7014
JP:CO:NAMURA
株式会社名村造船所
- Stock
Last Close
1,621.00
25/11 06:45
Market Cap
164.40B
Beta: -
Volume Today
1.88M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.32B - | 34.77B 14.69% | 32.04B 7.85% | 27.73B 13.45% | 36.75B 32.51% | 39.11B 6.42% | 36.66B 6.27% | 34.30B 6.43% | 41.09B 19.79% | 35.15B 14.45% | 35.72B 1.60% | 32.45B 9.14% | 35.67B 9.93% | 33.37B 6.47% | 37.29B 11.75% | 33.20B 10.97% | 30.26B 8.86% | 34.15B 12.86% | 28.24B 17.30% | 30.70B 8.73% | 29.56B 3.72% | 36.08B 22.04% | 30.05B 16.72% | 26.61B 11.44% | 27.31B 2.63% | 27.92B 2.24% | 25.33B 9.29% | 25.59B 1.05% | 22.51B 12.03% | 24.97B 10.92% | 21.03B 15.80% | 16.15B 23.18% | 19.67B 21.76% | 26.58B 35.12% | 36.13B 35.96% | 30.27B 16.23% | 26.54B 12.32% | 31.14B 17.30% | 36.13B 16.05% | 30.81B 14.74% | 36.34B 17.95% | 38.05B 4.72% | 39.76B 4.49% | |
cost of revenue | 24.93B - | 26.27B 5.40% | 25.05B 4.67% | 19.11B 23.72% | 26.19B 37.08% | 35.36B 35.00% | 32.07B 9.31% | 31.13B 2.93% | 36.31B 16.64% | 32.75B 9.79% | 40.47B 23.55% | 31.54B 22.06% | 28.34B 10.14% | 37.82B 33.45% | 37.00B 2.17% | 31.66B 14.45% | 29.31B 7.40% | 48.01B 63.78% | 25.19B 47.54% | 30.34B 20.46% | 30.65B 1.01% | 35.09B 14.49% | 34.19B 2.57% | 29.28B 14.34% | 29.27B 0.06% | 28.71B 1.89% | 26.17B 8.86% | 25.87B 1.15% | 25.35B 1.99% | 26.10B 2.96% | 25.53B 2.21% | 15.40B 39.67% | 17.33B 12.53% | 29.30B 69.09% | 26.95B 8.03% | 27.44B 1.81% | 24.83B 9.50% | 29.85B 20.22% | 26.95B 9.72% | 25.56B 5.15% | 29.81B 16.61% | 31.31B 5.04% | 29.65B 5.29% | |
gross profit | 5.39B - | 8.50B 57.69% | 6.99B 17.70% | 8.63B 23.35% | 10.56B 22.39% | 3.75B 64.47% | 4.59B 22.44% | 3.17B 30.91% | 4.78B 50.66% | 2.40B 49.85% | -4.75B 298.12% | 910M 119.15% | 7.33B 705.82% | -4.46B 160.77% | 286M 106.42% | 1.54B 438.11% | 942M 38.79% | -13.86B 1,571.66% | 3.05B 122.01% | 363M 88.10% | -1.08B 398.35% | 994M 191.78% | -4.14B 516.50% | -2.67B 35.41% | -1.96B 26.89% | -792M 59.49% | -841M 6.19% | -276M 67.18% | -2.84B 928.99% | -1.13B 60.11% | -4.50B 297.35% | 753M 116.73% | 2.34B 210.62% | -2.73B 216.50% | 9.18B 437.03% | 2.83B 69.15% | 1.71B 39.60% | 1.28B 25.01% | 9.18B 615.82% | 5.25B 42.89% | 6.53B 24.48% | 6.74B 3.26% | 10.11B 49.90% | |
selling and marketing expenses | 127M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 362M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.30B - | 1.30B 0.08% | 489M 62.41% | 1.38B 181.19% | 1.29B - | 1.06B 18.01% | 1.49B 41.29% | |||||||||||||||||||||||||||||||||||||
