9936
JP:CO:OHSHO
餃子の王将
- Stock
Last Close
3,015.00
22/11 06:45
Market Cap
162.05B
Beta: -
Volume Today
82.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.50B - | 19.34B 0.86% | 18.51B 4.29% | 19.45B 5.07% | 19.34B 0.57% | 18.53B 4.18% | 18.41B 0.61% | 19.50B 5.86% | 18.98B 2.63% | 18.43B 2.93% | 18.18B 1.32% | 19.37B 6.51% | 19.18B 0.98% | 18.35B 4.29% | 18.24B 0.61% | 20.23B 10.91% | 20.08B 0.78% | 19.57B 2.54% | 19.64B 0.35% | 21.23B 8.14% | 20.43B 3.79% | 20.34B 0.45% | 20.85B 2.52% | 21.72B 4.14% | 21.35B 1.67% | 21.65B 1.39% | 18.14B 16.20% | 21B 15.75% | 21.37B 1.76% | 20.11B 5.92% | 20.21B 0.54% | 20.25B 0.18% | 22.30B 10.10% | 22.02B 1.25% | 22.62B 2.73% | 22.52B 0.43% | 23.92B 6.23% | 23.96B 0.18% | 22.62B 5.62% | 25.12B 11.07% | 25.79B 2.64% | 25.87B 0.34% | 26.42B 2.12% | 27.46B 3.92% | |
cost of revenue | 5.99B - | 5.96B 0.58% | 5.62B 5.69% | 5.97B 6.37% | 5.67B 5.01% | 5.46B 3.86% | 5.54B 1.56% | 5.85B 5.58% | 5.63B 3.78% | 5.48B 2.59% | 5.56B 1.33% | 5.82B 4.77% | 5.78B 0.74% | 5.47B 5.35% | 5.51B 0.68% | 6.11B 10.97% | 6.18B 1.21% | 6.00B 3.02% | 5.96B 0.58% | 6.36B 6.73% | 6.13B 3.60% | 5.92B 3.54% | 6.17B 4.24% | 6.43B 4.20% | 6.43B 0.06% | 6.40B 0.53% | 5.50B 13.96% | 6.36B 15.53% | 6.50B 2.15% | 6.17B 5.05% | 6.28B 1.82% | 6.39B 1.70% | 7.02B 9.90% | 6.91B 1.50% | 7.06B 2.14% | 7.11B 0.61% | 7.63B 7.45% | 7.56B 0.93% | 7.06B 6.62% | 7.99B 13.20% | 8.08B 1.03% | 7.93B 1.76% | 8.35B 5.18% | 8.58B 2.82% | |
gross profit | 13.52B - | 13.38B 0.98% | 12.89B 3.67% | 13.47B 4.51% | 13.66B 1.40% | 13.07B 4.32% | 12.87B 1.51% | 13.64B 5.99% | 13.35B 2.14% | 12.94B 3.08% | 12.63B 2.44% | 13.54B 7.28% | 13.40B 1.09% | 12.88B 3.83% | 12.74B 1.16% | 14.12B 10.89% | 13.89B 1.64% | 13.57B 2.33% | 13.67B 0.77% | 14.87B 8.76% | 14.30B 3.87% | 14.42B 0.88% | 14.68B 1.82% | 15.29B 4.12% | 14.92B 2.40% | 15.25B 2.22% | 12.64B 17.14% | 14.64B 15.85% | 14.87B 1.58% | 13.94B 6.29% | 13.93B 0.03% | 13.86B 0.50% | 15.28B 10.19% | 15.10B 1.13% | 15.55B 2.99% | 15.41B 0.91% | 16.29B 5.67% | 16.40B 0.69% | 15.55B 5.16% | 17.13B 10.11% | 17.71B 3.40% | 17.94B 1.29% | 18.08B 0.77% | 18.88B 4.44% | |
