8801
JP:CO:MITSUIFUDOSAN
Mitsui Fudosan Co., Ltd.
- Stock
Last Close
1,245.50
22/11 06:45
Market Cap
4.18T
Beta: -
Volume Today
9.63M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 31.87B - | 27.20B 14.65% | 31.89B 17.23% | 51.08B 60.18% | 33.43B 34.55% | 50.44B 50.88% | 50.04B 0.80% | 53.56B 7.04% | 41.10B 23.27% | 36.62B 10.90% | 45.12B 23.21% | 63.16B 39.97% | 47.89B 24.16% | 36.09B 24.65% | 48.10B 33.29% | 32.78B 31.85% | 33.39B 1.85% | 110.47B 230.85% | 54.65B 50.53% | 51.88B 5.08% | 44.18B 14.83% | 91.33B 106.72% | 49.34B 45.98% | 57.22B 15.98% | 48.24B 15.68% | 106.42B 120.57% | 24.15B 77.31% | 7.98B 66.95% | 110.94B 1,289.85% | 48.75B 56.06% | 34.39B 29.45% | 51.93B 51.01% | 37.18B 28.41% | 53.48B 43.86% | 52.92B 1.05% | 47.23B 10.76% | 47.03B 0.42% | 49.83B 5.96% | 85.85B 72.29% | 43.44B 49.40% | 37.16B 14.45% | 58.19B 56.57% | 65.02B 11.73% | |
depreciation and amortization | 13.88B - | 14.86B 7.02% | 13.95B 6.14% | 14.85B 6.46% | 15.45B 4.03% | 17.00B 10.07% | 15.59B 8.31% | 16.31B 4.63% | 17.15B 5.14% | 18.41B 7.39% | 17.25B 6.31% | 17.37B 0.67% | 17.76B 2.25% | 18.98B 6.86% | 16.68B 12.10% | 17.09B 2.46% | 17.46B 2.16% | 18.93B 8.42% | 18.62B 1.67% | 19.50B 4.75% | 20.06B 2.88% | 20.86B 3.95% | 21.22B 1.74% | 22.16B 4.43% | 23.22B 4.80% | 24.83B 6.94% | 21.34B 14.08% | 24.81B 16.28% | 25.82B 4.06% | 26.23B 1.59% | 30.05B - | 34.16B 13.65% | 31.95B 6.46% | 31.67B 0.87% | 32.99B 4.17% | 34.43B 4.37% | ||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 718M - | |||||||||||||||||||||||||||||||||||||||||||
change in working capital | -2.70B - | 55.57B 2,158.76% | -113.77B 304.74% | 41.85B 136.79% | -47.24B 212.88% | -22.36B 52.66% | -74.60B 233.59% | 24.64B 133.03% | -55.45B 325.02% | -63.37B 14.27% | -73.74B 16.37% | 58.10B 178.79% | -32.26B 155.52% | -20.91B 35.16% | -40.27B 92.56% | -60.39B 49.94% | -47.70B 21.01% | -72.28B 51.54% | -36.38B 49.67% | -6.26B 82.80% | -12.22B 95.29% | 22.48B 283.97% | -64.15B 385.34% | -51.80B 19.25% | -123.16B 137.75% | -11.07B 91.01% | -104.44B 843.00% | -32.68B 68.71% | 51.74B 258.33% | 72.48B 40.07% | ||||||||||||||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||||
inventory | -7.43B - | 50.35B 777.53% | -102.12B 302.83% | 42.05B 141.18% | -50.40B 219.84% | -30.94B 38.61% | -62.66B 102.54% | 22.69B 136.21% | -58.32B 357.03% | -75.63B 29.68% | -59.61B 21.18% | 58.82B 198.67% | -36.29B 161.69% | -22.49B 38.03% | -30.53B 35.74% | -62.06B 103.30% | -51.28B 17.37% | -73.52B 43.38% | -28.02B 61.89% | -6.66B 76.22% | -12.64B 89.69% | 15.44B 222.18% | -54.07B 450.14% | -53.47B 1.12% | -127.67B 138.80% | -20.64B 83.83% | -93.55B 353.27% | -28.14B 69.92% | 47.73B 269.60% | 69.33B 45.24% | ||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | 4.73B - | 5.22B 10.29% | -11.65B 323.18% | -203M 98.26% | 3.15B 1,654.19% | 8.58B 171.82% | -11.94B 239.19% | 1.95B 116.36% | 2.87B 46.80% | 12.27B 327.87% | -14.13B 215.17% | -716M 94.93% | 4.03B 662.99% | 1.57B 60.95% | -9.75B 719.31% | 1.67B 117.14% | 3.58B 114.24% | 1.24B 65.36% | -8.36B 774.27% | 405M 104.84% | 418M 3.21% | 7.04B 1,584.45% | -10.08B 243.22% | 1.66B 116.48% | 4.51B 171.24% | 9.56B 112.18% | -10.88B 213.78% | -4.54B 58.32% | 4.01B 188.43% | 3.15B 21.47% | ||||||||||||||
