JP:CO:NOF
日油株式会社
- Stock
Last Close
2,315.50
25/11 06:45
Market Cap
547.57B
Beta: -
Volume Today
938.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 39.14B - | 44.27B 13.10% | 39.75B 10.21% | 41.60B 4.65% | 41.37B 0.54% | 44.98B 8.72% | 39.55B 12.07% | 42.72B 8.01% | 43.95B 2.87% | 44.24B 0.66% | 41.56B 6.05% | 41.76B 0.49% | 44.34B 6.18% | 46.39B 4.63% | 41.95B 9.58% | 41.63B 0.77% | 46.98B 12.87% | 49.38B 5.10% | 44.47B 9.93% | 45.63B 2.60% | 47.34B 3.76% | 51.70B 9.20% | 43.55B 15.76% | 43.28B 0.63% | 45.78B 5.78% | 48.31B 5.53% | 37.78B 21.80% | 38.27B 1.30% | 44.75B 16.95% | 51.84B 15.84% | 42.84B 17.38% | 47.29B 10.41% | 49.27B 4.18% | 53.25B 8.08% | 52.01B 2.32% | 51.79B 0.42% | 54.01B 4.27% | 59.90B 10.91% | 52.01B 13.16% | 52.55B 1.03% | 58.30B 10.93% | 62.15B 6.62% | 55.11B 11.33% | |
cost of revenue | 28.37B - | 32.43B 14.29% | 28.12B 13.27% | 30.25B 7.55% | 29.58B 2.21% | 32.49B 9.83% | 27.75B 14.58% | 30.29B 9.16% | 30.53B 0.78% | 31.41B 2.88% | 27.44B 12.62% | 28.50B 3.85% | 29.84B 4.71% | 32.48B 8.84% | 28.55B 12.10% | 28.25B 1.06% | 31.93B 13.06% | 33.58B 5.14% | 29.91B 10.91% | 31.20B 4.30% | 32.22B 3.27% | 34.93B 8.41% | 28.59B 18.13% | 29.46B 3.01% | 31.23B 6.02% | 33.03B 5.76% | 24.71B 25.20% | 26.60B 7.65% | 28.98B 8.98% | 34.97B 20.65% | 26.12B 25.31% | 29.44B 12.71% | 30.81B 4.66% | 37.34B 21.20% | 31.05B 16.85% | 35.19B 13.35% | 35.37B 0.49% | 40.16B 13.55% | 31.05B 22.68% | 33.74B 8.68% | 35.90B 6.37% | 43.09B 20.05% | 32.23B 25.21% | |
gross profit | 10.77B - | 11.84B 9.96% | 11.63B 1.82% | 11.35B 2.37% | 11.79B 3.90% | 12.49B 5.94% | 11.80B 5.52% | 12.43B 5.31% | 13.42B 7.98% | 12.83B 4.39% | 14.12B 10.01% | 13.26B 6.05% | 14.50B 9.33% | 13.91B 4.05% | 13.40B 3.69% | 13.38B 0.15% | 15.05B 12.45% | 15.80B 5.01% | 14.56B 7.85% | 14.43B 0.89% | 15.13B 4.82% | 16.77B 10.90% | 14.96B 10.83% | 13.82B 7.61% | 14.55B 5.26% | 15.28B 5.03% | 13.07B 14.45% | 11.67B 10.70% | 15.77B 35.10% | 16.87B 7.01% | 16.71B 0.94% | 17.85B 6.80% | 18.46B 3.38% | 15.91B 13.82% | 20.96B 31.80% | 16.60B 20.82% | 18.64B 12.29% | 19.74B 5.90% | 20.96B 6.21% | 18.80B 10.30% | 22.40B 19.12% | 19.06B 14.91% | 22.88B 20.05% | |
selling and marketing expenses | 5.88B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -2.11B - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 8.18B - | 8.33B 1.86% | 3.77B 54.82% | 8.51B 126.06% | 9.04B - | 7.43B 17.77% | 10.18B 36.93% | 9.35B 8.20% | ||||||||||||||||||||||||||||||||||||
