4063
JP:CO:SHINETSU
Shin-Etsu Chemical
- Stock
Last Close
5,649.00
25/11 06:45
Market Cap
13.40T
Beta: -
Volume Today
10.14M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 299.82B - | 293.81B 2.01% | 294.53B 0.25% | 309.19B 4.98% | 325.80B 5.37% | 326.01B 0.06% | 314.04B 3.67% | 331.79B 5.65% | 330.08B 0.52% | 303.89B 7.93% | 300.72B 1.05% | 312.31B 3.86% | 309.20B 1.00% | 315.18B 1.93% | 336.24B 6.68% | 358.68B 6.67% | 366.17B 2.09% | 380.33B 3.87% | 383.63B 0.87% | 408.07B 6.37% | 415.14B 1.73% | 387.19B 6.73% | 386.21B 0.25% | 400.33B 3.66% | 387.47B 3.21% | 369.51B 4.63% | 359.34B 2.75% | 351.19B 2.27% | 379.88B 8.17% | 406.50B 7.01% | 434.24B 6.82% | 507.10B 16.78% | 542.36B 6.95% | 590.73B 8.92% | 656.71B 11.17% | 752.63B 14.61% | 753.90B 0.17% | 645.59B 14.37% | 656.71B 1.72% | 596.70B 9.14% | 627.50B 5.16% | 591.53B 5.73% | 597.93B 1.08% | 668.53B 11.81% | |
cost of revenue | 227.66B - | 223.71B 1.73% | 215.79B 3.54% | 228.33B 5.81% | 250.57B 9.74% | 245.71B 1.94% | 229.94B 6.42% | 236.72B 2.94% | 235.94B 0.33% | 227.42B 3.61% | 208.28B 8.42% | 217.53B 4.44% | 216.61B 0.42% | 226.00B 4.33% | 228.24B 0.99% | 240.03B 5.17% | 241.36B 0.55% | 253.37B 4.98% | 251.24B 0.84% | 257.47B 2.48% | 263.33B 2.28% | 267.94B 1.75% | 240.37B 10.29% | 258.00B 7.33% | 242.07B 6.17% | 247.34B 2.18% | 231.20B 6.53% | 221.35B 4.26% | 242.30B 9.46% | 258.36B 6.63% | 264.38B 2.33% | 290.33B 9.81% | 312.06B 7.48% | 339.65B 8.84% | 356.19B 4.87% | 408.78B 14.76% | 428.13B 4.74% | 401.62B 6.19% | 356.19B 11.31% | 353.37B 0.79% | 397.41B 12.46% | 394.94B 0.62% | 355.34B 10.03% | 392.14B 10.36% | |
gross profit | 72.17B - | 70.10B 2.87% | 78.74B 12.34% | 80.86B 2.69% | 75.24B 6.96% | 80.31B 6.74% | 84.10B 4.72% | 95.08B 13.06% | 94.14B 0.98% | 76.47B 18.77% | 92.44B 20.88% | 94.78B 2.54% | 92.60B 2.31% | 89.18B 3.69% | 108.01B 21.11% | 118.65B 9.85% | 124.81B 5.19% | 126.96B 1.72% | 132.40B 4.28% | 150.60B 13.75% | 151.81B 0.80% | 119.25B 21.44% | 145.84B 22.29% | 142.33B 2.41% | 145.40B 2.15% | 122.17B 15.97% | 128.14B 4.88% | 129.84B 1.33% | 137.58B 5.97% | 148.14B 7.67% | 169.86B 14.66% | 216.77B 27.62% | 230.30B 6.24% | 251.07B 9.02% | 300.52B 19.69% | 343.85B 14.42% | 325.77B 5.26% | 243.97B 25.11% | 300.52B 23.18% | 243.33B 19.03% | 230.09B 5.44% | 196.59B 14.56% | 242.59B 23.40% | 276.39B 13.93% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 35.30B - | 38.32B 8.54% | 34.67B 9.53% | 44.81B 29.24% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 17.18B - | 16.77B 2.38% | 16.90B 0.79% | 16.90B 0% | |||||||||||||||||||||||||||||||||||||||||
other expenses | -4.79B - | -267M 94.43% | 471M 276.40% | -2.71B 674.95% | 2.22B 181.94% | -5.08B 329.16% | -1.37B 73.12% | 255M 118.65% | 2.21B 766.27% | 3.10B 40.52% | 2.13B 31.35% | 1.83B 14.03% | -4.83B 363.70% | -521M 89.22% | 569M 209.21% | -1.51B 365.73% | -85M 94.38% | -187M 120% | 820M 538.50% | 1.57B 90.98% | -7.59B 584.74% | 2.08B 127.34% | 189M 90.89% | 624M 230.16% | 259M 58.49% | -4.96B 2,016.99% | 3.35B 167.49% | 101M 96.99% | -2.70B 2,774.26% | -2.98B 10.29% | 399M 113.39% | 2.65B 563.41% | 3.64B 37.36% | -3.52B 196.81% | 3.95B 212.13% | 4.06B 2.79% | 197M 95.14% | -2.69B 1,467.51% | 50.90B 1,989.27% | 1.94B 96.19% | 7.20B 271.38% | 16.90B - | |||
