7280

JP:CO:MITSUBA

株式会社ミツバ

  • Stock

Last Close

869.00

25/11 06:45

Market Cap

53.30B

Beta: -

Volume Today

111.80K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
12.15B
-
1.37B
88.74%
4.19B
205.99%
4.66B
11.42%
8.09B
73.52%
2.10B
74.04%
5.08B
142.03%
4.04B
20.61%
5.25B
30.02%
3.36B
36.03%
2.43B
27.58%
4.12B
69.28%
4.47B
8.67%
2.44B
45.53%
4.69B
92.37%
-8.14B
273.74%
5.89B
172.33%
6.69B
13.61%
1.86B
72.22%
2.01B
7.91%
-525M
126.17%
513M
197.71%
1.71B
234.11%
-225M
113.13%
3.55B
1,676.44%
-10.39B
392.87%
-4.97B
52.13%
1.45B
129.22%
6.00B
313.08%
3.09B
48.58%
3.20B
3.56%
436M
86.36%
-952M
318.35%
2.22B
332.98%
-570M
125.70%
2.40B
520.88%
2.04B
14.88%
1.98B
2.84%
3.03B
52.67%
5.21B
72.14%
7.37B
41.35%
3.58B
51.42%
3.40B
5.03%
depreciation and amortization
2.43B
-
3.32B
36.71%
3.04B
8.37%
3.42B
12.19%
4.19B
22.81%
3.83B
8.77%
3.73B
2.40%
3.77B
1.07%
4.53B
19.98%
3.77B
16.67%
3.72B
1.35%
3.55B
4.59%
2.37B
33.29%
5.54B
133.69%
3.96B
28.49%
4.01B
1.24%
3.94B
1.72%
6.43B
63.37%
4.10B
36.35%
4.05B
1.00%
4.45B
9.72%
4.74B
6.63%
3.81B
19.71%
3.73B
2.02%
4.02B
7.74%
4.12B
2.46%
4.13B
0.17%
3.91B
5.16%
4.03B
2.84%
4.50B
11.85%
4.28B
5.00%
3.96B
7.36%
4.13B
4.16%
4.14B
0.27%
4.16B
0.48%
4.32B
3.94%
4.26B
1.32%
4.08B
4.24%
4.03B
1.37%
4.08B
1.34%
4.08B
0.10%
3.99B
2.13%
4.02B
0.63%
deferred income tax
stock based compensation
change in working capital
-5.49B
-
4.52B
182.31%
-1.83B
140.58%
-2.31B
25.97%
-4.01B
73.80%
-1.40B
65.16%
3.88B
377.47%
-1.35B
134.88%
3.60B
366.37%
-1.33B
136.96%
1.88B
241.29%
-77M
104.09%
1.41B
1,932.47%
1.24B
11.91%
2.59B
108.21%
-409M
115.80%
-3.21B
683.62%
5.13B
260.19%
-1.21B
123.49%
-2.13B
76.53%
-1.00B
52.79%
84M
108.36%
2.71B
3,132.14%
1.98B
26.96%
-800M
140.34%
3.38B
522.88%
-2.33B
168.96%
-1.32B
43.25%
1.79B
235.50%
-1.43B
179.65%
-2.66B
86.07%
-2.42B
9.06%
-840M
65.26%
1.52B
280.71%
2.25B
48.02%
-4.01B
278.28%
3.55B
188.52%
7.30B
105.95%
6.61B
9.50%
-4.95B
174.82%
2.87B
158.12%
6.29B
118.82%
5.95B
5.41%
accounts receivables
3.98B
-
-3.14B
178.94%
-1.35B
56.94%
8.71B
743.68%
-10.89B
225.05%
3.03B
127.79%
2.07B
31.58%
2.70B
30.42%
-5.23B
293.56%
2.13B
140.84%
5.69B
166.70%
3.17B
44.31%
inventory
-486M
-
-5.86B
1,105.35%
2.41B
141.21%
-2.87B
219.01%
-1.28B
55.59%
-4.82B
277.98%
2.52B
152.25%
397M
84.25%
1.92B
382.87%
-67M
103.50%
457M
782.09%
