JP:CO:LION
Lion Corporation
- Stock
Last Close
1,799.00
22/11 06:45
Market Cap
356.65B
Beta: -
Volume Today
1.21M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 99.85B - | 89.60B 10.27% | 87.04B 2.86% | 88.67B 1.88% | 102.17B 15.22% | 82.92B 18.84% | 97.36B 17.40% | 93.74B 3.71% | 104.71B 11.69% | 89.48B 14.54% | 98.76B 10.37% | 101.89B 3.16% | 105.53B 3.58% | 92.22B 12.62% | 102.35B 10.99% | 88.48B 13.55% | 109.39B 23.63% | 79.37B 27.44% | 89.11B 12.27% | 90.23B 1.25% | 90.69B 0.51% | 78.94B 12.96% | 88.40B 11.98% | 94.63B 7.05% | 85.56B 9.59% | 82.56B 3.51% | 86.56B 4.85% | 92.94B 7.37% | 93.30B 0.39% | 82.46B 11.63% | 90.77B 10.08% | 94.37B 3.97% | 98.64B 4.53% | 87.03B 11.77% | 98.17B 12.79% | 100.95B 2.83% | 103.73B 2.76% | 90.85B 12.42% | 102.04B 12.31% | 103.21B 1.15% | 106.67B 3.35% | 92.97B 12.85% | 105.67B 13.67% | |
cost of revenue | 42.36B - | 39.11B 7.65% | 38.12B 2.55% | 38.86B 1.96% | 44.66B 14.93% | 36.65B 17.93% | 42.19B 15.11% | 40.00B 5.20% | 43.67B 9.17% | 36.91B 15.46% | 40.55B 9.84% | 41.72B 2.89% | 42.88B 2.77% | 37.69B 12.10% | 42.88B 13.78% | 44.87B 4.64% | 45.86B 2.21% | 40.63B 11.40% | 45.18B 11.18% | 45.90B 1.61% | 45.96B 0.12% | 40.08B 12.80% | 44.74B 11.64% | 47.63B 6.47% | 43.14B 9.43% | 40.60B 5.88% | 42.90B 5.66% | 44.92B 4.71% | 47.05B 4.73% | 41.19B 12.45% | 45.64B 10.79% | 47.53B 4.15% | 52.76B 11.00% | 47.73B 9.54% | 54.69B 14.57% | 56.06B 2.51% | 56.79B 1.30% | 51.60B 9.13% | 55.43B 7.41% | 57.72B 4.13% | 57.42B 0.51% | 50.73B 11.65% | 57.57B 13.48% | |
gross profit | 57.49B - | 50.48B 12.19% | 48.92B 3.09% | 49.81B 1.81% | 57.51B 15.45% | 46.27B 19.54% | 55.17B 19.22% | 53.75B 2.57% | 61.04B 13.57% | 52.57B 13.88% | 58.22B 10.74% | 60.17B 3.35% | 62.66B 4.14% | 54.53B 12.97% | 59.47B 9.06% | 43.61B 26.66% | 63.53B 45.67% | 38.74B 39.02% | 43.94B 13.41% | 44.32B 0.89% | 44.73B 0.92% | 38.86B 13.12% | 43.66B 12.34% | 46.99B 7.65% | 42.42B 9.74% | 41.95B 1.10% | 43.65B 4.05% | 48.01B 9.99% | 46.25B 3.67% | 41.26B 10.79% | 45.13B 9.36% | 46.83B 3.78% | 45.88B 2.04% | 39.30B 14.34% | 43.48B 10.64% | 44.89B 3.24% | 46.94B 4.57% | 39.25B 16.39% | 46.61B 18.76% | 45.49B 2.39% | 49.25B 8.26% | 42.23B 14.25% | 48.10B 13.89% | |
selling and marketing expenses | -2.52B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 34.39B - | 32.77B - | 37.35B 13.97% | 35.96B 3.71% | 37.27B 3.63% | 33.30B 10.65% | 36.76B 10.38% | 35.87B 2.42% | 35.95B 0.23% | 32.86B 8.61% | 36.37B 10.70% | 34.51B 5.11% | 40.19B 16.44% | 33.17B 17.45% | 39.19B 18.12% | 35.47B 9.48% | 40.35B 13.75% | 33.78B 16.29% | 39.90B 18.14% | 36.76B 7.88% | 40.61B 10.47% | 36.74B 9.52% | 42.75B 16.34% | 39.25B 8.18% | 38.24B - | |||||||||||||||||||