other non cash items | -12.72B - | 62.70B 592.83% | -56.62B 190.30% | -8.27B 85.39% | -21.59B 160.98% | 30.26B 240.17% | -44.31B 246.45% | -43.41B 2.04% | -471M 98.91% | 40.35B 8,666.45% | -38.21B 194.71% | -5.19B 86.42% | -3.33B 35.88% | 79.36B 2,484.56% | -84.00B 205.85% | -3.72B 95.57% | -15.31B 311.80% | 58.90B 484.60% | -67.50B 214.59% | -36.68B 45.65% | -38.18B 4.09% | 70.36B 284.28% | -55.00B 178.16% | -13.99B 74.55% | -8.58B 38.69% | 62.21B 825.01% | -64.79B 204.14% | -8.53B 86.83% | -35.78B 319.41% | 19.84B 155.45% | -34.39B 273.32% | -51.93B 51.01% | -37.18B 28.41% | -53.48B 43.86% | -52.92B 1.05% | -17.17B 67.55% | -12.87B 25.04% | -81.78B 535.30% | -54.18B 33.74% | -10.45B 80.71% | -2.73B 73.86% | -58.19B 2,029.94% | -65.02B 11.73% | |
net cash provided by operating activities | 30.33B - | 160.33B 428.56% | -124.55B 177.68% | 99.51B 179.89% | -19.95B 120.05% | 75.34B 477.60% | -53.29B 170.73% | 51.10B 195.90% | 2.32B 95.46% | 32.02B 1,278.81% | -49.58B 254.86% | 133.44B 369.13% | 30.07B 77.47% | 113.51B 277.51% | -59.49B 152.41% | -14.23B 76.08% | -12.16B 14.55% | 116.03B 1,054.07% | -30.60B 126.38% | 28.44B 192.92% | 13.84B 51.34% | 205.04B 1,381.58% | -48.60B 123.70% | 13.58B 127.94% | -60.28B 543.87% | 182.39B 402.58% | -123.74B 167.84% | -8.42B 93.20% | 152.72B 1,913.75% | 167.30B 9.55% | 60.11B - | 68.31B 13.65% | 718M 98.95% | 63.34B 8,721.73% | 65.98B 4.17% | 68.87B 4.37% | ||||||||
investments in property plant and equipment | -27.99B - | -32.86B 17.41% | -105.36B 220.60% | -28.84B 72.63% | -42.27B 46.59% | -127.72B 202.13% | -53.77B 57.90% | -33.11B 38.42% | -32.78B 0.99% | -85.48B 160.74% | -30.54B 64.27% | -38.11B 24.79% | -63.45B 66.48% | -36.48B 42.50% | -35.93B 1.52% | -26.96B 24.96% | -134.95B 400.56% | -162.24B 20.22% | -103.01B 36.51% | -115.93B 12.54% | -67.19B 42.04% | -52.20B 22.31% | -182.68B 249.99% | -65.74B 64.01% | -124.54B 89.46% | -100.86B 19.01% | -88.76B 12.00% | -63.74B 28.19% | -70.58B 10.73% | -53.25B 24.56% | ||||||||||||||
acquisitions net | -156M - | -4.79B 2,968.59% | 6.13B 227.97% | -3.69B - | 98M - | 28M 71.43% | -15.44B - | -268M 98.26% | 3.01B - | -2.15B 171.33% | 1.84B 185.65% | -1.15B 162.75% | 729M 163.17% | -1.13B 255.28% | 30M 102.65% | 430M 1,333.33% | 867M 101.63% | -2.46B 383.51% | -113M 95.40% | 1.20B 1,159.29% | -77.77B 6,596.99% | |||||||||||||||||||||||