research and development expenses | 534M - | 123M - | 274M 122.76% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 2M - | 43M 2,050% | 28M 34.88% | -37M 232.14% | 83M 324.32% | -90M 208.43% | 18M 120% | 7M 61.11% | 1.97B 28,057.14% | 57M 97.11% | 38M 33.33% | -66M 273.68% | -8M 87.88% | 45M 662.50% | 80M 77.78% | -376M 570% | -30M 92.02% | 311M 1,136.67% | 47M 84.89% | -91M 293.62% | 61M 167.03% | 32M 47.54% | 53M 65.63% | -106M 300% | -6M 94.34% | 69M 1,250% | -24M 134.78% | -64M 166.67% | -21M 67.19% | 52M 347.62% | 202M 288.46% | 102M 49.50% | 123M 20.59% | 64M 47.97% | 68M 6.25% | 5M 92.65% | 267M 5,240% | -128M 147.94% | 1.38B 1,174.22% | -34M 102.47% | -29M 14.71% | |||
cost and expenses | 26.65B - | 28.43B 6.66% | 26.88B 5.43% | 20.78B 22.70% | 28.52B 37.24% | 37.86B 32.77% | 34.14B 9.84% | 33.13B 2.94% | 38.28B 15.52% | 35.01B 8.53% | 42.56B 21.56% | 33.46B 21.40% | 30.31B 9.40% | 40.20B 32.62% | 38.91B 3.21% | 33.78B 13.18% | 31.37B 7.12% | 50.25B 60.15% | 27.28B 45.70% | 32.45B 18.94% | 32.27B 0.56% | 36.71B 13.76% | 35.71B 2.71% | 30.72B 13.97% | 30.68B 0.15% | 30.80B 0.42% | 27.55B 10.56% | 27.22B 1.19% | 26.61B 2.26% | 27.50B 3.35% | 26.90B 2.19% | 16.70B 37.90% | 18.63B 11.54% | 30.73B 64.93% | 28.32B 7.82% | 28.76B 1.53% | 26.07B 9.33% | 31.33B 20.16% | 28.32B 9.60% | 27.11B 4.28% | 31.22B 15.15% | 32.64B 4.55% | 31.15B 4.57% | |
operating expenses | 1.72B - | 2.15B 24.94% | 1.84B 14.72% | 1.67B 8.87% | 2.33B 39.01% | 2.50B 7.65% | 2.07B 17.33% | 2.01B 3.14% | 1.97B 1.74% | 2.26B 14.71% | 2.10B 7.21% | 1.92B 8.72% | 1.97B 2.77% | 2.38B 20.68% | 1.91B 19.79% | 2.12B 11.34% | 2.06B 2.88% | 2.24B 8.54% | 2.09B 6.35% | 2.11B 0.57% | 1.62B 23.08% | 1.62B 0.06% | 1.52B 5.93% | 1.44B 5.58% | 1.41B 1.95% | 2.09B 48.23% | 1.38B 33.88% | 1.35B 2.10% | 1.25B 7.39% | 1.39B 11.17% | 1.37B 1.79% | 1.30B 4.82% | 1.30B 0.08% | 1.43B 9.61% | 1.38B 3.58% | 1.32B 4.07% | 1.24B 5.76% | 1.48B 18.99% | 1.38B 7.03% | 1.55B 12.73% | 1.41B 8.97% | 1.33B 5.74% | 1.49B 12.18% | |
interest expense | 54M - | 60M 11.11% | 53M 11.67% | 58M 9.43% | 97M 67.24% | 102M 5.15% | 104M 1.96% | 98M 5.77% | 94M 4.08% | 97M 3.19% | 90M 7.22% | 91M 1.11% | 62M 31.87% | 91M 46.77% | 80M 12.09% | 77M 3.75% | 87M 12.99% | 84M 3.45% | 87M 3.57% | 91M 4.60% | 80M 12.09% | 84M 5% | 84M 0% | 76M 9.52% | 79M 3.95% | 79M 0% | 60M 24.05% | 73M 21.67% | 64M 12.33% | 67M 4.69% | 57M 14.93% | 61M 7.02% | 65M 6.56% | 53M 18.46% | 57M 7.55% | 67M 17.54% | 71M 5.97% | 69M 2.82% | 57M 17.39% | 69M 21.05% | 53M 23.19% | 50M 5.66% | 47M 6% | |
