9104
JP:CO:MOL
Mitsui O.S.K. Lines, Ltd.
- Stock
Last Close
5,430.00
25/11 06:45
Market Cap
1.79T
Beta: -
Volume Today
3.54M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 430.13B - | 454.14B 5.58% | 443.91B 2.25% | 446.25B 0.53% | 454.75B 1.91% | 472.16B 3.83% | 449.44B 4.81% | 455.25B 1.29% | 412.45B 9.40% | 395.09B 4.21% | 360.08B 8.86% | 353.48B 1.83% | 367.88B 4.07% | 422.93B 14.96% | 403.28B 4.65% | 415.62B 3.06% | 420.76B 1.24% | 412.73B 1.91% | 304.43B 26.24% | 315.46B 3.62% | 322.33B 2.18% | 291.85B 9.46% | 283.15B 2.98% | 291.20B 2.85% | 292.92B 0.59% | 288.13B 1.63% | 251.47B 12.72% | 233.22B 7.26% | 247.00B 5.91% | 259.74B 5.16% | 288.87B 11.22% | 308.21B 6.69% | 331.41B 7.53% | 340.81B 2.84% | 374.78B 9.97% | 446.55B 19.15% | 436.63B 2.22% | 354.02B 18.92% | 374.78B 5.87% | 404.92B 8.04% | 428.56B 5.84% | 409.25B 4.51% | 435.95B 6.52% | 464.68B 6.59% | |
cost of revenue | 398.37B - | 414.15B 3.96% | 412.44B 0.41% | 419.26B 1.65% | 423.51B 1.01% | 428.58B 1.20% | 419.22B 2.18% | 419.13B 0.02% | 383.86B 8.41% | 372.35B 3.00% | 335.93B 9.78% | 325.70B 3.04% | 341.58B 4.88% | 385.06B 12.73% | 373.91B 2.89% | 376.42B 0.67% | 378.88B 0.65% | 384.52B 1.49% | 272.91B 29.03% | 279.10B 2.27% | 282.09B 1.07% | 260.82B 7.54% | 253.38B 2.85% | 264.00B 4.19% | 257.86B 2.32% | 260.54B 1.04% | 234.92B 9.83% | 211.99B 9.76% | 222.84B 5.12% | 241.31B 8.29% | 259.36B 7.48% | 273.31B 5.38% | 285.89B 4.60% | 298.85B 4.53% | 318.30B 6.51% | 380.35B 19.50% | 366.70B 3.59% | 311.16B 15.15% | 318.30B 2.29% | 343.36B 7.87% | 363.76B 5.94% | 347.10B 4.58% | 356.66B 2.75% | 376.08B 5.44% | |
gross profit | 31.76B - | 40.00B 25.93% | 31.47B 21.32% | 26.99B 14.24% | 31.24B 15.74% | 43.58B 39.51% | 30.21B 30.67% | 36.12B 19.55% | 28.59B 20.85% | 22.74B 20.46% | 24.15B 6.21% | 27.78B 15.04% | 26.30B 5.33% | 37.88B 44.01% | 29.37B 22.45% | 39.20B 33.44% | 41.88B 6.83% | 28.21B 32.63% | 31.53B 11.75% | 36.36B 15.33% | 40.24B 10.67% | 31.03B 22.88% | 29.77B 4.07% | 27.21B 8.61% | 35.06B 28.86% | 27.59B 21.29% | 16.55B 40.01% | 21.23B 28.23% | 24.16B 13.80% | 18.43B 23.70% | 29.52B 60.15% | 34.90B 18.23% | 45.52B 30.44% | 41.96B 7.82% | 56.49B 34.61% | 66.20B 17.20% | 69.93B 5.63% | 42.85B 38.72% | 56.49B 31.81% | 61.56B 8.99% | 64.80B 5.26% | 62.15B 4.10% | 79.29B 27.59% | 88.60B 11.74% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 22.55B - | 23.50B 4.24% | 29.37B 24.96% | 32.89B 11.98% | 33.10B - | 40.07B 21.06% | 38.62B 3.61% | 40.08B 3.78% | |||||||||||||||||||||||||||||||||||||