409M
10.50%
-177M
143.28%
-2.00B
1,032.20%
146M
107.29%
-865M
692.47%
-1.23B
42.66%
1.16B
193.68%
-3.42B
395.59%
-3.29B
3.75%
-1.32B
59.71%
956M
172.15%
-306M
132.01%
1.33B
535.95%
-1.06B
179.16%
-2.09B
97.54%
-4.72B
126.13%
5.22B
210.73%
89M
98.30%
-3.43B
3,949.44%
-4.87B
42.27%
-5.22B
7.14%
3.07B
158.77%
4.58B
49.27%
-1.14B
124.86%
4.16B
464.97%
-1.51B
136.30%
4.54B
400.66%
3.12B
31.34%
2.76B
11.27%
372M
86.54%
2.85B
666.13%
1.64B
42.42%
accounts payables
2.73B
-
2.03B
25.66%
-7.58B
473.52%
793M
110.47%
-2.48B
412.86%
367M
114.79%
-3.12B
949.86%
-3.64B
16.70%
other working capital
-5.00B
-
10.38B
307.42%
-4.25B
140.93%
564M
113.28%
-2.74B
585.28%
3.42B
225.14%
1.36B
60.32%
-1.75B
228.77%
1.69B
196.40%
-1.26B
174.99%
1.43B
212.65%
-486M
134.11%
1.59B
426.75%
3.25B
104.47%
2.44B
24.79%
456M
81.33%
-1.97B
532.24%
3.98B
301.83%
2.21B
44.42%
1.16B
47.54%
320M
72.41%
-872M
372.50%
3.02B
446.44%
649M
78.52%
256M
60.55%
5.47B
2,036.33%
2.38B
56.41%
-6.55B
374.62%
1.71B
126.04%
2.00B
17.13%
2.21B
10.92%
-1.18B
153.09%
-767M
34.78%
-1.71B
122.95%
-5.32B
211.29%
8.27B
-
864M
-
4.78B
452.89%
other non cash items
-6.78B
-
-847M
87.51%
-392M
53.72%
-2.60B
561.99%
-9.82B
278.34%
5.17B
152.61%
-4.24B
182.17%
742M
117.48%
-4.94B
765.36%
-621M
87.42%
2.82B
554.11%
-4.18B
248.40%
-5.54B
32.47%
-738M
86.69%
-1.40B
89.16%
2.15B
253.87%
-14.01B
752.14%
-12.85B
8.27%
4.98B
138.76%
-8.77B
276.03%
-6.10B
30.41%
-895M
85.33%
2.75B
406.82%
-5.82B
311.98%
-8.37B
43.84%
9.14B
209.18%
2.32B
74.62%
-341M
114.70%
-5.08B
1,388.56%
-337M
93.36%
-347M
2.97%
-3.02B
771.76%
-1.99B
34.18%
356M
117.88%
1.15B
224.16%
-2.19B
289.51%
-3.37B
53.91%
2.24B
166.64%
-4.98B
322.11%
965M
119.37%
-2.33B
341.97%
4.22B
280.69%
5.44B
28.99%
net cash provided by operating activities
2.31B
-
8.36B
261.90%
5.00B
40.13%
3.17B
36.56%
-1.54B
148.63%
9.69B
727.85%
8.45B
12.79%
7.20B
14.83%
8.44B
17.28%
5.18B
38.68%
10.86B
109.66%
3.41B
68.63%
2.71B
20.43%
8.48B
212.84%
9.84B
16.05%
-2.40B
124.37%
-7.38B
207.88%
5.41B
173.30%
9.73B
79.79%
-4.84B
149.70%
-3.18B
34.18%
4.45B
239.68%
10.98B
147.05%
-331M
103.01%
-1.60B
384.89%
6.26B
489.84%
-859M
113.73%
3.70B
530.97%
6.75B
82.20%
5.82B
13.68%
4.47B
23.27%
-1.04B
123.39%
344M
132.92%
8.23B
2,292.44%
6.99B
15.08%
528M
92.45%
6.49B
1,128.60%
15.61B
140.70%
8.68B
44.38%
5.32B
38.78%