ebitda | 4.38B - | 6.10B 39.41% | 5.17B 15.20% | 7.47B 44.41% | 8.78B 17.59% | 1.07B 87.85% | 2.87B 169.17% | 988M 65.60% | 3.35B 239.47% | -955M 128.47% | -7.66B 702.09% | -1.21B 84.16% | 6.80B 660.51% | -7.12B 204.68% | -1.39B 80.53% | -1.02B 26.26% | -1.07B 4.89% | -16.16B 1,407.93% | 1.54B 109.56% | -1.62B 204.66% | -2.58B 59.55% | -670M 74.03% | -5.58B 733.13% | -4.24B 24.13% | -3.26B 23.02% | -2.80B 14.02% | -2.21B 21.26% | -1.94B 11.92% | -4.50B 131.33% | -1.64B 63.58% | -5.44B 232.23% | -389M 92.85% | 1.65B 522.88% | -3.83B 332.52% | 9.71B 353.96% | 2.11B 78.29% | 290M 86.25% | -558M 292.41% | 9.71B 1,840.86% | 3.80B 60.85% | 4.67B 22.93% | 6.32B 35.23% | 9.43B 49.08% | |
operating income | 3.67B - | 6.34B 73.10% | 5.16B 18.71% | 6.95B 34.83% | 8.23B 18.39% | 1.25B 84.85% | 2.52B 102.33% | 1.17B 53.71% | 2.81B 140.67% | 137M 95.13% | -6.85B 5,099.27% | -1.00B 85.33% | 5.37B 633.83% | -6.83B 227.33% | -1.62B 76.30% | -582M 64.05% | -1.12B 92.10% | -16.10B 1,339.98% | 957M 105.94% | -1.74B 282.13% | -2.70B 55.08% | -625M 76.88% | -5.66B 806.08% | -4.11B 27.39% | -3.37B 18.17% | -2.88B 14.35% | -2.22B 22.87% | -1.63B 26.72% | -4.09B 151.26% | -2.53B 38.28% | -5.87B 132.38% | -549M 90.65% | 1.04B 289.07% | -4.15B 499.90% | 7.81B 288.12% | 1.51B 80.61% | 468M 69.09% | -196M 141.88% | 7.81B 4,084.18% | 3.69B 52.68% | 5.12B 38.51% | 5.41B 5.74% | 8.61B 59.16% | |
depreciation and amortization | 710M - | -245M 134.51% | 15M 106.12% | 516M 3,340% | 551M 6.78% | -180M 132.67% | 349M 293.89% | -180M 151.58% | 543M 401.67% | -1.09B 301.10% | -811M 25.73% | -208M 74.35% | 1.43B 789.42% | -286M 119.94% | 233M 181.47% | -440M 288.84% | 46M 110.45% | -66M 243.48% | 588M 990.91% | 126M 78.57% | 123M 2.38% | -45M 136.59% | 81M 280% | -123M 251.85% | 105M 185.37% | 79M 24.76% | 16M 79.75% | -315M 2,068.75% | -404M 28.25% | 888M 319.80% | 428M 51.80% | 973M 127.34% | 1.04B 7.14% | 987.25M 5.30% | 987.25M 0% | 595M 39.73% | -178M 129.92% | -362M 103.37% | 1.91B 626.24% | 108M 94.33% | -443M 510.19% | 910M 305.42% | 811M 10.88% | |
total other income expenses net | -24M - | -325M 1,254.17% | -50M 84.62% | 457M 1,014% | 462M 1.09% | -2.73B 690.04% | 2.63B 196.29% | 281M 89.30% | 619M 120.28% | -1.82B 393.70% | -606M 66.67% | 446M 173.60% | 1.49B 233.41% | -806M 154.20% | 90M 111.17% | -551M 712.22% | -171M 68.97% | -345M 101.75% | 468M 235.65% | -16M 103.42% | 5.46B 34,250% | -796M 114.57% | -678M 14.82% | -338M 50.15% | 427M 226.33% | -1.35B 415.46% | -335M 75.13% | -410M 22.39% | -8.53B 1,979.27% | 820M 109.62% | 473M 42.32% | 121M 74.42% | 597M 393.39% | 185M 69.01% | 1.79B 868.65% | 507M 71.71% | -322M 163.51% | -240M 25.47% | 1.79B 846.67% | 69M 96.15% | -475M 788.41% | 913M 292.21% | 1.18B 29.03% | |