research and development expenses | 1.26B - | 330M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.01B - | 1.52B 150.60% | 402M 73.59% | 2.08B 418.66% | 620M 70.26% | 3.45B 456.61% | 661M 80.85% | 2.78B 319.97% | 1.09B 60.63% | 694M 36.51% | 91M 86.89% | 281M 208.79% | 460M 63.70% | -590M 228.26% | 481M 181.53% | 626M 30.15% | -455M 172.68% | 507M 211.43% | 193M 61.93% | 344M 78.24% | -96M 127.91% | 360M 475% | -42M 111.67% | 213M 607.14% | 160M 24.88% | 365M 128.13% | -392M 207.40% | 69M 117.60% | 1.00B 1,356.52% | 773M 23.08% | -1.08B 239.46% | 556M 151.58% | -554M 199.64% | -394M 28.88% | 2.56B 750.25% | 1.46B 43.21% | 4.81B 230.72% | -94M 101.95% | 32.89B 35,088.30% | 829M 97.48% | 14M 98.31% | ||||
cost and expenses | 422.24B - | 442.74B 4.85% | 439.95B 0.63% | 445.98B 1.37% | 451.42B 1.22% | 462.46B 2.45% | 447.63B 3.21% | 448.87B 0.28% | 411.05B 8.43% | 402.35B 2.12% | 363.65B 9.62% | 351.93B 3.22% | 367.94B 4.55% | 418.30B 13.69% | 402.14B 3.86% | 405.62B 0.87% | 407.54B 0.47% | 414.41B 1.69% | 300.74B 27.43% | 304.39B 1.21% | 307.41B 0.99% | 283.81B 7.68% | 276.29B 2.65% | 286.01B 3.52% | 280.66B 1.87% | 288.66B 2.85% | 256.60B 11.11% | 232.31B 9.46% | 243.86B 4.97% | 263.96B 8.24% | 280.83B 6.39% | 295.86B 5.35% | 309.39B 4.57% | 328.22B 6.08% | 351.19B 7.00% | 414.06B 17.90% | 396.47B 4.25% | 341.55B 13.85% | 351.19B 2.82% | 380.09B 8.23% | 397.74B 4.64% | 387.17B 2.66% | 395.28B 2.09% | 416.16B 5.28% | |
operating expenses | 23.87B - | 28.59B 19.77% | 27.51B 3.77% | 26.72B 2.87% | 27.91B 4.46% | 33.88B 21.37% | 28.41B 16.16% | 29.74B 4.69% | 27.19B 8.58% | 30.00B 10.35% | 27.72B 7.59% | 26.23B 5.39% | 26.36B 0.50% | 33.24B 26.12% | 28.23B 15.09% | 29.20B 3.44% | 28.66B 1.85% | 29.89B 4.31% | 27.84B 6.88% | 25.29B 9.14% | 25.32B 0.12% | 22.99B 9.20% | 22.92B 0.33% | 22.02B 3.93% | 22.80B 3.57% | 28.12B 23.31% | 21.68B 22.89% | 20.32B 6.26% | 21.02B 3.40% | 22.65B 7.79% | 21.48B 5.20% | 22.55B 5.00% | 23.50B 4.24% | 29.37B 24.96% | 32.89B 11.98% | 33.72B 2.51% | 29.78B 11.68% | 30.39B 2.06% | 32.89B 8.22% | 36.73B 11.69% | 33.98B 7.50% | 40.07B 17.92% | 38.62B 3.61% | 40.08B 3.78% | |
interest expense | 3.16B - | 3.02B 4.30% | 2.97B 1.88% | 2.98B 0.40% | 3.19B 6.98% | 3.42B 7.37% | 3.37B 1.55% | 3.67B 8.82% | 3.91B 6.71% | 3.63B 7.23% | 4.33B 19.23% | 4.31B 0.32% | 4.93B 14.38% | 5.46B 10.76% | 4.95B 9.46% | 4.98B 0.75% | 5.38B 7.95% | 5.10B 5.17% | 5.43B 6.39% | 5.60B 3.10% | 7.02B 25.52% | 3.76B 46.50% | 4.29B 14.10% | 3.96B 7.58% | 4.06B 2.35% | 4.24B 4.59% | 3.76B 11.41% | 2.99B 20.33% | 2.89B 3.51% | 2.88B 0.42% | 3.00B 4.41% | 2.98B 0.73% | 2.78B 6.87% | 2.63B 5.33% | 2.75B 4.45% | 4.27B 55.61% | 5.57B 30.35% | 4.68B 16.00% | 2.75B 41.31% | 5.82B 112.05% | 3.75B 35.58% | 3.47B - | 5.03B 44.93% | ||
