2264
JP:CO:MORINAGAMILK
森永乳業株式会社
- Stock
Last Close
3,543.00
01/11 06:15
Market Cap
300.21B
Beta: -
Volume Today
226.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 145.23B - | 133.14B 8.32% | 153.72B 15.45% | 162.04B 5.42% | 147.60B 8.91% | 131.47B 10.93% | 156.80B 19.27% | 166.48B 6.17% | 147.17B 11.60% | 131.04B 10.96% | 153.49B 17.13% | 162.19B 5.67% | 145.70B 10.17% | 131.23B 9.93% | 153.88B 17.26% | 162.88B 5.85% | 145.39B 10.74% | 129.93B 10.63% | 150.48B 15.81% | 160.93B 6.95% | 145.16B 9.80% | 127.01B 12.50% | 152.76B 20.27% | 160.04B 4.77% | 146.82B 8.26% | 131.28B 10.58% | 148.88B 13.41% | 156.44B 5.08% | 148.28B 5.21% | 129.95B 12.36% | 128.19B 1.35% | 133.15B 3.87% | 127.07B 4.57% | 114.94B 9.55% | 130.30B 13.37% | 139.66B 7.18% | 135.26B 3.15% | 120.38B 11.00% | 139.74B 16.08% | 146.84B 5.08% | 136.66B 6.93% | 123.82B 9.40% | 140.64B 13.58% | |
cost of revenue | 102.54B - | 95.24B 7.12% | 108.36B 13.78% | 114.17B 5.36% | 104.90B 8.13% | 94.84B 9.59% | 109.62B 15.58% | 116.03B 5.84% | 102.09B 12.01% | 91.71B 10.17% | 103.19B 12.52% | 107.80B 4.47% | 96.97B 10.05% | 91.32B 5.82% | 103.11B 12.91% | 108.75B 5.46% | 99.03B 8.93% | 91.24B 7.87% | 102.07B 11.87% | 109.25B 7.03% | 99.06B 9.33% | 87.96B 11.20% | 103.92B 18.15% | 107.58B 3.52% | 99.31B 7.68% | 90.72B 8.65% | 100.73B 11.03% | 104.55B 3.79% | 100.17B 4.18% | 88.03B 12.11% | 95.24B 8.18% | 98.90B 3.85% | 97.15B 1.77% | 89.79B 7.58% | 100.32B 11.73% | 107.15B 6.80% | 106.13B 0.96% | 93.71B 11.70% | 106.26B 13.40% | 108.96B 2.54% | 104.32B 4.25% | 95.55B 8.41% | 106.66B 11.63% | |
gross profit | 42.69B - | 37.91B 11.21% | 45.35B 19.64% | 47.87B 5.55% | 42.70B 10.79% | 36.63B 14.23% | 47.18B 28.81% | 50.45B 6.94% | 45.08B 10.66% | 39.34B 12.73% | 50.30B 27.87% | 54.39B 8.13% | 48.73B 10.39% | 39.91B 18.10% | 50.77B 27.19% | 54.13B 6.63% | 46.36B 14.36% | 38.69B 16.54% | 48.41B 25.11% | 51.68B 6.77% | 46.10B 10.79% | 39.05B 15.30% | 48.83B 25.05% | 52.46B 7.43% | 47.50B 9.45% | 40.55B 14.63% | 48.15B 18.73% | 51.89B 7.78% | 48.11B 7.29% | 41.92B 12.88% | 32.96B 21.37% | 34.25B 3.92% | 29.92B 12.64% | 25.15B 15.96% | 29.98B 19.20% | 32.51B 8.46% | 29.14B 10.38% | 26.67B 8.46% | 33.47B 25.51% | 37.88B 13.17% | 32.34B 14.64% | 28.27B 12.59% | 33.98B 20.20% | |
selling and marketing expenses | 35.39B - | 35.99B - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -12.43B - | -14.46B - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 23.38B - | 23.04B 1.44% | 22.97B 0.30% | 23.69B 3.13% | 22.84B 3.58% | 21.99B 3.71% | 21.52B 2.13% | 23.83B 10.70% | 25.32B 6.26% | 23.80B 6.02% | 28.44B 19.52% | 25.50B 10.33% | ||||||||||||||||||||||||||||||||