selling and marketing expenses | 7.46B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 327M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 12.38B - | 13.45B 8.67% | 11.05B 17.85% | 13.37B 21.00% | 15.18B - | 14.83B 2.31% | 15.63B 5.46% | 16.07B 2.79% | |||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 38M - | 33M 13.16% | 57M 72.73% | 67M 17.54% | 58M 13.43% | 156M 168.97% | 50M 67.95% | 99M 98% | 43M 56.57% | 76M 76.74% | 80M 5.26% | 80M 0% | 78M 2.50% | 45M 42.31% | 35M 22.22% | 43M 22.86% | 61M 41.86% | 111M 81.97% | 49M 55.86% | 116M 136.73% | 48M 58.62% | 51M 6.25% | 69M 35.29% | 119M 72.46% | 77M 35.29% | -13M 116.88% | 133M 1,123.08% | 155M 16.54% | 67M 56.77% | 433M 546.27% | 1.42B 227.48% | 1.36B 4.09% | 2.22B 63.53% | 1.06B 52.20% | 808M 23.99% | 186M 76.98% | 53M 71.51% | 67M 26.42% | 13.37B 19,853.73% | 39M 99.71% | 76M 94.87% | ||||
cost and expenses | 17.61B - | 17.82B 1.20% | 17.49B 1.88% | 17.96B 2.70% | 17.42B 2.98% | 16.93B 2.85% | 17.00B 0.43% | 17.64B 3.79% | 17.23B 2.33% | 17.16B 0.40% | 17.19B 0.14% | 17.69B 2.93% | 17.57B 0.67% | 17.13B 2.54% | 17.40B 1.61% | 18.54B 6.52% | 18.56B 0.15% | 18.11B 2.45% | 18.14B 0.19% | 18.92B 4.28% | 18.68B 1.26% | 18.96B 1.53% | 18.97B 0.01% | 19.58B 3.24% | 19.39B 0.97% | 19.93B 2.75% | 17.72B 11.05% | 19.03B 7.35% | 19.14B 0.57% | 18.65B 2.54% | 18.51B 0.77% | 18.76B 1.39% | 20.47B 9.09% | 20.07B 1.93% | 20.43B 1.79% | 20.88B 2.21% | 21.81B 4.43% | 21.91B 0.46% | 20.43B 6.75% | 22.55B 10.37% | 23.25B 3.12% | 22.76B 2.12% | 23.98B 5.36% | 24.65B 2.80% | |
operating expenses | 11.62B - | 11.87B 2.12% | 11.87B 0.03% | 11.98B 0.96% | 11.75B 1.97% | 11.47B 2.36% | 11.46B 0.11% | 11.79B 2.93% | 11.60B 1.61% | 11.68B 0.66% | 11.63B 0.42% | 11.87B 2.05% | 11.79B 0.64% | 11.66B 1.16% | 11.89B 2.04% | 12.43B 4.46% | 12.38B 0.38% | 12.11B 2.17% | 12.18B 0.58% | 12.55B 3.08% | 12.55B 0.07% | 13.05B 4.00% | 12.80B 1.92% | 13.15B 2.78% | 12.96B 1.47% | 13.53B 4.38% | 12.22B 9.67% | 12.67B 3.66% | 12.64B 0.22% | 12.48B 1.25% | 12.23B 2.04% | 12.38B 1.23% | 13.45B 8.67% | 13.16B 2.16% | 13.37B 1.60% | 13.78B 3.06% | 14.18B 2.88% | 14.35B 1.21% | 13.37B 6.81% | 14.55B 8.87% | 15.18B 4.27% | 14.83B 2.31% | 15.63B 5.46% | 16.07B 2.79% | |
interest expense | 13M - | 11M 15.38% | 12M 9.09% | 11M 8.33% | 12M 9.09% | 12M 0% | 11M 8.33% | 10M 9.09% | 10M 0% | 9M 10% | 5M 44.44% | 5M 0% | 6M 20% | 7M 16.67% | 6M 14.29% | 6M 0% | 6M 0% | 6M 0% | 4M 33.33% | 4M 0% | 4M 0% | 4M 0% | 3M 25% | 4M 33.33% | 4M 0% | 4M 0% | 2M 50% | 19M 850% | 18M 5.26% | 18M 0% | 18M 0% | 17M 5.56% | 15M 11.76% | 12M 20% | 9M 25% | 9M 0% | 7M 22.22% | 7M 0% | 9M 28.57% | 6M 33.33% | 7M 16.67% | 5M 28.57% | 7M 40% | 9M 28.57% | |