selling general and administrative expenses | 34.39B - | 32.77B - | 37.35B 13.97% | 35.96B 3.71% | 37.27B 3.63% | 33.30B 10.65% | 36.76B 10.38% | 35.87B 2.42% | 35.95B 0.23% | 32.86B 8.61% | 36.37B 10.70% | 34.51B 5.11% | 40.19B 16.44% | 33.17B 17.45% | 39.19B 18.12% | 35.47B 9.48% | 40.35B 13.75% | 33.78B 16.29% | 39.90B 18.14% | 36.76B 7.88% | 40.61B 10.47% | 36.74B 9.52% | 42.75B 16.34% | 39.25B 8.18% | 41.72B 6.29% | 35.72B 14.39% | 42.54B 19.09% | |||||||||||||||||
research and development expenses | 2.52B - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 121M - | 152M 25.62% | 10M 93.42% | 163M 1,530% | 348M 113.50% | 131M 62.36% | 116M 11.45% | 198M 70.69% | 246M 24.24% | 111M 54.88% | 148M 33.33% | 134M 9.46% | 293M 118.66% | 217M 25.94% | 173M 20.28% | 56M 67.63% | 322M 475% | -5.24B 1,728.26% | -78M 98.51% | 26M 133.33% | -527M 2,126.92% | -392M 25.62% | -37M 90.56% | 184M 597.30% | 462M 151.09% | -9.64B 2,186.58% | 45M 100.47% | 1.22B 2,617.78% | 237M 80.62% | -191M 180.59% | 37M 119.37% | 72M 94.59% | -172M 338.89% | -4.97B 2,788.95% | -203M 95.91% | -114M - | 140M 222.81% | |||||||
cost and expenses | 94.67B - | 85.98B 9.18% | 86.70B 0.84% | 85.29B 1.63% | 97.10B 13.85% | 80.79B 16.80% | 93.80B 16.11% | 88.37B 5.78% | 99.40B 12.48% | 83.69B 15.80% | 94.13B 12.47% | 93.25B 0.93% | 100.09B 7.34% | 85.43B 14.65% | 97.35B 13.95% | 79.32B 18.52% | 102.88B 29.70% | 68.16B 33.74% | 82.45B 20.96% | 81.89B 0.67% | 82.70B 0.99% | 72.98B 11.75% | 81.46B 11.62% | 83.69B 2.73% | 79.56B 4.94% | 63.82B 19.78% | 79.32B 24.29% | 80.66B 1.69% | 87.47B 8.45% | 74.17B 15.20% | 84.86B 14.41% | 83.08B 2.10% | 92.94B 11.87% | 76.54B 17.65% | 94.39B 23.32% | 92.82B 1.66% | 97.28B 4.81% | 88.49B 9.04% | 98.15B 10.92% | 96.94B 1.23% | 99.14B 2.27% | 88.97B 10.26% | 100.11B 12.52% | |
operating expenses | 52.31B - | 46.86B 10.41% | 48.58B 3.66% | 46.42B 4.44% | 52.44B 12.95% | 44.13B 15.84% | 51.61B 16.94% | 48.37B 6.26% | 55.73B 15.21% | 46.78B 16.07% | 53.58B 14.55% | 51.53B 3.82% | 57.22B 11.03% | 47.74B 16.56% | 54.47B 14.08% | 34.45B 36.75% | 57.02B 65.51% | 27.53B 51.72% | 37.27B 35.39% | 35.99B 3.44% | 36.74B 2.09% | 32.91B 10.43% | 36.72B 11.59% | 36.05B 1.82% | 36.41B 1.00% | 23.22B 36.24% | 36.42B 56.85% | 35.74B 1.87% | 40.42B 13.12% | 32.98B 18.41% | 39.22B 18.92% | 35.54B 9.38% | 40.18B 13.04% | 28.81B 28.30% | 39.70B 37.82% | 36.76B 7.41% | 40.49B 10.16% | 36.88B 8.92% | 42.73B 15.84% | 39.23B 8.19% | 41.72B 6.36% | 38.24B 8.35% | 42.54B 11.25% | |