research and development expenses | 5.09B - | 1.24B 75.56% | 1.34B 7.80% | 1.30B 2.68% | 1.67B 27.82% | 1.30B 22.12% | 1.35B 4.00% | 1.38B 2.29% | ||||||||||||||||||||||||||||||||||||
other expenses | 368M - | 97M 73.64% | 251M 158.76% | 274M 9.16% | 160M 41.61% | 127M 20.63% | 246M 93.70% | 279M 13.41% | 40M 85.66% | 258M 545% | 207M 19.77% | 242M 16.91% | 353M 45.87% | 215M 39.09% | 393M 82.79% | 281M 28.50% | 259M 7.83% | 76M 70.66% | 133M 75% | 470M 253.38% | -22M 104.68% | 177M 904.55% | 121M 31.64% | 260M 114.88% | -26M 110.00% | 419M 1,711.54% | 225M 46.30% | 329M 46.22% | 243M 26.14% | -68M 127.98% | 204M 400% | 240M 17.65% | 249M 3.75% | 95M 61.85% | 149M 56.84% | 287M 92.62% | 124M 56.79% | 102M 17.74% | 247M 142.16% | 104M 57.89% | 125M 20.19% | |||
cost and expenses | 143.19B - | 132.84B 7.23% | 151.62B 14.14% | 158.99B 4.86% | 145.79B 8.30% | 131.63B 9.72% | 152.36B 15.75% | 160.82B 5.55% | 142.99B 11.09% | 131.02B 8.37% | 146.19B 11.58% | 153.85B 5.24% | 138.82B 9.77% | 132.65B 4.45% | 145.81B 9.92% | 154.07B 5.67% | 140.40B 8.88% | 130.12B 7.32% | 143.86B 10.56% | 152.73B 6.17% | 139.08B 8.94% | 125.59B 9.70% | 145.65B 15.98% | 151.18B 3.80% | 139.89B 7.47% | 128.80B 7.93% | 141.55B 9.89% | 146.83B 3.73% | 140.75B 4.14% | 125.55B 10.80% | 118.34B 5.74% | 122.28B 3.33% | 120.19B 1.71% | 112.76B 6.18% | 124.01B 9.98% | 131.33B 5.90% | 129.42B 1.45% | 116.90B 9.68% | 130.09B 11.28% | 135.63B 4.26% | 129.50B 4.52% | 123.99B 4.25% | 132.16B 6.59% | |
operating expenses | 40.66B - | 37.60B 7.52% | 43.25B 15.03% | 44.81B 3.61% | 40.90B 8.74% | 36.78B 10.06% | 42.73B 16.18% | 44.79B 4.82% | 40.89B 8.70% | 39.31B 3.87% | 43.00B 9.39% | 46.05B 7.09% | 41.85B 9.11% | 41.32B 1.27% | 42.70B 3.32% | 45.33B 6.16% | 41.36B 8.74% | 38.88B 6.01% | 41.78B 7.47% | 43.48B 4.06% | 40.02B 7.95% | 37.63B 5.98% | 41.73B 10.90% | 43.60B 4.50% | 40.58B 6.94% | 38.08B 6.16% | 40.82B 7.19% | 42.28B 3.59% | 40.59B 4.02% | 37.52B 7.56% | 23.10B 38.42% | 23.38B 1.18% | 23.04B 1.44% | 22.97B 0.30% | 23.69B 3.13% | 24.18B 2.09% | 23.30B 3.65% | 23.19B 0.45% | 23.83B 2.74% | 26.67B 11.93% | 25.18B 5.60% | 28.44B 12.96% | 25.50B 10.33% | |
interest expense | 325M - | 350M 7.69% | 312M 10.86% | 284M 8.97% | 242M 14.79% | 275M 13.64% | 245M 10.91% | 255M 4.08% | 252M 1.18% | 278M 10.32% | 231M 16.91% | 234M 1.30% | 225M 3.85% | 235M 4.44% | 205M 12.77% | 226M 10.24% | 208M 7.96% | 222M 6.73% | 179M 19.37% | 193M 7.82% | 187M 3.11% | 191M 2.14% | 184M 3.66% | 190M 3.26% | 180M 5.26% | 189M 5% | 169M 10.58% | 182M 7.69% | 174M 4.40% | 182M 4.60% | 183M 0.55% | 195M 6.56% | 184M 5.64% | 185M 0.54% | 174M 5.95% | 193M 10.92% | 184M 4.66% | 159M 13.59% | 252M 58.49% | 327M 29.76% | 329M 0.61% | 383M 16.41% | 350M 8.62% | |