ebitda | 2.83B - | 2.47B 12.76% | 1.89B 23.53% | 2.38B 25.90% | 2.85B 19.77% | 2.66B 6.46% | 2.21B 16.94% | 2.71B 22.38% | 2.59B 4.36% | 2.24B 13.63% | 1.81B 18.87% | 2.48B 36.77% | 2.44B 1.65% | 2.04B 16.23% | 1.66B 18.74% | 2.51B 51.17% | 2.38B 5.34% | 2.39B 0.59% | 2.19B 8.36% | 3.07B 39.94% | 2.46B 19.90% | 2.08B 15.27% | 2.59B 24.56% | 2.87B 10.88% | 2.69B 6.44% | 2.37B 12.05% | 1.18B 49.98% | 2.75B 132.63% | 2.96B 7.67% | 2.55B 13.90% | 3.77B 47.98% | 3.49B 7.66% | 4.73B 35.57% | 3.67B 22.24% | 3.69B 0.38% | 2.47B 33.13% | 2.86B 15.89% | 2.83B 1.08% | 3.69B 30.45% | 3.29B 10.82% | 3.24B 1.43% | 3.87B 19.18% | 3.17B 17.98% | 3.65B 15.14% | |
operating income | 1.90B - | 1.51B 20.37% | 1.02B 32.34% | 1.49B 45.84% | 1.91B 28.54% | 1.59B 16.72% | 1.41B 11.29% | 1.85B 30.91% | 1.75B 5.51% | 1.25B 28.24% | 992M 20.96% | 1.68B 68.85% | 1.61B 4.12% | 1.22B 23.97% | 839M 31.29% | 1.70B 102.50% | 1.51B 10.89% | 1.45B 4.16% | 1.49B 2.83% | 2.32B 55.23% | 1.75B 24.44% | 1.37B 21.94% | 1.89B 37.99% | 2.13B 13.26% | 1.96B 8.06% | 1.72B 12.63% | 416M 75.74% | 1.98B 374.76% | 2.23B 13.06% | 1.45B 35.11% | 1.71B 17.74% | 1.49B 12.90% | 1.83B 23.08% | 1.94B 5.96% | 2.19B 12.75% | 1.64B 25.17% | 2.11B 29.30% | 2.05B 3.17% | 3.05B 49.15% | 2.57B 15.72% | 2.53B 1.55% | 3.11B 22.86% | 2.44B 21.56% | 2.81B 14.99% | |
depreciation and amortization | 880M - | 926M 5.23% | 784M 15.33% | 817M 4.21% | 857M 4.90% | 910M 6.18% | 721M 20.77% | 755M 4.72% | 780M 3.31% | 906M 16.15% | 710M 21.63% | 726M 2.25% | 742M 2.20% | 778M 4.85% | 755M 2.96% | 769M 1.85% | 785M 2.08% | 828M 5.48% | 615M 25.72% | 632M 2.76% | 643M 1.74% | 663M 3.11% | 593M 10.56% | 619M 4.38% | 634M 2.42% | 662M 4.42% | 588M 11.18% | 623M 5.95% | 646M 3.69% | 668M 3.41% | 607M 9.13% | 636M 4.78% | 657M 3.30% | 677M 3.04% | 636M 6.06% | 647M 1.73% | 674M 4.17% | 715M 6.08% | 636M 11.05% | 679M 6.76% | 710M 4.57% | 753M 6.06% | 729M 3.19% | 763M 4.66% | |
total other income expenses net | -9M - | 595M 6,711.11% | -74M 112.44% | 26M 135.14% | 52M 100% | 102M 96.15% | 60M 41.18% | -33M 155% | 42M 227.27% | -297M 807.14% | 76M 125.59% | -47M 161.84% | 446M 1,048.94% | -417M 193.50% | 80M 119.18% | 30M 62.50% | 65M 116.67% | -210M 423.08% | 73M 134.76% | 107M 46.58% | 56M 47.66% | -562M 1,103.57% | 107M 119.04% | 105M 1.87% | 178M 69.52% | -152M 185.39% | 166M 209.21% | 98M 40.96% | 56M 42.86% | 190M 239.29% | 1.43B 654.74% | 1.66B 15.69% | 2.22B 33.94% | 718M 67.69% | 617M 14.07% | 169M 72.61% | 49M 71.01% | -60M 222.45% | -249M 315% | 48M 119.28% | 63M 31.25% | -424M 773.02% | 113M 126.65% | 69M 38.94% | |