research and development expenses | 6.11B - | 1.75B - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 171M - | 136M 20.47% | 102M 25% | 123M 20.59% | 144M 17.07% | 372M 158.33% | 102M 72.58% | 119M 16.67% | 243M 104.20% | 97M 60.08% | 150M 54.64% | 76M 49.33% | 163M 114.47% | 106M 34.97% | 154M 45.28% | 147M 4.55% | 138M 6.12% | 266M 92.75% | 135M 49.25% | 111M 17.78% | 163M 46.85% | 132M 19.02% | 120M 9.09% | 186M 55.00% | 82M 55.91% | 336M 309.76% | 143M 57.44% | 237M 65.73% | 251M 5.91% | 454M 80.88% | 77M 83.04% | 128M 66.23% | 129M 0.78% | 99M 23.26% | 83M 16.16% | 109M 31.33% | 144M 32.11% | 250M 73.61% | 8.51B 3,304.40% | 160M 98.12% | 95M 40.63% | |||
cost and expenses | 35.78B - | 39.73B 11.06% | 35.77B 9.97% | 37.54B 4.94% | 37.17B 0.99% | 40.13B 7.98% | 35.38B 11.84% | 37.86B 7.00% | 38.30B 1.18% | 39.55B 3.26% | 35.19B 11.04% | 36.17B 2.80% | 37.53B 3.74% | 40.83B 8.82% | 36.30B 11.12% | 36.02B 0.75% | 39.88B 10.70% | 41.92B 5.14% | 37.79B 9.87% | 39.22B 3.77% | 40.27B 2.69% | 43.44B 7.87% | 36.55B 15.86% | 37.39B 2.30% | 39.17B 4.76% | 40.94B 4.54% | 32.31B 21.08% | 33.96B 5.09% | 36.61B 7.80% | 43.16B 17.92% | 33.99B 21.26% | 37.62B 10.69% | 39.15B 4.05% | 46.29B 18.25% | 39.56B 14.53% | 43.81B 10.75% | 44.18B 0.83% | 49.53B 12.13% | 39.56B 20.13% | 42.79B 8.15% | 45.08B 5.37% | 53.27B 18.17% | 41.58B 21.96% | |
operating expenses | 7.40B - | 7.30B 1.32% | 7.65B 4.70% | 7.29B 4.67% | 7.59B 4.07% | 7.65B 0.78% | 7.63B 0.21% | 7.57B 0.85% | 7.78B 2.80% | 8.15B 4.76% | 7.75B 4.95% | 7.67B 0.93% | 7.68B 0.16% | 8.36B 8.72% | 7.75B 7.28% | 7.78B 0.39% | 7.94B 2.11% | 8.35B 5.13% | 7.88B 5.65% | 8.02B 1.78% | 8.05B 0.41% | 8.51B 5.70% | 7.95B 6.55% | 7.93B 0.28% | 7.94B 0.09% | 7.91B 0.28% | 7.61B 3.88% | 7.36B 3.23% | 7.62B 3.53% | 8.19B 7.52% | 7.87B 3.95% | 8.18B 3.96% | 8.33B 1.86% | 8.95B 7.36% | 8.51B 4.87% | 8.62B 1.26% | 8.81B 2.25% | 9.38B 6.41% | 8.51B 9.24% | 9.04B 6.24% | 9.19B 1.63% | 10.18B 10.80% | 9.35B 8.20% | |
interest expense | 18M - | 25M 38.89% | 22M 12% | 31M 40.91% | 10M 67.74% | 30M 200% | 16M 46.67% | 26M 62.50% | 15M 42.31% | 27M 80% | 12M 55.56% | 23M 91.67% | 13M 43.48% | 22M 69.23% | 13M 40.91% | 22M 69.23% | 16M 27.27% | 29M 81.25% | 14M 51.72% | 22M 57.14% | 15M 31.82% | 29M 93.33% | 14M 51.72% | 21M 50% | 12M 42.86% | 22M 83.33% | 13M 40.91% | 19M 46.15% | 10M 47.37% | 19M 90% | 11M 42.11% | 18M 63.64% | 13M 27.78% | 18M 38.46% | 10M 44.44% | 21M 110.00% | 19M 9.52% | 30M 57.89% | 10M 66.67% | 37M 270% | 30M 18.92% | 37M 23.33% | 28M 24.32% | |
