0% | 33.90M 0% | 33.90M 0% | 33.90M 0% | 33.60M 0.88% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0.00% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M - | 33.60M 0.00% | |||
weighted average shs out dil | 33.90M - | 33.90M 0% | 33.90M 0% | 33.90M 0% | 33.90M 0% | 33.60M 0.88% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0.00% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M 0.00% | 33.60M - | 33.60M 0.00% | |||
eps | 51.15 - | 32.27 36.91% | 23.14 28.29% | 38.29 65.47% | -14.16 136.98% | 68.06 580.65% | 44.84 34.12% | 41.55 7.34% | 60.41 45.39% | 129.46 114.30% | 53.83 58.42% | 33.27 38.19% | 58.45 75.68% | 87.68 50.01% | 50.34 42.59% | 37.53 25.45% | 37.59 0.16% | 70.30 87.02% | 40.15 42.89% | 32.59 18.83% | 44.32 35.99% | 79.32 78.97% | 38.26 51.77% | 36.01 5.88% | 57.92 60.84% | 68.87 18.91% | 40.42 41.31% | 40.65 0.57% | 68.48 68.46% | 84.02 22.69% | 51.25 39.00% | 46.68 8.92% | 45.97 1.52% | 109.51 138.22% | 76.58 30.07% | 68.36 10.73% | 64.33 5.90% | 45.57 29.16% | 76.58 68.05% | 0 100% | 0 | 96.34 Infinity% | 66.55 30.92% | |
epsdiluted | 51.15 - | 32.27 36.91% | 23.14 28.29% | 38.29 65.47% | -14.16 136.98% | 68.06 580.65% | 44.84 34.12% | 41.55 7.34% | 60.41 45.39% | 129.46 114.30% | 53.83 58.42% | 33.27 38.19% | 58.45 75.68% | 87.68 50.01% | 50.34 42.59% | 37.53 25.45% | 37.59 0.16% | 70.30 87.02% | 40.15 42.89% | 32.59 18.83% | 44.32 35.99% | 79.32 78.97% | 38.26 51.77% | 36.01 5.88% | 57.92 60.84% | 68.87 18.91% | 40.42 41.31% | 40.65 0.57% | 68.48 68.46% | 84.02 22.69% | 51.25 39.00% | 46.67 8.94% | 45.97 1.50% | 109.49 138.18% | 76.58 30.06% | 68.36 10.73% | 64.31 5.92% | 45.56 29.16% | 76.58 68.09% | 0 100% | 0 | 96.34 Infinity% | 66.55 30.92% |
All numbers in (except ratios and percentages)