purchases of investments | -2.60B - | -5.43B 108.81% | -123M 97.73% | -823M 569.11% | -3.54B 330.74% | -6.20B 74.78% | -3.91B 36.83% | -1.97B 49.69% | -2.98B 51.35% | -400M 86.58% | -481M 20.25% | -7.73B 1,507.90% | -5.81B 24.85% | -2.13B 63.37% | -3.38B 58.95% | -4.17B 23.14% | -731M 82.46% | -3.49B 377.98% | -23.03B 559.24% | -6.96B 69.79% | -9.09B 30.56% | -29.70B 226.88% | -8.95B 69.88% | -32.95B 268.33% | -5.17B 84.32% | -22.01B 326.03% | -26.30B 19.45% | -13.98B 46.83% | -19.29B 37.99% | -6.20B 67.86% | ||||||||||||||
sales maturities of investments | 261M - | 36.99B 14,071.26% | 6.58B 82.22% | 4.59B - | 17.74B - | 3.41B 80.79% | 161M - | -3.19B 2,084.47% | 1.77B - | 616M 65.26% | 206M 66.56% | 18.51B 8,886.89% | 2.45B 86.76% | 1.38B 43.88% | 16.13B 1,072.31% | 9.76B 39.50% | 23.66B 142.41% | 6.89B 70.85% | 31.53B 357.33% | 16.36B 48.12% | 17.45B 6.66% | |||||||||||||||||||||||
other investing activites | -3.16B - | 42.92B 1,456.38% | 8.18B 80.95% | 4.06B 50.32% | 14.49B 256.84% | 24.06B 66.02% | -5.99B 124.90% | -2.59B 56.80% | 10.88B 520.08% | -31.14B 386.27% | -5.16B 83.43% | -3.96B 23.32% | -1.09B 72.45% | -6.80B 524.04% | -3.34B 50.91% | 4.32B 229.44% | -1.84B 142.69% | 2.73B 248.18% | 8.73B 219.42% | -273M 103.13% | -515M 88.64% | -8.23B 1,497.86% | -2.19B 73.44% | 639M 129.23% | -490M 176.68% | -38.80B 7,817.76% | -4.02B 89.64% | 4.27B 206.22% | -5.32B 224.55% | 221.67B 4,269.88% | ||||||||||||||
net cash used for investing activites | -33.91B - | -160M 99.53% | -91.18B 56,885% | -25.60B 71.92% | -31.32B 22.36% | -113.54B 262.49% | -63.67B 43.92% | -37.67B 40.84% | -24.79B 34.19% | -113.58B 358.17% | -36.18B 68.15% | -49.80B 37.65% | -70.35B 41.26% | -45.25B 35.67% | -42.92B 5.16% | -26.80B 37.55% | -137.53B 413.06% | -158.21B 15.04% | -118.84B 24.89% | -122.95B 3.46% | -59.43B 51.67% | -87.67B 47.52% | -192.43B 119.49% | -81.92B 57.43% | -120.44B 47.03% | -138.02B 14.59% | -112.18B 18.72% | -41.92B 62.63% | -78.83B 88.05% | 101.90B 229.26% | ||||||||||||||
debt repayment | -659.31B - | -677.56B 2.77% | -412.86B 39.07% | -188.88B 54.25% | -118.86B 37.07% | -510.62B 329.60% | -1.01T 97.31% | -626.81B 37.79% | -498.73B 20.43% | -1.16T 132.41% | -947.23B 18.28% | -659.91B 30.33% | -757.03B 14.72% | -1.08T 43.04% | -745.17B 31.19% | -837.90B 12.44% | -805.79B 3.83% | -1.18T 46.36% | -755.29B 35.96% | -857.71B 13.56% | -986.76B 15.05% | -1.35T 37.07% | -568.05B 58.00% | -930.34B 63.78% | -760.13B 18.30% | -912.73B 20.08% | -306.04B 66.47% | -320.07B 4.59% | -510.93B 59.63% | -519.76B 1.73% | ||||||||||||||
common stock issued | 299.83B - | 29.30B 90.23% | 125.96B 329.96% | 507.70B 303.06% | 1.12T 120.53% | 603.49B 46.10% | 560.11B 7.19% | 1.24T 120.77% | ||||||||||||||||||||||||||||||||||||
common stock repurchased | -27M - | -102M 277.78% | -92M 9.80% | -45M 51.09% | -58M 28.89% | -73M 25.86% | -63M 13.70% | -31M 50.79% | ||||||||||||||||||||||||||||||||||||