ebitda | 4.13B - | 4.97B 20.10% | 4.22B 15.10% | 4.43B 5.15% | 5.24B 18.14% | 5.31B 1.43% | 4.90B 7.79% | 5.07B 3.53% | 6.06B 19.48% | 4.49B 25.88% | 6.37B 41.86% | 5.32B 16.53% | 7.83B 47.24% | 5.78B 26.13% | 6.35B 9.79% | 5.94B 6.41% | 7.81B 31.43% | 7.56B 3.23% | 7.55B 0.16% | 6.68B 11.50% | 7.61B 13.89% | 8.46B 11.15% | 7.64B 9.63% | 6.10B 20.18% | 7.61B 24.81% | 7.68B 0.87% | 6.08B 20.80% | 4.60B 24.32% | 8.86B 92.59% | 9.57B 7.93% | 9.43B 1.43% | 9.91B 5.09% | 10.88B 9.83% | 7.62B 30.02% | 14.27B 87.41% | 8.38B 41.28% | 9.97B 19.02% | 10.75B 7.73% | 14.27B 32.82% | 10.16B 28.82% | 14.95B 47.19% | 10.88B 27.25% | 15.22B 39.87% | |
operating income | 3.37B - | 4.54B 34.80% | 3.98B 12.32% | 4.06B 2.06% | 4.21B 3.60% | 4.85B 15.27% | 4.17B 13.95% | 4.86B 16.61% | 5.64B 16.04% | 4.69B 16.97% | 6.37B 35.96% | 5.59B 12.24% | 6.81B 21.87% | 5.56B 18.40% | 5.65B 1.69% | 5.60B 0.92% | 7.11B 26.87% | 7.45B 4.87% | 6.68B 10.30% | 6.41B 4.05% | 7.08B 10.34% | 8.27B 16.80% | 7.01B 15.23% | 5.89B 15.94% | 6.61B 12.24% | 7.37B 11.42% | 5.46B 25.83% | 4.31B 21.09% | 8.15B 89.00% | 8.68B 6.53% | 8.84B 1.89% | 9.67B 9.34% | 10.12B 4.67% | 6.96B 31.25% | 12.45B 78.92% | 7.98B 35.88% | 9.83B 23.10% | 10.36B 5.45% | 12.45B 20.15% | 9.76B 21.60% | 13.21B 35.33% | 8.88B 32.79% | 13.54B 52.44% | |
depreciation and amortization | 770M - | 430M 44.16% | 239M 44.42% | 374M 56.49% | 1.03B 175.94% | 465M 54.94% | 727M 56.34% | 207M 71.53% | 415M 100.48% | -195M 146.99% | -273M - | 1.02B 472.16% | 224M 77.95% | 696M 210.71% | 341M 51.01% | 704M 106.45% | 106M 84.94% | 862M 713.21% | 265M 69.26% | 530M 100% | 189M 64.34% | 634M 235.45% | 209M 67.03% | 1.00B 378.95% | 312M 68.83% | 618M 98.08% | 291M 52.91% | 715M 145.70% | 886M 23.92% | 585M 33.97% | 1.40B 139.91% | 1.39B 1.09% | 1.48B 6.41% | 1.48B 0% | 398M 73.06% | 148M 62.81% | 383M 158.78% | 1.82B 375.72% | 1.59B 12.75% | 1.74B 9.64% | 2B 14.74% | 1.68B 15.90% | ||
total other income expenses net | 616M - | -2.34B 479.22% | -77M 96.70% | 377M 589.61% | 902M 139.26% | -609M 167.52% | 683M 212.15% | 150M 78.04% | 364M 142.67% | -974M 367.58% | -40M 95.89% | -303M 657.50% | 937M 409.24% | -205M 121.88% | 601M 393.17% | 354M 41.10% | 642M 81.36% | 1.09B 69.78% | 788M 27.71% | 411M 47.84% | 491M 19.46% | 579M 17.92% | 621M 7.25% | 341M 45.09% | 780M 128.74% | 1.62B 107.95% | 562M 65.35% | 236M 58.01% | 4.77B 1,922.88% | 1.94B 59.47% | 545M 71.83% | 209M 61.65% | 1.06B 405.26% | 571M 45.93% | 1.83B 220.32% | 2.87B 56.97% | 1.84B 35.95% | 875M 52.42% | 1.83B 109.26% | 851M 53.52% | 243M 71.45% | 2.69B 1,006.58% | 2.36B 12.27% | |