11.99B
125.49%
15.52B
29.49%
11.95B
23.03%
investments in property plant and equipment
-2.60B
-
-8.21B
215.60%
-2.87B
65.03%
-4.22B
46.83%
-4.65B
10.17%
-6.79B
46.06%
-3.34B
50.78%
-5.48B
64.13%
-3.71B
32.36%
-7.31B
97.20%
-4.10B
43.87%
-5.77B
40.59%
-4.27B
26.05%
-6.81B
59.69%
-4.95B
27.38%
-4.30B
13.10%
-3.15B
26.63%
-8.22B
160.41%
-5.98B
27.17%
-6.96B
16.26%
-10.80B
55.18%
-11.19B
3.64%
-7.76B
30.66%
-8.44B
8.83%
-4.46B
47.16%
-5.45B
22.14%
-1.44B
73.50%
-2.06B
43.01%
-2.45B
18.79%
-1.65B
32.74%
-2.06B
24.73%
-2.57B
24.73%
-2.58B
0.58%
-4.02B
55.65%
-2.11B
47.55%
-1.86B
11.53%
-2.97B
59.14%
-2.93B
1.31%
-2.84B
3.11%
-1.91B
32.66%
-2.89B
51.13%
-2.74B
5.06%
-1.19B
56.49%
acquisitions net
2.35B
-
-1.98B
184.06%
-2.10B
-
-36M
98.29%
46M
-
-1.25B
2,815.22%
309M
-
1.02B
230.42%
-262M
125.66%
37M
114.12%
294M
694.59%
331M
12.59%
-9M
102.72%
-18M
100%
27M
250%
90M
233.33%
1.32B
1,362.22%
purchases of investments
-7.04B
-
-328M
95.34%
-8M
97.56%
-152M
1,800%
-11M
92.76%
-365M
3,218.18%
-6M
98.36%
-364M
5,966.67%
-15M
95.88%
238M
1,686.67%
-5M
102.10%
-47M
840%
-13M
72.34%
-239M
1,738.46%
-9M
96.23%
-13M
44.44%
-5.14B
39,446.15%
-1.32B
74.23%
-12M
99.09%
-14M
16.67%
-18M
28.57%
-791M
4,294.44%
-72M
90.90%
-15M
79.17%
-212M
1,313.33%
-334M
57.55%
-555M
66.17%
-9M
98.38%
-84M
833.33%
-95M
13.10%
-17M
82.11%
-6M
64.71%
-14M
133.33%
-46M
228.57%
-16M
65.22%
-5M
68.75%
-23M
360%
-339M
1,373.91%
-16M
95.28%
-5M
68.75%
-20M
300%
-140M
600%
-7M
95%
sales maturities of investments
6.14B
-
230M
96.25%
260M
-
51M
80.38%
-45M
-
76M
268.89%
216M
-
426M
97.22%
40M
90.61%
-37M
192.50%
202M
645.95%
432M
113.86%
37M
91.44%
559M
1,410.81%
1.41B
152.06%
3.19B
126.05%
2M
99.94%
other investing activites
-858M
-
5.10B
694.64%
-943M
118.48%
-1.05B
11.88%
-643M
39.05%
3.90B
706.38%
-556M
114.26%
-1.12B
100.90%
-658M
41.09%
3.45B
624.32%
-821M
123.80%
572M
169.67%
426M
25.52%
-119M
127.93%
-198M
66.39%
-566M
185.86%
5.22B
1,022.61%
2.77B
46.90%
-1.15B
141.44%
3.56B
409.49%
316M
91.11%
-336M
206.33%
-1.78B
430.95%
2.00B
212.39%
1.57B
21.85%
1.36B
13.27%
281M
79.32%
576M
104.98%
344M
40.28%
499M
45.06%
106M
78.76%
1.69B
1,490.57%
340M
79.83%
672M
97.65%
-23M
103.42%
60M
360.87%
-356M
693.33%
367M
203.09%
-199M
154.22%
-1.57B
689.45%
1.52B
197.01%
285M
81.30%
277M
2.81%
net cash used for investing activites