income before tax | 3.64B - | 6.02B 65.31% | 5.11B 15.15% | 7.41B 45.09% | 8.69B 17.33% | -1.48B 117.01% | 5.15B 448.07% | 1.45B 71.85% | 3.43B 136.71% | -1.68B 149.01% | -7.46B 343.49% | -559M 92.50% | 6.85B 1,325.76% | -7.64B 211.46% | -1.53B 79.98% | -1.13B 25.90% | -1.29B 13.77% | -16.44B 1,175.72% | 1.43B 108.67% | -1.76B 223.44% | 2.76B 256.96% | -1.42B 151.47% | -6.34B 346.24% | -4.45B 29.82% | -2.94B 33.98% | -4.23B 43.94% | -2.56B 39.51% | -2.04B 20.29% | -12.62B 518.83% | -1.71B 86.48% | -5.40B 216.35% | -428M 92.07% | 1.64B 482.01% | -3.97B 342.57% | 9.60B 342.08% | 2.02B 78.95% | 146M 92.78% | -436M 398.63% | 9.60B 2,302.06% | 3.76B 60.80% | 4.64B 23.35% | 6.33B 36.23% | 9.79B 54.81% | |
income tax expense | 2B - | 2.35B 17.70% | 2.12B 9.90% | 2.07B 2.36% | 1.61B 22.07% | -981M 160.78% | 1.60B 263.51% | 853M 46.82% | 875M 2.58% | -2.33B 365.71% | 1.96B 184.43% | 624M 68.21% | 55M 91.19% | 182M 230.91% | 276M 51.65% | 10M 96.38% | 20M 100% | 111M 455% | 152M 36.94% | 846M 456.58% | -380M 144.92% | -215M 43.42% | 23M 110.70% | 25M 8.70% | 78M 212% | 11M 85.90% | -45M 509.09% | 8M 117.78% | -4M 150% | 91M 2,375% | 83M 8.79% | 22M 73.49% | 43M 95.45% | 115M 167.44% | 41M 64.35% | 143M 248.78% | -90M 162.94% | 44M 148.89% | 41M 6.82% | 560M 1,265.85% | 686M 22.50% | -2.25B 428.72% | 40M 101.77% | |
net income | 1.71B - | 3.63B 113.08% | 2.99B 17.75% | 5.25B 75.84% | 6.87B 30.78% | -461M 106.71% | 3.55B 869.85% | 537M 84.87% | 2.53B 370.39% | 699M 72.33% | -9.20B 1,415.59% | -1.20B 87.01% | 6.75B 664.52% | -7.66B 213.59% | -1.81B 76.37% | -1.08B 40.53% | -1.33B 23.12% | -16.34B 1,132.28% | 1.25B 107.63% | -2.60B 308.18% | 3.19B 223.00% | -1.22B 138.30% | -6.30B 414.96% | -4.47B 29.01% | -3.04B 31.96% | -4.22B 38.69% | -2.47B 41.38% | -2.02B 18.24% | -12.58B 522.26% | -1.70B 86.48% | -5.48B 222.16% | -450M 91.79% | 1.59B 453.78% | -4.08B 356.34% | 9.56B 334.26% | 1.88B 80.36% | 235M 87.49% | -479M 303.83% | 9.56B 2,095.82% | 3.18B 66.78% | 3.92B 23.46% | 8.44B 115.30% | 9.69B 14.83% | |