dividends paid | -9.64B - | -29M 99.70% | -9.50B 32,651.72% | -167M 98.24% | -10.85B 6,395.21% | -25M 99.77% | -13.59B 54,272% | -244M 98.20% | -13.81B 5,561.89% | -21M 99.85% | -15.58B 74,080.95% | -231M 98.52% | -15.78B 6,732.47% | -29M 99.82% | -17.54B 60,368.97% | -248M 98.59% | -17.76B 7,060.08% | -32M 99.82% | -21.45B 66,925% | -285M 98.67% | -19.60B 6,776.14% | -33M 99.83% | -23.29B 70,463.64% | -290M 98.75% | -21.43B 7,291.03% | -38M 99.82% | -21.11B 55,447.37% | -252M 98.81% | -21.13B 8,284.52% | -33M 99.84% | ||||||||||||||
other financing activites | 664.89B - | 553.31B 16.78% | 373.57B 32.48% | 142.27B 61.92% | 120.02B 15.64% | 508.54B 323.73% | 1.12T 119.87% | 603.65B 46.01% | 560.78B 7.10% | 1.24T 120.86% | 1.05T 15.05% | 633.56B 39.79% | 817.52B 29.04% | 990.50B 21.16% | 848.62B 14.32% | 920.79B 8.50% | 937.93B 1.86% | 1.19T 26.40% | 940.67B 20.66% | 940.22B 0.05% | 1.12T 19.28% | 1.22T 9.01% | 827.13B 32.34% | 994.95B 20.29% | 974.13B 2.09% | 887.84B 8.86% | 636.07B 28.36% | 293.89B 53.80% | 461.14B 56.91% | 241.64B 47.60% | ||||||||||||||
net cash used provided by financing activities | -4.06B - | -124.28B 2,963.27% | 251.01B 301.98% | -17.58B 107.00% | -9.78B 44.35% | -2.15B 78.03% | 96.99B 4,613.22% | -23.47B 124.20% | 48.18B 305.24% | 79.42B 64.84% | 89.37B 12.53% | -26.58B 129.74% | 44.71B 268.19% | -92.42B 306.73% | 85.92B 192.96% | 82.64B 3.81% | 114.38B 38.40% | 6.21B 94.57% | 163.93B 2,541.05% | 82.23B 49.84% | 115.11B 39.98% | -130.03B 212.96% | 235.79B 281.34% | 64.32B 72.72% | 192.57B 199.39% | -24.93B 112.95% | 308.93B 1,339.12% | -26.43B 108.56% | -70.91B 168.25% | -278.15B 292.25% | ||||||||||||||
effect of forex changes on cash | 81M - | 1.84B 2,170.37% | -407M 122.13% | -106M 73.96% | 893M 942.45% | 1.03B 15.45% | -401M 138.89% | 670M 267.08% | -880M 231.34% | -1.93B 119.20% | -5.71B 196.22% | -2.10B 63.27% | 4.18B 299.38% | 1.29B 69.20% | -249M 119.32% | -1.21B 386.35% | 67M 105.53% | -275M 510.45% | -806M 193.09% | -346M 57.07% | 347M 200.29% | -1.27B 466.86% | -1.10B 13.75% | 716M 165.21% | -1.17B 263.69% | 1.30B 211.35% | -514M 139.39% | -444M 13.62% | 634M 242.79% | 18.31B 2,788.49% | ||||||||||||||
net change in cash | -7.55B - | 37.73B 599.85% | 34.88B 7.56% | 56.22B 61.19% | -60.16B 207.00% | -39.32B 34.64% | -20.38B 48.18% | -9.37B 54.01% | 24.83B 365.01% | -4.08B 116.43% | -2.11B 48.28% | 54.96B 2,704.64% | 8.61B 84.33% | -22.88B 365.71% | -16.74B 26.83% | 40.40B 341.31% | -35.24B 187.23% | -36.26B 2.88% | 13.68B 137.72% | -12.63B 192.37% | 69.86B 653.04% | -13.94B 119.95% | -6.33B 54.55% | -3.30B 47.87% | 10.68B 423.41% | 20.75B 94.28% | 72.49B 249.40% | -77.22B 206.52% | 3.61B 104.68% | 9.37B 159.46% | -59.45B - | -9.72B 83.65% | -27.96B 187.61% | 111.39B 498.45% | 37.45B 66.38% | 651M 98.26% | ||||||||