ebitda | 31.13B - | 42.44B 36.36% | 30.27B 28.67% | 30.76B 1.62% | 40.89B 32.92% | 53.63B 31.15% | 37.12B 30.79% | 43.79B 17.99% | 38.11B 12.98% | 24.60B 35.46% | 26.22B 6.61% | 29.19B 11.32% | 34.24B 17.28% | 42B 22.68% | 31.80B 24.30% | 37.60B 18.24% | 44.83B 19.25% | 24.29B 45.82% | 5.68B 76.62% | 15.62B 175.15% | 21.42B 37.13% | 17.66B 17.59% | 18.30B 3.62% | 18.11B 1.02% | 25.18B 39.04% | 10.05B 60.08% | 11.12B 10.58% | 28.37B 155.20% | 43.14B 52.08% | 71.68B 66.16% | 107.27B 49.65% | 172.47B 60.77% | 216.72B 25.66% | 236.71B 9.23% | 286.94B 21.22% | 319.88B 11.48% | 145.03B 54.66% | 80.03B 44.82% | 286.94B 258.53% | 69.99B 75.61% | 45.93B 34.37% | 47.98B 4.47% | 68.93B 43.66% | 182.03B 164.07% | |
operating income | 7.89B - | 11.41B 44.58% | 3.96B 65.30% | 268M 93.23% | 3.32B 1,139.93% | 9.70B 191.87% | 1.80B 81.39% | 6.38B 253.46% | 1.40B 78.04% | -7.26B 618.42% | -3.57B 50.81% | 1.55B 143.46% | -58M 103.73% | 4.64B 8,093.10% | 1.15B 75.26% | 10.00B 771.75% | 13.22B 32.19% | -1.68B 112.71% | 3.69B 319.70% | 11.07B 199.92% | 14.92B 34.76% | 8.04B 46.11% | 6.85B 14.74% | 5.19B 24.26% | 12.26B 136.14% | -524M 104.27% | -5.13B 878.24% | 904M 117.64% | 3.14B 247.35% | -4.22B 234.43% | 8.04B 290.52% | 12.35B 53.57% | 22.02B 78.30% | 12.59B 42.81% | 23.60B 87.38% | 32.49B 37.69% | 40.16B 23.60% | 12.46B 68.96% | 23.60B 89.31% | 24.83B 5.22% | 30.83B 24.16% | 22.08B 28.38% | 40.67B 84.21% | 48.52B 19.31% | |
depreciation and amortization | 20.01B - | 21.71B 8.49% | 20.19B 6.99% | 20.71B 2.59% | 22.10B 6.72% | 24.80B 12.17% | 22.86B 7.82% | 23.22B 1.59% | 23.20B 0.06% | 23.49B 1.24% | 21.16B 9.91% | 20.11B 4.96% | 20.99B 4.36% | 24.92B 18.74% | 20.96B 15.88% | 21.15B 0.90% | 22.23B 5.12% | 22.28B 0.19% | 1.99B 91.08% | 4.55B 129.14% | 6.51B 42.89% | 9.62B 47.82% | 11.44B 18.98% | 12.92B 12.91% | 12.92B 0.03% | 10.58B 18.16% | 16.24B 53.57% | 27.46B 69.09% | 40.00B 45.65% | 75.90B 89.76% | 99.23B 30.73% | 21.40B 78.44% | 21.45B 0.24% | 21.60B 0.70% | 21.60B 0% | 287.39B 1,230.52% | 104.87B 63.51% | 67.57B 35.57% | 263.34B 289.75% | 45.16B 82.85% | 15.11B 66.54% | 25.91B 71.49% | 28.27B 9.10% | 31.94B 12.99% | |
total other income expenses net | 4.06B - | 20.09B 394.78% | 8.34B 58.50% | 7.32B 12.24% | 15.09B 106.19% | 10.34B 31.50% | 14.63B 41.57% | -14.21B 197.12% | 17.56B 223.54% | -174.69B 1,094.91% | 8.73B 105.00% | 22.94B 162.68% | 5.70B 75.17% | -16.63B 391.82% | 8.00B 148.14% | 1.28B 83.96% | 7.29B 467.68% | -67.97B 1,032.49% | -2.18B 96.79% | -179M 91.79% | 5.14B 2,970.39% | 6.28B 22.25% | 8.45B 34.60% | 11.79B 39.48% | 14.86B 26.05% | -11.76B 179.12% | 14.37B 222.19% | 26.43B 83.94% | 32.76B 23.93% | 32.06B 2.14% | 98.38B 206.89% | 161.30B 63.96% | 197.90B 22.69% | 220.41B 11.38% | 265.23B 20.33% | 299.12B 12.78% | 98.67B 67.01% | 47.44B 51.92% | 265.23B 459.14% | 43.50B 83.60% | 29.43B 32.33% | 35.13B 19.35% | 74.20B 111.24% | 96.54B 30.10% | |