interest expense | 198M - | 183M 7.58% | 208M 13.66% | 173M 16.83% | 142M 17.92% | 143M 0.70% | 143M 0% | 137M 4.20% | 125M 8.76% | 110M 12% | 75M 31.82% | 55M 26.67% | 45M 18.18% | 48M 6.67% | 49M 2.08% | 53M 8.16% | 54M 1.89% | 52M 3.70% | 39M 25% | 23M 41.03% | 22M 4.35% | 40M 81.82% | 74M 85% | 37M 50% | 16M 56.76% | 37M 131.25% | 38M 2.70% | 34M 10.53% | 35M 2.94% | 40M 14.29% | 28M 30% | 33M 17.86% | 34M 3.03% | 35M 2.94% | 28M 20% | 31M 10.71% | 84M 170.97% | 285M 239.29% | 156M 45.26% | 180M 15.38% | 221M 22.78% | 232M 4.98% | 188M 18.97% | |
ebitda | 5.83B - | 4.08B 30.13% | 920M 77.43% | 3.87B 320.22% | 6.10B 57.81% | 2.42B 60.40% | 4.52B 86.96% | 5.75B 27.39% | 6.04B 5.06% | 6.24B 3.21% | 5.28B 15.32% | 8.95B 69.49% | 6.20B 30.79% | 9.16B 47.75% | 9.07B 0.93% | 10.10B 11.29% | 10.81B 7.08% | 13.50B 24.89% | 9.40B 30.38% | 10.86B 15.51% | 10.74B 1.08% | 8.52B 20.64% | 10.15B 19.04% | 13.88B 36.78% | 9.52B 31.39% | 21.84B 129.41% | 10.80B 50.55% | 15.54B 43.83% | 8.19B 47.30% | 11.98B 46.29% | 10.30B 14.02% | 15.73B 52.77% | 10.47B 33.46% | 15.14B 44.59% | 9.01B 40.48% | 13.12B 45.64% | 11.87B 9.55% | 7.82B 34.09% | 9.86B 26.02% | 12.32B 25.02% | 12.56B 1.93% | 9.19B 26.84% | 10.70B 16.43% | |
operating income | 5.18B - | 3.62B 30.14% | 342M 90.54% | 3.38B 889.77% | 5.06B 49.57% | 2.14B 57.79% | 3.56B 66.64% | 5.37B 50.86% | 5.30B 1.27% | 5.79B 9.26% | 4.63B 20.02% | 8.63B 86.28% | 5.44B 37.02% | 6.79B 24.83% | 5.00B 26.28% | 9.16B 83.13% | 6.51B 28.97% | 11.21B 72.22% | 6.66B 40.57% | 8.33B 25.10% | 7.99B 4.14% | 5.95B 25.49% | 6.93B 16.50% | 10.94B 57.76% | 6.00B 45.14% | 18.73B 212.11% | 7.23B 61.38% | 12.28B 69.70% | 5.83B 52.51% | 8.28B 42.04% | 5.91B 28.69% | 11.29B 91.21% | 5.70B 49.51% | 10.49B 83.99% | 3.78B 63.98% | 8.13B 115.14% | 6.45B 20.68% | 2.36B 63.38% | 3.88B 64.46% | 6.27B 61.40% | 7.53B 20.14% | 3.99B 46.95% | 5.56B 39.23% | |
depreciation and amortization | 659M - | 461M 30.05% | 578M 25.38% | 481M 16.78% | 1.04B 115.80% | 279M 73.12% | 956M 242.65% | 382M 60.04% | 741M 93.98% | 444M 40.08% | 648M 45.95% | 320M 50.62% | 759M 137.19% | 1.89B 148.75% | 3.31B 75.53% | 559M 83.13% | 3.63B 548.48% | 2.01B 44.58% | 2.27B 12.94% | 2.12B 6.65% | 2.31B 9.11% | 2.38B 3.03% | 2.54B 6.64% | 2.62B 3.11% | 2.97B 13.29% | 2.73B 7.92% | 2.80B 2.49% | 2.83B 1.25% | 3.37B 18.84% | 3.09B 8.31% | 3.19B 3.34% | 3.95B 23.66% | 4.03B 2.05% | 4.65B 15.40% | 5.23B 12.57% | 4.99B 4.55% | 5.42B 8.57% | 5.46B 0.74% | 5.11B 6.35% | 5.16B 0.88% | 5.03B 2.46% | 5.20B 3.26% | 5.14B 1.10% | |