ebitda | 2.53B - | 422M 83.34% | 2.68B 534.12% | 3.51B 31.20% | 2.14B 39.16% | 555M 74.02% | 5.10B 819.64% | 6.04B 18.24% | 4.38B 27.44% | 327M 92.53% | 7.85B 2,299.39% | 8.68B 10.64% | 7.46B 14.08% | -1.10B 114.76% | 8.91B 909.72% | 9.36B 5.00% | 5.47B 41.56% | -530M 109.69% | 7.22B 1,463.02% | 8.95B 23.95% | 6.20B 30.80% | 1.28B 79.37% | 7.41B 479.73% | 9.09B 22.73% | 7.42B 18.40% | 2.69B 63.79% | 8.30B 208.82% | 10.12B 21.93% | 7.93B 21.65% | 4.90B 38.24% | 10.49B 114.30% | 11.36B 8.23% | 7.31B 35.66% | 2.72B 62.79% | 7.22B 165.43% | 8.87B 22.93% | 5.99B 32.47% | 3.85B 35.77% | 11.11B 188.67% | 11.73B 5.60% | 7.16B 38.98% | 5.87B 18.04% | 14.54B 147.88% | |
operating income | 2.04B - | 307M 84.93% | 2.10B 583.39% | 3.06B 45.66% | 1.81B 40.84% | -157M 108.68% | 4.45B 2,932.48% | 5.66B 27.34% | 4.18B 26.17% | 26M 99.38% | 7.30B 27,961.54% | 8.34B 14.24% | 6.88B 17.46% | -1.41B 120.52% | 8.07B 671.46% | 8.81B 9.13% | 5.00B 43.27% | -187M 103.74% | 6.62B 3,640.64% | 8.21B 23.92% | 6.08B 25.89% | 1.42B 76.58% | 7.10B 398.81% | 8.86B 24.68% | 6.93B 21.79% | 2.47B 64.28% | 7.33B 196.20% | 9.61B 31.15% | 7.53B 21.69% | 4.40B 41.51% | 9.85B 123.85% | 10.88B 10.37% | 6.88B 36.71% | 2.18B 68.34% | 6.29B 188.62% | 8.33B 32.47% | 5.84B 29.90% | 3.48B 40.43% | 9.64B 177.23% | 11.21B 16.24% | 7.16B 36.14% | -176M 102.46% | 8.47B 4,914.20% | |
depreciation and amortization | 496M - | 115M 76.81% | 578M 402.61% | 455M 21.28% | 328M 27.91% | 712M 117.07% | 657M 7.72% | 372M 43.38% | 198M 46.77% | 301M 52.02% | 550M 82.72% | 346M 37.09% | 579M 67.34% | 311M 46.29% | 846M 172.03% | 555M 34.40% | 475M 14.41% | -343M 172.21% | 603M 275.80% | 749M 24.21% | 115M 84.65% | -146M 226.96% | 306M 309.59% | 237M 22.55% | 494M 108.44% | 213M 56.88% | 970M 355.40% | 507M 47.73% | 401M 20.91% | 494M 23.19% | 638M 29.15% | 5.24B 721.63% | 5.10B 2.78% | 5.32B 4.30% | 5.32B 0% | 541M 89.82% | 151M 72.09% | 369M 144.37% | 5.35B 1,351.15% | 519M 90.31% | -1M 100.19% | 6.04B 604,400% | 6.07B 0.45% | |