income before tax | 11.95B - | 31.50B 163.59% | 12.30B 60.96% | 7.58B 38.33% | 18.41B 142.74% | 20.04B 8.82% | 16.44B 17.95% | -7.83B 147.64% | 18.96B 342.06% | -181.95B 1,059.75% | 5.16B 102.84% | 24.49B 374.67% | 5.64B 76.98% | -11.99B 312.61% | 9.15B 176.32% | 11.28B 23.32% | 20.51B 81.74% | -69.65B 439.64% | 1.51B 102.17% | 10.89B 621.26% | 20.06B 84.16% | 14.32B 28.60% | 15.31B 6.90% | 16.98B 10.94% | 27.12B 59.71% | -12.28B 145.29% | 9.24B 175.24% | 27.34B 195.75% | 35.90B 31.32% | 27.84B 22.46% | 106.42B 282.34% | 173.65B 63.17% | 219.92B 26.64% | 233.00B 5.95% | 288.82B 23.96% | 331.61B 14.81% | 138.82B 58.14% | 59.90B 56.85% | 288.82B 382.18% | 68.32B 76.34% | 60.26B 11.80% | 57.20B 5.07% | 114.87B 100.80% | 145.06B 26.28% | |
income tax expense | 2.44B - | 1.95B 20.25% | 2.55B 31.04% | 3.48B 36.26% | 3.17B 8.99% | 662M 79.10% | 2.61B 293.81% | 4.38B 68.01% | 3.94B 9.95% | 463M 88.26% | 2.60B 461.77% | 8.50B 226.80% | 856M 89.93% | 741M 13.43% | 2.40B 224.02% | 2.21B 7.87% | 2.79B 26.36% | 5.32B 90.45% | 2.08B 60.96% | 2.47B 18.67% | 2.55B 3.49% | 6.01B 135.38% | 1.56B 74.05% | 1.19B 23.54% | 2.03B 70.47% | 4.16B 104.53% | 2.25B 45.96% | 1.80B 19.86% | 480M 73.33% | 2.59B 439.17% | 528M 79.60% | 1.47B 178.41% | 5.80B 294.90% | 11.04B 90.11% | 1.27B 88.47% | 15.52B 1,119.97% | 16.86B 8.64% | -12.73B 175.52% | 1.27B 109.99% | 8.35B 556.76% | 7.29B 12.69% | -1.22B 116.67% | 7.50B 717.02% | 5.79B 22.84% | |
net income | 8.38B - | 27.88B 232.83% | 8.51B 69.47% | 3.01B 64.66% | 13.37B 344.32% | 17.47B 30.72% | 12.78B 26.83% | -13.02B 201.89% | 13.54B 203.92% | -183.74B 1,457.52% | 1.40B 100.76% | 14.66B 946.18% | 2.97B 79.75% | -13.77B 563.92% | 5.25B 138.14% | 7.87B 49.91% | 16.11B 104.60% | -76.61B 575.66% | -1.68B 97.80% | 7.41B 540.37% | 14.37B 94.01% | 6.78B 52.82% | 12.27B 81.02% | 13.36B 8.88% | 22.85B 70.99% | -15.86B 169.42% | 5.49B 134.62% | 24.76B 350.92% | 34.16B 37.96% | 25.64B 24.93% | 104.15B 306.14% | 170.70B 63.90% | 212.34B 24.39% | 221.63B 4.38% | 285.78B 28.94% | 315.74B 10.49% | 121.72B 61.45% | 72.81B 40.18% | 285.78B 292.47% | 59.64B 79.13% | 52.81B 11.44% | 58.05B 9.91% | 107.10B 84.51% | 139.59B 30.33% | |