-2.01B
-
-5.19B
157.88%
-3.82B
26.28%
-5.42B
41.88%
-5.30B
2.29%
-5.09B
3.89%
-3.89B
23.69%
-6.96B
79.14%
-4.38B
37.10%
-4.80B
9.52%
-4.93B
2.77%
-5.25B
6.39%
-3.85B
26.52%
-7.17B
86.09%
-5.16B
28.12%
-4.88B
5.35%
-3.07B
37.00%
-6.77B
120.17%
-7.14B
5.57%
-3.42B
52.20%
-10.50B
207.41%
-12.32B
17.32%
-9.62B
21.93%
-6.45B
32.88%
-3.11B
51.86%
-4.42B
42.42%
-1.72B
61.18%
-1.50B
12.81%
-2.19B
46.40%
-1.25B
43.18%
-1.97B
58.03%
-887M
54.95%
-2.04B
129.99%
-1.95B
4.61%
-2.37B
21.74%
-1.81B
23.60%
-2.85B
57.51%
-2.14B
25.01%
-3.02B
41.49%
-2.95B
2.61%
52M
101.77%
678M
1,203.85%
396M
41.59%
debt repayment
-5.75B
-
-5.54B
3.70%
-603M
89.12%
-675M
11.94%
-4.04B
498.52%
-592M
85.35%
-670M
13.18%
-10.88B
1,523.43%
-529M
95.14%
-1.05B
99.24%
-541M
48.67%
-666M
23.11%
-10.27B
1,441.59%
-3.92B
61.86%
-445M
88.64%
-6.32B
1,319.55%
-774M
87.75%
-5.58B
621.19%
-1.44B
74.29%
-15.15B
955.61%
-4.02B
73.48%
-2.08B
48.18%
-1.22B
41.35%
-1.15B
5.81%
-6.40B
456.17%
-7.29B
13.99%
-754M
89.66%
-12.39B
1,543.50%
-1.27B
89.78%
-8.42B
564.25%
-1.16B
86.22%
-1.14B
1.72%
-881M
22.72%
-23.30B
2,544.15%
-1.20B
94.84%
-1.20B
0.42%
-5.58B
366.39%
-2.93B
47.49%
-1.01B
65.35%
-6.53B
543.65%
-8.12B
24.35%
-1.12B
86.23%
-9.01B
705.36%
common stock issued
5.90B
-
9.78B
-
common stock repurchased
-5.90B
-
-20.10B
-
dividends paid
-358M
-
-626M
-
-805M
-
-671M
-
-716M
-
-716M
-
-450M
-
-1.03B
-
-300M
-
-734M
144.67%
-868M
-
other financing activites
3.02B
-
586M
80.56%
203M
65.36%
95M
53.20%
7.21B
7,493.68%
16.07B
122.79%
3.04B
81.09%
13.60B
347.43%
577M
95.76%
-2.06B
457.89%
1.37B
166.20%
-384M
128.09%
9.55B
2,586.72%
9.07B
5.00%
1.18B
86.95%
6.49B
448.31%
-1.45B
122.30%
23.95B
1,753.73%
-1.46B
106.09%
14.85B
1,118.31%
6.23B
58.01%
11.93B
91.37%
11.60B
2.81%
444M
96.17%
6.01B
1,254.28%
5.06B
15.87%
-665M
113.14%
29.73B
4,570.08%
4.74B
84.05%
1.84B
61.10%
-836M
145.34%
-500M
40.19%
-34M
93.20%
15.27B
45,014.71%
140M
99.08%
-936M
768.57%
-1.13B
21.05%
-6.51B
474.49%
-179M
97.25%
4.16B
2,421.79%
1.74B
58.04%
548M
68.58%
248M
54.74%
net cash used provided by financing activities
-2.74B
-
-4.96B
80.91%
-758M
84.70%
-580M
23.48%
3.17B
647.24%
15.48B
387.71%
1.74B
88.73%
2.73B
56.25%
48M
98.24%
-3.12B
6,597.92%
21M
100.67%
-1.05B
5,100%
-718M
31.62%
5.16B
818.11%
68M
98.68%
175M
157.35%
-2.22B
1,369.71%
18.36B
926.46%