income before tax | 3.98B - | 2.20B 44.74% | 3.90B 77.32% | 4.44B 13.71% | 5.11B 15.13% | 4.24B 17.04% | 4.85B 14.56% | 5.01B 3.32% | 6.01B 19.78% | 3.71B 38.21% | 6.33B 70.58% | 5.29B 16.50% | 7.75B 46.62% | 5.35B 30.93% | 6.25B 16.83% | 5.96B 4.76% | 7.75B 30.07% | 8.54B 10.26% | 7.47B 12.52% | 6.83B 8.66% | 7.57B 10.86% | 8.85B 16.90% | 7.63B 13.77% | 6.23B 18.30% | 7.39B 18.60% | 8.99B 21.59% | 6.03B 32.95% | 4.55B 24.54% | 12.92B 184.19% | 10.61B 17.86% | 9.39B 11.54% | 9.88B 5.22% | 11.18B 13.16% | 7.53B 32.64% | 14.28B 89.67% | 10.85B 24.00% | 11.67B 7.48% | 11.24B 3.67% | 14.28B 27.09% | 10.62B 25.68% | 13.45B 26.75% | 11.57B 14.02% | 15.89B 37.40% | |
income tax expense | 1.32B - | 707M 46.56% | 1.50B 111.60% | 1.33B 11.16% | 1.56B 17.68% | 1.55B 1.09% | 1.61B 4.01% | 1.40B 12.93% | 1.74B 24.48% | 1.22B 29.87% | 1.85B 51.35% | 1.43B 22.96% | 2.23B 56.10% | 1.62B 27.22% | 2.10B 29.63% | 1.62B 22.86% | 2.25B 38.83% | 2.65B 17.74% | 2.35B 11.18% | 1.89B 19.47% | 2.05B 8.18% | 2.34B 14.01% | 2.54B 8.52% | 1.77B 30.18% | 2.04B 15.14% | 2.72B 33.56% | 2.30B 15.65% | 1.43B 37.67% | 3.67B 156.25% | 3.40B 7.28% | 2.95B 13.12% | 2.97B 0.68% | 3.25B 9.38% | 2.07B 36.24% | 4.35B 109.64% | 3.34B 23.14% | 3.25B 2.78% | 3.09B 5.02% | 4.35B 40.89% | 3.29B 24.36% | 3.76B 14.44% | 3.54B 5.87% | 4.84B 36.58% | |
net income | 2.65B - | 1.50B 43.37% | 2.40B 60.20% | 3.09B 28.67% | 3.53B 14.29% | 2.67B 24.34% | 3.25B 21.54% | 3.60B 10.86% | 4.25B 18.07% | 2.48B 41.65% | 4.48B 80.50% | 3.86B 13.84% | 5.52B 43.03% | 3.73B 32.53% | 4.17B 12.03% | 4.34B 3.91% | 5.51B 27.03% | 5.90B 7.04% | 5.11B 13.28% | 4.92B 3.83% | 5.51B 12.00% | 6.50B 17.98% | 5.09B 21.61% | 4.45B 12.63% | 5.35B 20.31% | 6.24B 16.60% | 3.74B 40.09% | 3.11B 16.79% | 9.25B 197.14% | 7.20B 22.10% | 6.43B 10.72% | 6.90B 7.29% | 7.91B 14.70% | 5.45B 31.20% | 9.94B 82.50% | 7.51B 24.45% | 8.41B 11.99% | 8.12B 3.39% | 9.01B 10.97% | 7.32B 18.82% | 9.68B 32.31% | 7.98B 17.57% | 11.05B 38.45% | |