income before tax | 1.89B - | 2.11B 12.04% | 947M 55.18% | 1.51B 59.98% | 1.97B 29.77% | 1.70B 13.33% | 1.48B 13.44% | 1.82B 23.25% | 1.79B 1.49% | 964M 46.18% | 1.07B 10.89% | 1.63B 52.29% | 2.05B 25.98% | 810M 60.51% | 920M 13.58% | 1.73B 87.83% | 1.58B 8.62% | 1.25B 20.90% | 1.56B 25.30% | 2.42B 54.82% | 1.81B 25.46% | 812M 55.04% | 1.99B 145.32% | 2.24B 12.45% | 2.14B 4.42% | 1.57B 26.53% | 583M 62.94% | 2.07B 255.40% | 2.29B 10.52% | 1.65B 28.12% | 3.14B 90.77% | 3.15B 0.19% | 4.05B 28.73% | 2.65B 34.44% | 2.80B 5.61% | 1.80B 35.66% | 2.16B 19.90% | 1.99B 8.14% | 2.80B 41.12% | 2.62B 6.53% | 2.60B 0.95% | 2.69B 3.54% | 2.55B 4.99% | 2.88B 12.61% | |
income tax expense | 702M - | 909M 29.49% | 403M 55.67% | 605M 50.12% | 777M 28.43% | 671M 13.64% | 511M 23.85% | 639M 25.05% | 659M 3.13% | 170M 74.20% | 406M 138.82% | 482M 18.72% | 699M 45.02% | 132M 81.12% | 355M 168.94% | 582M 63.94% | 556M 4.47% | 331M 40.47% | 552M 66.77% | 813M 47.28% | 643M 20.91% | 409M 36.39% | 688M 68.22% | 761M 10.61% | 631M 17.08% | 554M 12.20% | 251M 54.69% | 706M 181.27% | 771M 9.21% | 576M 25.29% | 996M 72.92% | 1.02B 2.01% | 1.31B 28.84% | 863M 34.07% | 931M 7.88% | 604M 35.12% | 729M 20.70% | 281M 61.45% | 931M 231.32% | 859M 7.73% | 864M 0.58% | 406M 53.01% | 852M 109.85% | 933M 9.51% | |
net income | 1.18B - | 1.20B 1.69% | 543M 54.90% | 911M 67.77% | 1.19B 30.41% | 1.03B 13.05% | 963M 6.78% | 1.18B 22.43% | 1.13B 3.90% | 793M 30.01% | 663M 16.39% | 1.15B 72.85% | 1.35B 17.98% | 678M 49.85% | 565M 16.67% | 1.15B 102.65% | 1.02B 10.66% | 919M 10.17% | 1.01B 10.23% | 1.61B 58.93% | 1.16B 27.76% | 403M 65.35% | 1.30B 223.33% | 1.48B 13.51% | 1.51B 2.16% | 1.02B 32.63% | 331M 67.49% | 1.37B 312.99% | 1.52B 11.05% | 1.07B 29.45% | 2.14B 100.19% | 2.13B 0.65% | 2.74B 28.64% | 1.79B 34.56% | 1.87B 4.41% | 1.20B 35.90% | 1.44B 19.58% | 1.71B 18.89% | 2.13B 25.15% | 1.76B 17.52% | 1.73B 1.59% | 2.28B 31.68% | 1.70B 25.42% | 1.94B 14.16% | |