total other income expenses net | -1.25B - | 714M 157.30% | 207M 71.01% | 251M 21.26% | -498M 298.41% | 225M 145.18% | 523M 132.44% | 14M 97.32% | 2.25B 15,942.86% | 300M 86.64% | -123M 141% | 163M 232.52% | -813M 598.77% | 391M 148.09% | 333M 14.83% | 318M 4.50% | 2.37B 645.91% | 230M 90.30% | 429M 86.52% | 382M 10.96% | 418M 9.42% | 150M 64.11% | 598M 298.67% | 283M 52.68% | 537M 89.75% | 343M 36.13% | 731M 113.12% | 391M 46.51% | -1.04B 367.26% | 568M 154.35% | 1.17B 106.69% | 462M 60.65% | 362M 21.65% | 586M 61.88% | 895M 52.73% | 832M 7.04% | 136M 83.65% | 280M 105.88% | 704M 151.43% | 717M 1.85% | 381M 46.86% | 1.07B 180.58% | 3.44B 221.80% | |
income before tax | 3.94B - | 4.33B 10.04% | 549M 87.32% | 3.63B 562.11% | 4.57B 25.72% | 2.36B 48.29% | 4.08B 72.83% | 5.38B 31.86% | 7.55B 40.30% | 6.09B 19.32% | 4.51B 25.97% | 8.80B 94.99% | 4.63B 47.37% | 7.18B 55.05% | 5.34B 25.64% | 9.48B 77.65% | 8.89B 6.28% | 11.44B 28.73% | 7.09B 38.01% | 8.72B 22.91% | 8.41B 3.54% | 6.10B 27.41% | 7.53B 23.45% | 11.22B 48.98% | 6.54B 41.73% | 19.08B 191.68% | 7.96B 58.25% | 12.67B 59.05% | 4.78B 62.24% | 8.85B 84.97% | 7.08B 20.00% | 11.75B 66.03% | 6.41B 45.49% | 11.07B 72.86% | 4.67B 57.81% | 8.96B 91.74% | 6.58B 26.53% | 2.64B 59.88% | 4.59B 73.68% | 6.98B 52.26% | 7.91B 13.26% | 5.06B 35.99% | 9.00B 77.78% | |
income tax expense | 1.19B - | 1.80B 51.47% | 350M 80.60% | 1.03B 194.29% | 1.97B 90.78% | 927M 52.82% | 986M 6.36% | 1.55B 57.40% | 3.92B 152.38% | 1.87B 52.28% | 994M 46.82% | 2.46B 147.18% | 1.31B 46.52% | 2.03B 54.19% | 1.42B 29.76% | 2.32B 62.97% | 2.56B 10.35% | -265M 110.36% | 1.84B 796.23% | 2.09B 13.28% | 2.21B 5.50% | 2.10B 4.99% | 1.72B 18.00% | 2.36B 37.19% | 2.25B 4.50% | 5.06B 124.66% | 2.43B 52.03% | 3.51B 44.77% | 1.54B 56.12% | 2.44B 58.01% | 1.70B 30.35% | 3.25B 91.33% | 1.28B 60.52% | 3.05B 137.86% | 1.30B 57.30% | 2.60B 100.15% | 1.23B 52.76% | 767M 37.64% | 1.36B 77.97% | 1.87B 37.29% | 1.68B 10.35% | 1.62B 3.63% | 2.67B 64.92% | |
net income | 2.72B - | 2.35B 13.71% | 119M 94.93% | 2.43B 1,941.18% | 2.47B 1.81% | 1.14B 54.06% | 2.76B 143.13% | 3.52B 27.26% | 3.27B 7.06% | 3.80B 16.22% | 3.36B 11.40% | 5.88B 74.85% | 2.91B 50.56% | 4.77B 64.13% | 3.50B 26.69% | 6.80B 94.48% | 5.00B 26.60% | 9.25B 85.21% | 4.68B 49.37% | 6B 28.10% | 5.67B 5.50% | 3.44B 39.31% | 5.25B 52.51% | 8.26B 57.39% | 3.61B 56.31% | 13.56B 275.70% | 5.06B 62.66% | 8.61B 70.14% | 2.63B 69.43% | 5.96B 126.17% | 4.86B 18.39% | 8.21B 68.99% | 4.73B 42.41% | 7.89B 66.83% | 3.16B 59.92% | 6.05B 91.34% | 4.83B 20.16% | 1.58B 67.34% | 2.72B 72.37% | 4.55B 67.35% | 5.78B 26.87% | 3.55B 38.56% | 6.38B 79.88% | |