total other income expenses net | -885M - | -923M 4.29% | -627M 32.07% | 151M 124.08% | -197M 230.46% | -37M 81.22% | -64M 72.97% | -1.24B 1,831.25% | 4.32B 449.51% | -1.55B 135.95% | -511M 67.10% | -417M 18.40% | -255M 38.85% | -763M 199.22% | 3.13B 509.83% | 48M 98.46% | -271M 664.58% | -1.12B 312.92% | -332M 70.33% | -201M 39.46% | -609M 202.99% | -960M 57.64% | -536M 44.17% | -684M 27.61% | -350M 48.83% | 2.72B 876.29% | -58M 102.13% | -339M 484.48% | -740M 118.29% | -1.73B 134.19% | 3.78B 318.00% | -11M 100.29% | -1.18B 10,590.91% | 15.91B 1,453.06% | -1.26B 107.94% | -113M 91.05% | -821M 626.55% | 1.98B 340.56% | 65.96B 3,239.75% | -374M 100.57% | -1.60B 326.74% | -3.26B 104.32% | 54M 101.66% | |
income before tax | 1.15B - | -616M 153.52% | 1.47B 338.96% | 3.21B 117.80% | 1.61B 49.75% | -193M 111.98% | 4.38B 2,370.98% | 4.43B 1.00% | 8.50B 92.05% | -1.53B 117.97% | 6.79B 544.04% | 7.92B 16.71% | 6.62B 16.35% | -2.17B 132.84% | 11.20B 614.76% | 8.85B 20.92% | 4.72B 46.63% | -1.30B 127.62% | 6.29B 581.92% | 8.00B 27.27% | 5.47B 31.62% | 464M 91.52% | 6.57B 1,315.52% | 8.17B 24.42% | 6.58B 19.54% | 5.19B 21.05% | 7.27B 40.05% | 9.27B 27.54% | 6.79B 26.80% | 2.67B 60.67% | 13.63B 410.75% | 10.86B 20.31% | 5.71B 47.46% | 18.09B 216.96% | 5.03B 72.21% | 8.22B 63.44% | 5.02B 38.93% | 5.45B 8.67% | 75.61B 1,286.29% | 10.84B 85.67% | 5.56B 48.67% | -3.44B 161.78% | 8.53B 348.09% | |
income tax expense | 334M - | 138M 58.68% | 566M 310.14% | 773M 36.57% | 330M 57.31% | 162M 50.91% | 1.39B 758.02% | 1.64B 18.13% | 2.52B 53.71% | -427M 116.92% | 2.35B 651.29% | 2.24B 4.76% | 1.90B 15.43% | -605M 131.91% | 3.56B 688.93% | 2.67B 25.01% | 1.54B 42.29% | -122M 107.91% | 2.28B 1,971.31% | 2.33B 2.19% | 1.39B 40.42% | 38M 97.27% | 2.23B 5,771.05% | 2.37B 6.23% | 1.76B 25.82% | 1.33B 24.46% | 2.45B 84.49% | 2.36B 3.59% | 1.57B 33.53% | 713M 54.59% | 4.33B 507.01% | 2.86B 33.99% | 1.58B 44.84% | 5.61B 255.84% | 2.05B 63.39% | 2.63B 28.35% | 1.33B 49.60% | 683M 48.57% | 22.64B 3,214.06% | 4.59B 79.71% | 1.92B 58.18% | -1.93B 200.21% | 3.22B 267.38% | |
net income | 816M - | -778M 195.34% | 903M 216.07% | 2.38B 163.23% | 1.26B 46.99% | -376M 129.84% | 2.98B 893.88% | 2.76B 7.64% | 5.95B 115.74% | -1.11B 118.73% | 4.42B 496.95% | 5.64B 27.45% | 4.72B 16.32% | -1.57B 133.33% | 7.62B 584.67% | 6.17B 19.03% | 3.17B 48.65% | -1.18B 137.09% | 3.98B 438.64% | 5.63B 41.44% | 4.02B 28.62% | 393M 90.22% | 4.30B 995.17% | 5.76B 33.81% | 4.77B 17.10% | 3.82B 20.00% | 4.79B 25.53% | 6.86B 43.14% | 5.17B 24.66% | 1.92B 62.96% | 9.26B 383.76% | 7.98B 13.88% | 4.10B 48.65% | 12.44B 203.71% | 2.94B 76.36% | 5.54B 88.17% | 3.65B 34.07% | 4.75B 30.05% | 52.94B 1,015.27% | 6.23B 88.23% | 3.62B 41.85% | -1.49B 141.14% | 5.31B 456.34% | |