weighted average shs out | 20.19M - | 19.89M 1.49% | 19.89M 0% | 19.89M 0% | 19.89M 0% | 19.39M 2.51% | 19.39M 0% | 19.39M 0% | 19.39M 0% | 19.07M 1.63% | 19.07M 0% | 19.07M 0% | 19.07M 0% | 18.72M 1.82% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.76M 0.19% | 18.76M 0% | 18.76M 0% | 18.76M 0.03% | 18.76M 0% | 18.76M 0% | 18.76M 0% | 18.77M 0.05% | 18.77M 0% | 18.77M 0% | 18.78M 0.03% | 18.78M 0.01% | 18.78M 0.02% | 18.79M 0.02% | 18.80M 0.09% | 18.80M 0.02% | 18.81M 0.06% | 18.79M 0.12% | 18.82M 0.17% | 18.82M 0.01% | 18.82M - | 56.46M 200% | ||
weighted average shs out dil | 20.19M - | 19.89M 1.49% | 19.89M 0% | 19.89M 0% | 19.89M 0% | 19.39M 2.51% | 19.39M 0% | 19.39M 0% | 19.39M 0% | 19.07M 1.63% | 19.07M 0% | 19.07M 0% | 19.07M 0% | 18.72M 1.82% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.72M 0% | 18.76M 0.19% | 18.76M 0% | 18.76M 0% | 18.76M 0% | 18.76M 0.03% | 18.76M 0% | 18.76M 0% | 18.76M 0% | 18.77M 0.05% | 18.77M 0% | 18.77M 0% | 18.78M 0.03% | 18.78M 0.01% | 18.79M 0.04% | 18.79M 0.00% | 18.80M 0.09% | 18.80M 0.02% | 18.81M 0.06% | 18.79M 0.12% | 18.82M - | 18.82M - | 56.46M 200% | |||
eps | 59.54 - | 60.55 1.70% | 27.35 54.83% | 45.81 67.50% | 61.28 33.77% | 53.29 13.04% | 49.70 6.74% | 60.82 22.37% | 59.41 2.32% | 41.58 30.01% | 34.79 16.33% | 60.09 72.72% | 72.21 20.17% | 36.21 49.85% | 30.19 16.63% | 61.16 102.58% | 54.64 10.66% | 49.09 10.16% | 54.14 10.29% | 86 58.85% | 62 27.91% | 21.49 65.34% | 69.51 223.45% | 78.85 13.44% | 80.53 2.13% | 54.26 32.62% | 17.69 67.40% | 72.86 311.87% | 80.87 10.99% | 57.05 29.45% | 114.21 100.19% | 113.42 0.69% | 145.91 28.65% | 95.46 34.58% | 99.64 4.38% | 63.82 35.95% | 76.28 19.52% | 90.72 18.93% | 99.64 9.83% | 93.58 6.08% | 92.08 1.60% | 121.25 31.68% | 90.43 25.42% | 34.41 61.95% | |
epsdiluted | 59.54 - | 60.55 1.70% | 27.35 54.83% | 45.81 67.50% | 61.28 33.77% | 53.29 13.04% | 49.70 6.74% | 60.82 22.37% | 59.41 2.32% | 41.58 30.01% | 34.79 16.33% | 60.09 72.72% | 72.21 20.17% | 36.21 49.85% | 30.19 16.63% | 61.16 102.58% | 54.64 10.66% | 49.09 10.16% | 54.14 10.29% | 86 58.85% | 62 27.91% | 21.49 65.34% | 69.51 223.45% | 78.85 13.44% | 80.53 2.13% | 54.26 32.62% | 17.69 67.40% | 72.86 311.87% | 80.87 10.99% | 57.05 29.45% | 114.21 100.19% | 113.42 0.69% | 145.91 28.65% | 95.43 34.60% | 99.64 4.41% | 63.82 35.95% | 76.28 19.52% | 90.72 18.93% | 99.64 9.83% | 93.58 6.08% | 92.08 1.60% | 121.25 31.68% | 90.43 25.42% | 34.41 61.95% |
All numbers in (except ratios and percentages)