weighted average shs out | 268.23M - | 268.23M 0% | 268.23M 0% | 268.23M 0% | 268.15M 0.03% | 268.15M 0% | 268.15M 0% | 268.15M 0% | 286.64M 6.90% | 286.64M 0% | 286.64M 0% | 286.64M 0% | 290.57M 1.37% | 290.57M 0% | 290.57M 0% | 290.58M 0.00% | 290.58M 0% | 290.58M 0.00% | 290.64M 0.02% | 290.64M 0.00% | 290.64M 0% | 290.66M 0.01% | 290.71M 0.02% | 290.71M 0% | 290.71M 0% | 290.71M 0.00% | 290.71M 0% | 290.71M 0.00% | 290.71M 0% | 290.72M 0.00% | 290.73M 0.01% | 290.73M 0% | 290.73M 0% | 286.36M 1.50% | 284.23M 0.75% | 284.23M 0.00% | 284.76M 0.19% | 284.24M 0.18% | 284.46M 0.08% | 284.46M 0% | 278.93M - | |||
weighted average shs out dil | 268.23M - | 268.54M 0.11% | 268.23M 0.11% | 268.23M 0% | 268.15M 0.03% | 286.15M 6.71% | 268.15M 6.29% | 286.64M 6.90% | 286.64M 0% | 290.74M 1.43% | 286.64M 1.41% | 290.57M 1.37% | 290.57M 0% | 290.95M 0.13% | 290.57M 0.13% | 290.94M 0.13% | 290.58M 0.12% | 291.01M 0.15% | 291.03M 0.01% | 291.02M 0.00% | 290.64M 0.13% | 291.06M 0.14% | 291.06M 0.00% | 291.07M 0.00% | 290.71M 0.13% | 291.09M 0.13% | 291.10M 0.00% | 291.12M 0.01% | 290.71M 0.14% | 291.19M 0.16% | 291.20M 0.00% | 291.21M 0.00% | 291.21M 0% | 286.90M 1.48% | 284.71M 0.76% | 284.72M 0.00% | 285.27M 0.19% | 284.79M 0.17% | 284.89M 0.04% | 284.81M 0.03% | 279.37M - | |||
eps | 10.14 - | 8.75 13.71% | 0.44 94.97% | 9.06 1,959.09% | 9.22 1.77% | 4.23 54.12% | 10.30 143.50% | 12.26 19.03% | 11.40 7.01% | 13.25 16.23% | 11.74 11.40% | 20.24 72.40% | 10.01 50.54% | 15.59 55.74% | 12.04 22.77% | 23.42 94.52% | 17.19 26.60% | 31.84 85.22% | 16.12 49.37% | 20.65 28.10% | 19.51 5.52% | 11.84 39.31% | 18.05 52.45% | 28.42 57.45% | 12.41 56.33% | 46.64 275.83% | 17.42 62.65% | 29.63 70.09% | 9.06 69.42% | 20.49 126.16% | 16.72 18.40% | 28.25 68.96% | 17.63 37.59% | 28.03 58.99% | 11.13 60.29% | 21.29 91.28% | 16.97 20.29% | 5.55 67.30% | 9.56 72.25% | 16 67.36% | 20.30 26.88% | 12.72 37.34% | 23.04 81.13% | |
epsdiluted | 10.14 - | 8.74 13.81% | 0.44 94.97% | 9.06 1,959.09% | 9.22 1.77% | 3.97 56.94% | 10.30 159.45% | 12.26 19.03% | 11.40 7.01% | 13.06 14.56% | 11.74 10.11% | 20.24 72.40% | 10.01 50.54% | 15.57 55.54% | 12.04 22.67% | 23.39 94.27% | 17.19 26.51% | 31.79 84.93% | 16.10 49.36% | 20.62 28.07% | 19.51 5.38% | 11.82 39.42% | 18.03 52.54% | 28.38 57.40% | 12.41 56.27% | 46.58 275.34% | 17.40 62.64% | 29.59 70.06% | 9.06 69.38% | 20.45 125.72% | 16.69 18.39% | 28.21 69.02% | 17.60 37.61% | 27.98 58.98% | 11.11 60.29% | 21.26 91.36% | 16.97 20.18% | 5.54 67.35% | 9.55 72.38% | 15.98 67.33% | 20.27 26.85% | 12.70 37.35% | 23.01 81.18% |
All numbers in (except ratios and percentages)