weighted average shs out | 119.58M - | 119.59M 0.01% | 358.77M 200% | 119.59M 66.67% | 119.59M 0% | 119.61M 0.02% | 358.83M 200% | 119.61M 66.67% | 119.61M 0% | 119.61M 0.00% | 358.82M 200% | 119.61M 66.67% | 119.61M 0% | 119.60M 0.00% | 358.81M 200.00% | 119.60M 66.67% | 119.60M 0% | 119.59M 0.01% | 358.78M 200% | 119.59M 66.67% | 119.59M 0% | 119.59M 0% | 358.78M 200% | 119.59M 66.67% | 119.59M 0% | 119.59M 0% | 358.78M 200% | 119.59M 66.67% | 119.68M 0.07% | 119.68M 0% | 359.04M 200.00% | 359.53M 0.13% | 360.04M 0.14% | 360.50M 0.13% | 360.85M 0.10% | 361.10M 0.07% | 361.26M 0.04% | 361.53M 0.08% | 360.85M 0.19% | 362.02M - | 362.94M 0.25% | 362.36M 0.16% | 362.43M 0.02% | ||
weighted average shs out dil | 119.59M - | 119.59M 0% | 376.08M 214.47% | 119.59M 68.20% | 119.61M 0.02% | 119.61M 0% | 388.54M 224.84% | 119.61M 69.22% | 119.61M 0% | 119.61M 0.00% | 389.17M 225.37% | 119.61M 69.27% | 119.61M 0% | 119.60M 0.00% | 388.48M 224.81% | 119.60M 69.21% | 119.60M 0% | 119.59M 0.01% | 358.78M 200% | 119.59M 66.67% | 119.59M 0% | 119.59M 0% | 371.31M 210.48% | 119.59M 67.79% | 119.59M 0% | 119.59M 0% | 365.01M 205.21% | 119.59M 67.24% | 119.68M 0.07% | 119.68M 0% | 360.02M 200.82% | 361.51M 0.41% | 361.86M 0.10% | 362.47M 0.17% | 362.35M 0.03% | 362.40M 0.01% | 362.56M 0.04% | 362.37M 0.05% | 362.35M 0.00% | 363.08M - | 362.93M 0.04% | 362.43M - | |||
eps | 70.04 - | 233.11 232.82% | 23.73 89.82% | 25.15 5.98% | 111.74 344.29% | 146.07 30.72% | 35.63 75.61% | -108.89 405.61% | 113.16 203.92% | -1.54K 1,457.56% | 3.90 100.25% | 122.54 3,042.05% | 24.82 79.75% | -115.12 563.82% | 14.64 112.72% | 65.82 349.59% | 134.67 104.60% | -640.58 575.67% | -4.69 99.27% | 61.94 1,420.68% | 120.16 93.99% | 56.69 52.82% | 34.21 39.65% | 111.74 226.63% | 191.06 70.99% | -132.64 169.42% | 15.31 111.54% | 207.04 1,252.32% | 285.41 37.85% | 214.26 24.93% | 290.07 35.38% | 474.91 63.72% | 590.06 24.25% | 615.12 4.25% | 791.96 28.75% | 874.40 10.41% | 336.68 61.50% | 200.97 40.31% | 791.96 294.07% | 0 100% | 145.88 Infinity% | 159.94 9.64% | 295.58 84.81% | 385.15 30.30% | |
epsdiluted | 70.04 - | 233.11 232.82% | 22.63 90.29% | 25.15 11.14% | 111.74 344.29% | 146.07 30.72% | 32.90 77.48% | -108.89 430.97% | 113.16 203.92% | -1.54K 1,457.56% | 3.60 100.23% | 122.54 3,303.89% | 24.82 79.75% | -115.12 563.82% | 13.52 111.74% | 65.82 386.83% | 134.67 104.60% | -640.58 575.67% | -4.69 99.27% | 61.94 1,420.68% | 120.16 93.99% | 56.69 52.82% | 33.05 41.70% | 111.74 238.09% | 191.06 70.99% | -132.64 169.42% | 15.04 111.34% | 207.04 1,276.60% | 285.41 37.85% | 214.26 24.93% | 289.28 35.01% | 472.57 63.36% | 587.22 24.26% | 611.90 4.20% | 788.68 28.89% | 871.25 10.47% | 335.56 61.49% | 200.97 40.11% | 788.68 292.44% | 0 100% | 145.46 Infinity% | 159.94 9.95% | 295.58 84.81% | 385.15 30.30% |
All numbers in JPY (except ratios and percentages)