-3.61B
119.65%
-301M
91.66%
2.22B
836.21%
9.85B
344.40%
9.66B
1.93%
-706M
107.31%
-383M
45.75%
-2.23B
482.77%
-1.42B
36.42%
17.33B
1,321.56%
3.47B
79.96%
-6.57B
289.23%
-2.45B
62.78%
-1.64B
32.95%
-915M
44.21%
-8.02B
776.94%
-2.10B
73.88%
-2.13B
1.72%
-6.71B
214.77%
-9.74B
45.11%
-1.93B
80.20%
-2.38B
23.29%
-6.38B
168.41%
-3.11B
51.29%
-19.95B
541.73%
effect of forex changes on cash
-969M
-
1.81B
287.20%
-145M
107.99%
-435M
200%
997M
329.20%
1.96B
96.49%
-322M
116.44%
-425M
31.99%
-1.82B
329.18%
61M
103.34%
-420M
788.52%
-3.07B
630.48%
-663M
78.39%
3.50B
628.36%
-889M
125.38%
363M
140.83%
263M
27.55%
-1.23B
568.44%
-134M
89.12%
120M
189.55%
-622M
618.33%
292M
146.95%
-946M
423.97%
-457M
51.69%
688M
250.55%
-1.60B
332.56%
242M
115.13%
-296M
222.31%
264M
189.19%
1.78B
576.14%
392M
78.04%
147M
62.50%
983M
568.71%
2.23B
126.55%
2.91B
30.49%
1.21B
58.43%
-3.94B
426.24%
1.09B
127.63%
3.01B
176.12%
977M
67.51%
-2.20B
325.28%
net change in cash
-3.41B
-
32M
100.94%
852M
2,562.50%
-3.26B
483.10%
-2.67B
18.20%
22.04B
925.43%
5.99B
72.83%
2.54B
57.66%
2.29B
9.74%
-2.68B
216.95%
5.53B
306.46%
-5.96B
207.80%
-2.53B
57.60%
9.97B
494.58%
5.39B
45.88%
-6.74B
224.95%
-12.41B
84.20%
15.78B
227.08%
65M
99.59%
-8.43B
13,073.85%
-12.09B
43.32%
2.27B
118.80%
10.08B
343.66%
-7.95B
178.84%
-4.41B
44.55%
-2B
54.62%
-3.75B
87.75%
19.24B
612.46%
8.29B
56.92%
-211M
102.55%
444M
310.43%
-3.42B
871.40%
-1.63B
52.47%
487M
129.91%
5.43B
1,014.99%
-2.21B
140.64%
-7.01B
217.85%
4.83B
168.80%
6.74B
39.62%
970M
85.60%
3.46B
256.60%
16.78B
385.00%
-4.09B
124.37%
cash at beginning of period
45.53B
-
42.13B
7.48%
42.16B
0.08%
43.01B
2.02%
39.75B
7.59%
37.08B
6.72%
59.12B
59.44%
65.10B
10.13%
67.64B
3.90%
69.93B
3.38%
67.25B
3.83%
72.78B
8.22%
66.82B
8.19%
64.30B
3.78%
74.26B
15.50%
79.66B
7.26%
72.92B
8.46%
60.50B
17.03%
76.28B
26.08%
76.34B
0.09%
67.91B
11.05%
55.82B
17.80%
58.10B
4.07%
68.18B
17.35%
60.23B
11.66%
55.82B
7.32%
53.82B
3.58%
50.07B
6.98%
69.31B
38.43%
77.60B
11.96%
77.39B
0.27%
77.83B
0.57%
74.41B
4.40%
72.78B
2.19%
73.27B
0.67%
78.70B
7.41%
76.49B
2.80%
69.47B
9.17%
74.30B
6.95%
81.04B
9.07%
82.01B
1.20%
85.47B
4.22%
101.49B
18.75%
cash at end of period
42.13B
-
42.16B
0.08%
43.01B
2.02%
39.75B
7.59%
37.08B
6.72%
59.12B
59.44%
65.10B
10.13%
67.64B
3.90%
69.93B
3.38%
67.25B
3.83%
72.78B
8.22%
66.82B