weighted average shs out | 48.32M - | 48.36M 0.08% | 48.36M 0% | 48.36M 0% | 48.36M 0% | 68.95M 42.57% | 68.95M 0% | 68.95M 0% | 68.95M 0% | 68.99M 0.07% | 68.99M 0% | 68.99M 0% | 68.99M 0% | 69.01M 0.02% | 69.01M 0% | 69.01M 0% | 69.01M 0% | 69.03M 0.03% | 69.03M 0% | 69.03M 0% | 69.03M 0% | 69.07M 0.06% | 69.07M 0% | 69.07M 0% | 69.07M 0.01% | 69.07M 0% | 69.07M 0% | 69.07M 0% | 69.08M 0.01% | 69.08M 0% | 69.08M 0% | 69.08M 0% | 69.07M 0.01% | 69.06M 0.02% | 69.06M 0.01% | 69.15M 0.14% | 69.20M 0.07% | 69.24M 0.06% | 69.06M 0.27% | 69.35M - | 69.35M - | |||
weighted average shs out dil | 48.36M - | 48.36M 0% | 48.73M 0.76% | 48.36M 0.75% | 68.95M 42.57% | 68.95M 0% | 69.32M 0.53% | 68.95M 0.53% | 68.99M 0.07% | 68.99M 0% | 68.99M 0% | 68.99M 0% | 69.01M 0.02% | 69.01M 0% | 69.01M 0% | 69.01M 0% | 69.03M 0.03% | 69.03M 0% | 69.51M 0.70% | 69.03M 0.69% | 69.07M 0.06% | 69.07M 0% | 69.07M 0% | 69.07M 0% | 69.07M 0.01% | 69.07M 0% | 69.07M 0% | 69.07M 0% | 69.08M 0.01% | 69.08M 0% | 69.08M 0% | 69.08M 0.00% | 69.08M 0% | 69.06M 0.02% | 69.74M 0.98% | 69.73M 0.01% | 69.77M 0.06% | 69.86M 0.12% | 69.74M 0.17% | 71.02M - | ||||
eps | 35.26 - | 75.12 113.05% | 61.78 17.76% | 108.64 75.85% | 99.65 8.28% | -6.69 106.71% | 51.47 869.36% | 7.79 84.86% | 36.61 369.96% | 10.13 72.33% | -133.29 1,415.79% | -17.32 87.01% | 97.76 664.43% | -111.05 213.59% | -26.24 76.37% | -15.61 40.51% | -19.22 23.13% | -236.71 1,131.58% | 18.07 107.63% | -37.61 308.14% | 46.23 222.92% | -17.71 138.31% | -91.19 414.91% | -64.73 29.02% | -44.04 31.96% | -61.08 38.69% | -35.80 41.39% | -29.27 18.24% | -182.14 522.28% | -24.62 86.48% | -79.33 222.22% | -6.51 91.79% | 23.05 454.07% | -59.09 356.36% | 138.44 334.29% | 27.16 80.38% | 3.32 87.78% | -6.92 308.43% | 138.44 2,100.58% | 0 100% | 56.54 Infinity% | 121.77 115.37% | 139.79 14.80% | |
epsdiluted | 35.26 - | 75.12 113.05% | 61.32 18.37% | 108.64 77.17% | 99.65 8.28% | -6.69 106.71% | 51.20 865.32% | 7.79 84.79% | 36.61 369.96% | 10.13 72.33% | -133.29 1,415.79% | -17.32 87.01% | 97.76 664.43% | -111.05 213.59% | -26.24 76.37% | -15.61 40.51% | -19.21 23.06% | -236.71 1,132.22% | 17.94 107.58% | -37.61 309.64% | 46.23 222.92% | -17.71 138.31% | -91.19 414.91% | -64.73 29.02% | -44.04 31.96% | -61.08 38.69% | -35.80 41.39% | -29.27 18.24% | -182.14 522.28% | -24.62 86.48% | -79.33 222.22% | -6.51 91.79% | 23.05 454.07% | -59.09 356.36% | 137.08 331.99% | 26.93 80.35% | 3.32 87.67% | -6.86 306.63% | 137.08 2,098.25% | 0 100% | 55.21 Infinity% | 120.78 118.76% | 139.79 15.74% |
All numbers in JPY (except ratios and percentages)