weighted average shs out | 91.72M - | 91.02M 0.77% | 91.02M 0% | 91.02M 0% | 91.02M 0% | 89.73M 1.42% | 89.73M 0% | 89.73M 0% | 89.73M 0% | 87.82M 2.12% | 87.82M 0% | 87.82M 0% | 87.82M 0% | 86.55M 1.45% | 86.55M 0.00% | 86.55M 0.00% | 86.55M 0% | 85.25M 1.51% | 85.25M 0% | 85.25M 0% | 85.25M 0% | 84.17M 1.26% | 84.17M 0% | 84.17M 0% | 83.11M 1.26% | 83.11M 0% | 83.11M 0% | 83.11M 0% | 82.60M 0.62% | 82.60M 0% | 82.60M 0% | 82.44M 0.19% | 82.41M 0.03% | 82.30M 0.13% | 81.83M 0.57% | 81.62M 0.26% | 81.44M 0.23% | 80.97M 0.57% | 81.83M 1.06% | 80.41M 1.74% | 80.22M 0.24% | 25.28M 68.49% | 238.60M 843.95% | |
weighted average shs out dil | 91.72M - | 91.02M 0.77% | 91.02M 0% | 91.02M 0% | 91.02M 0% | 89.73M 1.42% | 89.73M 0% | 89.73M 0% | 89.73M 0% | 87.82M 2.12% | 87.82M 0% | 87.82M 0% | 87.82M 0% | 86.55M 1.45% | 86.55M 0.00% | 86.55M 0.00% | 86.55M 0% | 85.25M 1.51% | 85.25M 0% | 85.25M 0% | 85.25M 0% | 84.17M 1.26% | 84.17M 0% | 84.17M 0% | 83.11M 1.26% | 83.11M 0% | 83.11M 0% | 83.11M 0% | 82.60M 0.62% | 82.60M 0% | 82.60M 0% | 82.44M 0.19% | 82.41M 0.03% | 82.30M 0.13% | 81.83M 0.57% | 81.62M 0.26% | 81.44M 0.23% | 80.97M 0.57% | 81.83M 1.06% | 80.41M 1.74% | 80.22M 0.24% | -160.92M 300.59% | 238.60M 248.28% | |
eps | 29.10 - | 16.48 43.37% | 26.40 60.19% | 33.97 28.67% | 39.39 15.96% | 29.80 24.35% | 36.22 21.54% | 40.16 10.88% | 48.44 20.62% | 28.26 41.66% | 51.02 80.54% | 43.95 13.86% | 63.79 45.14% | 43.04 32.53% | 48.22 12.04% | 50.10 3.90% | 64.61 28.96% | 69.16 7.04% | 59.99 13.26% | 57.68 3.85% | 65.43 13.44% | 77.19 17.97% | 60.52 21.60% | 52.87 12.64% | 64.42 21.85% | 75.12 16.61% | 45.01 40.08% | 37.44 16.82% | 111.95 199.01% | 87.21 22.10% | 77.86 10.72% | 83.70 7.50% | 96.01 14.71% | 66.20 31.05% | 121.43 83.43% | 91.97 24.26% | 103.24 12.25% | 100.34 2.81% | 121.43 21.02% | 90.99 25.07% | 120.68 32.63% | 315.70 161.60% | 46.30 85.33% | |
epsdiluted | 29.10 - | 16.48 43.37% | 26.40 60.19% | 33.97 28.67% | 39.39 15.96% | 29.80 24.35% | 36.22 21.54% | 40.16 10.88% | 48.44 20.62% | 28.26 41.66% | 51.02 80.54% | 43.95 13.86% | 63.79 45.14% | 43.04 32.53% | 48.22 12.04% | 50.10 3.90% | 64.61 28.96% | 69.16 7.04% | 59.99 13.26% | 57.68 3.85% | 65.43 13.44% | 77.19 17.97% | 60.52 21.60% | 52.87 12.64% | 64.42 21.85% | 75.12 16.61% | 45.01 40.08% | 37.44 16.82% | 111.95 199.01% | 87.21 22.10% | 77.86 10.72% | 83.70 7.50% | 96.01 14.71% | 66.20 31.05% | 121.43 83.43% | 91.97 24.26% | 103.24 12.25% | 100.34 2.81% | 121.43 21.02% | 90.99 25.07% | 120.68 32.63% | -49.59 141.09% | 46.30 193.37% |
All numbers in (except ratios and percentages)