8.19%
64.30B
3.78%
74.26B
15.50%
79.66B
7.26%
72.92B
8.46%
60.50B
17.03%
76.28B
26.08%
76.34B
0.09%
67.91B
11.05%
55.82B
17.80%
58.10B
4.07%
68.18B
17.35%
60.23B
11.66%
55.82B
7.32%
53.82B
3.58%
50.07B
6.98%
69.31B
38.43%
77.60B
11.96%
77.39B
0.27%
77.83B
0.57%
74.41B
4.40%
72.78B
2.19%
73.27B
0.67%
78.70B
7.41%
76.49B
2.80%
69.47B
9.17%
74.30B
6.95%
81.04B
9.07%
82.01B
1.20%
85.47B
4.22%
102.25B
19.63%
97.40B
4.74%
operating cash flow
2.31B
-
8.36B
261.90%
5.00B
40.13%
3.17B
36.56%
-1.54B
148.63%
9.69B
727.85%
8.45B
12.79%
7.20B
14.83%
8.44B
17.28%
5.18B
38.68%
10.86B
109.66%
3.41B
68.63%
2.71B
20.43%
8.48B
212.84%
9.84B
16.05%
-2.40B
124.37%
-7.38B
207.88%
5.41B
173.30%
9.73B
79.79%
-4.84B
149.70%
-3.18B
34.18%
4.45B
239.68%
10.98B
147.05%
-331M
103.01%
-1.60B
384.89%
6.26B
489.84%
-859M
113.73%
3.70B
530.97%
6.75B
82.20%
5.82B
13.68%
4.47B
23.27%
-1.04B
123.39%
344M
132.92%
8.23B
2,292.44%
6.99B
15.08%
528M
92.45%
6.49B
1,128.60%
15.61B
140.70%
8.68B
44.38%
5.32B
38.78%
11.99B
125.49%
15.52B
29.49%
11.95B
23.03%
capital expenditure
-2.60B
-
-8.21B
215.60%
-2.87B
65.03%
-4.22B
46.83%
-4.65B
10.17%
-6.79B
46.06%
-3.34B
50.78%
-5.48B
64.13%
-3.71B
32.36%
-7.31B
97.20%
-4.10B
43.87%
-5.77B
40.59%
-4.27B
26.05%
-6.81B
59.69%
-4.95B
27.38%
-4.30B
13.10%
-3.15B
26.63%
-8.22B
160.41%
-5.98B
27.17%
-6.96B
16.26%
-10.80B
55.18%
-11.19B
3.64%
-7.76B
30.66%
-8.44B
8.83%
-4.46B
47.16%
-5.45B
22.14%
-1.44B
73.50%
-2.06B
43.01%
-2.45B
18.79%
-1.65B
32.74%
-2.06B
24.73%
-2.57B
24.73%
-2.58B
0.58%
-4.02B
55.65%
-2.11B
47.55%
-1.86B
11.53%
-2.97B
59.14%
-2.93B
1.31%
-2.84B
3.11%
-1.91B
32.66%
-2.89B
51.13%
-2.74B
5.06%
-1.19B
56.49%
free cash flow
-292M
-
148M
150.68%
2.13B
1,341.22%
-1.04B
148.85%
-6.19B
494.05%
2.91B
146.98%
5.11B
75.86%
1.72B
66.41%
4.74B
175.67%
-2.13B
145.06%
6.75B
416.40%
-2.36B
135.01%
-1.56B
34.14%
1.66B
206.87%
4.89B
193.93%
-6.70B
236.95%
-10.54B
57.33%
-2.80B
73.39%
3.75B
233.59%
-11.79B
414.82%
-13.98B
18.54%
-6.74B
51.76%
3.23B
147.83%
-8.78B
372.09%
-6.07B
30.86%
807M
113.30%
-2.30B
385.38%
1.64B
171.08%
4.29B
162.19%
4.17B
2.80%
2.41B
42.26%
-3.61B
249.94%
-2.24B
38.04%
4.21B
288.16%
4.88B
15.91%
-1.34B
127.39%
3.52B
363.20%
12.69B
260.47%
5.85B
53.91%
3.40B
41.76%
9.10B
167.22%
12.78B
40.45%
10.75B
15.85%

All numbers in (except ratios and percentages)