cash at beginning of period | 97.15B - | 89.60B 7.77% | 127.34B 42.11% | 162.22B 27.39% | 218.44B 34.66% | 158.28B 27.54% | 118.96B 24.84% | 98.58B 17.13% | 89.22B 9.50% | 114.05B 27.83% | 109.97B 3.58% | 107.86B 1.92% | 162.81B 50.95% | 171.42B 5.29% | 148.55B 13.35% | 131.81B 11.27% | 172.20B 30.65% | 136.96B 20.46% | 100.71B 26.47% | 114.39B 13.58% | 101.75B 11.04% | 171.62B 68.66% | 157.68B 8.12% | 151.35B 4.02% | 148.05B 2.18% | 158.72B 7.21% | 179.47B 13.07% | 251.96B 40.39% | 174.74B 30.65% | 178.35B 2.07% | 229.43B - | 169.99B 25.91% | 160.27B 5.72% | 132.31B 17.44% | 243.70B 84.19% | 281.15B 15.37% | ||||||||
cash at end of period | 89.60B - | 127.34B 42.11% | 162.22B 27.39% | 218.44B 34.66% | 158.28B 27.54% | 118.96B 24.84% | 98.58B 17.13% | 89.22B 9.50% | 114.05B 27.83% | 109.97B 3.58% | 107.86B 1.92% | 162.81B 50.95% | 171.42B 5.29% | 148.55B 13.35% | 131.81B 11.27% | 172.20B 30.65% | 136.96B 20.46% | 100.71B 26.47% | 114.39B 13.58% | 101.75B 11.04% | 171.62B 68.66% | 157.68B 8.12% | 151.35B 4.02% | 148.05B 2.18% | 158.72B 7.21% | 179.47B 13.07% | 251.96B 40.39% | 174.74B 30.65% | 178.35B 2.07% | 187.72B 5.25% | 169.99B - | 160.27B 5.72% | 132.31B 17.44% | 243.70B 84.19% | 281.15B 15.37% | 281.81B 0.23% | ||||||||
operating cash flow | 30.33B - | 160.33B 428.56% | -124.55B 177.68% | 99.51B 179.89% | -19.95B 120.05% | 75.34B 477.60% | -53.29B 170.73% | 51.10B 195.90% | 2.32B 95.46% | 32.02B 1,278.81% | -49.58B 254.86% | 133.44B 369.13% | 30.07B 77.47% | 113.51B 277.51% | -59.49B 152.41% | -14.23B 76.08% | -12.16B 14.55% | 116.03B 1,054.07% | -30.60B 126.38% | 28.44B 192.92% | 13.84B 51.34% | 205.04B 1,381.58% | -48.60B 123.70% | 13.58B 127.94% | -60.28B 543.87% | 182.39B 402.58% | -123.74B 167.84% | -8.42B 93.20% | 152.72B 1,913.75% | 167.30B 9.55% | 60.11B - | 68.31B 13.65% | 718M 98.95% | 63.34B 8,721.73% | 65.98B 4.17% | 68.87B 4.37% | ||||||||
capital expenditure | -27.99B - | -32.86B 17.41% | -105.36B 220.60% | -28.84B 72.63% | -42.27B 46.59% | -127.72B 202.13% | -53.77B 57.90% | -33.11B 38.42% | -32.78B 0.99% | -85.48B 160.74% | -30.54B 64.27% | -38.11B 24.79% | -63.45B 66.48% | -36.48B 42.50% | -35.93B 1.52% | -26.96B 24.96% | -134.95B 400.56% | -162.24B 20.22% | -103.01B 36.51% | -115.93B 12.54% | -67.19B 42.04% | -52.20B 22.31% | -182.68B 249.99% | -65.74B 64.01% | -124.54B 89.46% | -100.86B 19.01% | -88.76B 12.00% | -63.74B 28.19% | -70.58B 10.73% | -53.25B 24.56% | ||||||||||||||
free cash flow | 2.35B - | 127.47B 5,335.82% | -229.91B 280.36% | 70.67B 130.74% | -62.23B 188.05% | -52.38B 15.82% | -107.06B 104.38% | 17.99B 116.81% | -30.46B 269.30% | -53.47B 75.52% | -80.12B 49.85% | 95.33B 218.98% | -33.38B 135.02% | 77.03B 330.76% | -95.42B 223.88% | -41.19B 56.83% | -147.11B 257.14% | -46.21B 68.59% | -133.61B 189.14% | -87.49B 34.52% | -53.35B 39.02% | 152.84B 386.50% | -231.27B 251.32% | -52.16B 77.45% | -184.82B 254.36% | 81.52B 144.11% | -212.50B 360.66% | -72.16B 66.04% | 82.13B 213.82% | 114.05B 38.86% | 60.11B - | 68.31B 13.65% | 718M 98.95% | 63.34B 8,721.73% | 65.98B 4.17% | 68.87B 4.37% |
All numbers in (except ratios and percentages)