weighted average shs out | 49.39M - | 49.40M 0.01% | 49.40M 0% | 49.40M 0% | 49.42M 0.04% | 49.42M 0% | 49.42M 0% | 49.42M 0% | 49.42M 0.01% | 49.44M 0.03% | 49.44M 0.01% | 49.44M 0.00% | 49.44M 0.00% | 49.45M 0.02% | 49.48M 0.05% | 49.47M 0.00% | 49.47M 0.01% | 49.46M 0.02% | 49.47M 0.02% | 49.47M 0% | 49.46M 0.02% | 49.46M 0% | 49.46M 0% | 49.46M 0% | 49.48M 0.04% | 49.48M 0.00% | 49.48M 0.00% | 49.48M 0% | 49.49M 0.02% | 49.48M 0.01% | 49.49M 0.01% | 49.50M 0.02% | 49.50M 0.00% | 48.07M 2.88% | 45.28M 5.82% | 45.21M 0.14% | 90.48M 100.11% | 90.48M 0.00% | 89.98M 0.55% | 88.10M 2.08% | 86.79M 1.49% | 87.38M 0.68% | 86.34M 1.19% | |
weighted average shs out dil | 49.40M - | 49.40M 0% | 49.48M 0.17% | 49.40M 0.17% | 49.42M 0.04% | 49.42M 0% | 49.54M 0.26% | 49.42M 0.26% | 49.44M 0.05% | 49.44M 0% | 49.57M 0.27% | 49.44M 0.27% | 49.48M 0.07% | 49.48M 0% | 49.58M 0.21% | 49.48M 0.21% | 49.47M 0.02% | 49.47M 0% | 49.57M 0.21% | 49.47M 0.21% | 49.46M 0.02% | 49.46M 0% | 49.56M 0.20% | 49.46M 0.20% | 49.48M 0.04% | 49.48M 0% | 49.57M 0.17% | 49.48M 0.17% | 49.49M 0.02% | 49.49M 0% | 49.58M 0.18% | 49.57M 0.01% | 49.58M 0.01% | 48.15M 2.88% | 45.28M 5.97% | 45.29M 0.03% | 90.66M 100.19% | 90.52M 0.15% | 90.08M 0.49% | 88.10M 2.19% | 86.79M 1.49% | 87.43M 0.74% | ||
eps | 16.52 - | -15.75 195.34% | 18.30 216.19% | 48.12 162.95% | 25.50 47.01% | -7.61 129.84% | 60.40 893.69% | 55.79 7.63% | 120.30 115.63% | -22.53 118.73% | 89.45 497.03% | 113.99 27.43% | 95.32 16.38% | -31.77 133.33% | 154 584.73% | 124.69 19.03% | 64.04 48.64% | -23.75 137.09% | 80.46 438.78% | 113.78 41.41% | 81.22 28.62% | 7.95 90.21% | 87.03 994.72% | 116.44 33.79% | 96.48 17.14% | 77.18 20.00% | 96.90 25.55% | 138.68 43.12% | 104.47 24.67% | 38.70 62.96% | 187.19 383.70% | 161.18 13.89% | 82.75 48.66% | 258.83 212.79% | 64.98 74.89% | 122.44 88.43% | 40.34 67.05% | 52.47 30.07% | 588.40 1,021.40% | 70.74 87.98% | 41.76 40.97% | -17.06 140.85% | 61.53 460.67% | |
epsdiluted | 16.52 - | -15.75 195.34% | 18.25 215.87% | 48.12 163.67% | 25.50 47.01% | -7.61 129.84% | 60.25 891.72% | 55.79 7.40% | 120.30 115.63% | -22.53 118.73% | 89.20 495.92% | 113.99 27.79% | 95.32 16.38% | -31.77 133.33% | 153.67 583.70% | 124.69 18.86% | 64.04 48.64% | -23.75 137.09% | 80.27 437.98% | 113.78 41.75% | 81.22 28.62% | 7.95 90.21% | 86.85 992.45% | 116.44 34.07% | 96.48 17.14% | 77.18 20.00% | 96.72 25.32% | 138.68 43.38% | 104.47 24.67% | 38.70 62.96% | 186.85 382.82% | 160.93 13.87% | 82.63 48.65% | 258.42 212.74% | 64.98 74.85% | 122.24 88.12% | 40.26 67.06% | 52.44 30.25% | 587.72 1,020.75% | 70.74 87.96% | 41.76 40.97% | -17.05 140.83% | 61.53 460.88% |
All numbers in (except ratios and percentages)