cost and expenses | 257.11B - | 254.94B 0.85% | 245.89B 3.55% | 260.22B 5.83% | 283.38B 8.90% | 280.72B 0.94% | 262.63B 6.44% | 273.39B 4.10% | 277.47B 1.49% | 257.79B 7.09% | 240.69B 6.64% | 250.30B 4.00% | 250.13B 0.07% | 257.66B 3.01% | 262.10B 1.72% | 276.51B 5.50% | 279.16B 0.96% | 286.84B 2.75% | 288.23B 0.48% | 294.23B 2.08% | 299.76B 1.88% | 308.11B 2.79% | 278.71B 9.54% | 297.30B 6.67% | 279.27B 6.07% | 282.21B 1.05% | 268.40B 4.89% | 257.81B 3.95% | 279.18B 8.29% | 299.31B 7.21% | 305.42B 2.04% | 337.52B 10.51% | 360.65B 6.85% | 394.51B 9.39% | 407.09B 3.19% | 466.01B 14.48% | 481.91B 3.41% | 455.61B 5.46% | 407.09B 10.65% | 405.60B 0.36% | 449.89B 10.92% | 450.02B 0.03% | 406.91B 9.58% | 453.85B 11.54% | |
operating expenses | 29.45B - | 31.22B 6.01% | 30.10B 3.60% | 31.89B 5.93% | 32.81B 2.91% | 35.01B 6.70% | 32.69B 6.64% | 36.67B 12.19% | 41.53B 13.26% | 30.37B 26.87% | 32.41B 6.71% | 32.78B 1.13% | 33.53B 2.29% | 31.67B 5.55% | 33.86B 6.94% | 36.47B 7.70% | 37.80B 3.64% | 33.47B 11.47% | 36.99B 10.53% | 36.77B 0.60% | 36.42B 0.93% | 40.17B 10.29% | 38.34B 4.57% | 39.30B 2.50% | 37.20B 5.35% | 34.87B 6.25% | 37.20B 6.69% | 36.46B 1.99% | 36.88B 1.15% | 40.95B 11.04% | 41.04B 0.21% | 47.19B 14.98% | 48.59B 2.99% | 54.86B 12.90% | 50.90B 7.23% | 57.24B 12.45% | 53.78B 6.04% | 53.99B 0.40% | 50.90B 5.74% | 52.23B 2.62% | 52.48B 0.48% | 55.09B 4.97% | 51.57B 6.38% | 61.71B 19.66% | |
interest expense | 241M - | -1.22B - | 384M - | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 42.71B - | 46.54B 8.96% | 48.64B 4.52% | 48.97B 0.68% | 42.42B 13.38% | 59.95B 41.31% | 52.16B 12.98% | 58.41B 11.97% | 52.61B 9.93% | 58.03B 10.30% | 58.19B 0.27% | 62.01B 6.56% | 59.07B 4.74% | 61.56B 4.22% | 74.14B 20.44% | 82.18B 10.84% | 87.45B 6.42% | 99.52B 13.80% | 95.41B 4.14% | 113.83B 19.32% | 115.38B 1.36% | 91.43B 20.76% | 101.67B 11.20% | 115.95B 14.05% | 93.46B 19.40% | 107.90B 15.45% | 90.94B 15.72% | 93.38B 2.69% | 100.70B 7.84% | 117.85B 17.03% | 129.36B 9.76% | 175.41B 35.61% | 187.18B 6.71% | 189.12B 1.03% | 250.80B 32.61% | 288.03B 14.84% | 271.61B 5.70% | 216.18B 20.41% | 250.80B 16.01% | 152.11B 39.35% | 247.66B 62.81% | 202.79B 18.12% | 243.03B 19.85% | 285.91B 17.64% | |
operating income | 42.71B - | 38.87B 8.99% | 48.64B 25.13% | 48.97B 0.68% | 42.42B 13.37% | 45.29B 6.77% | 51.41B 13.51% | 58.41B 13.61% | 52.61B 9.92% | 46.10B 12.38% | 60.03B 30.22% | 62.01B 3.30% | 59.07B 4.74% | 57.52B 2.63% | 74.14B 28.91% | 82.18B 10.84% | 87.01B 5.88% | 93.49B 7.45% | 95.41B 2.05% | 113.83B 19.32% | 115.38B 1.36% | 79.08B 31.46% | 107.50B 35.94% | 103.03B 4.16% | 108.20B 5.02% | 87.31B 19.31% | 90.94B 4.16% | 93.38B 2.69% | 100.70B 7.84% | 107.19B 6.44% | 128.82B 20.18% | 169.59B 31.65% | 181.71B 7.15% | 196.21B 7.98% | 249.62B 27.22% | 286.62B 14.82% | 271.99B 5.10% | 189.97B 30.15% | 249.62B 31.40% | 191.10B 23.44% | 177.61B 7.06% | 141.51B 20.32% | 191.02B 34.99% | 214.68B 12.39% | |
depreciation and amortization | 1M - | 7.67B 766,600% | 1M - | 14.65B - | 753M 94.86% | 1M 99.87% | -1M 200% | 11.93B 1,193,300% | -1.84B 115.40% | -1M 99.95% | 1M 200% | 4.04B 404,300% | 1M - | 444M 44,300% | 6.03B 1,258.33% | 1M 99.98% | -1M 200% | 1M 200% | 12.35B 1,235,000% | -5.83B 147.21% | 12.93B 321.66% | -14.74B 214.04% | 20.60B 239.74% | 1M 100.00% | 10.66B - | 539M 94.94% | 5.83B 981.63% | 5.47B 6.11% | -7.09B 229.56% | 1.18B 116.61% | 1.41B 19.69% | -382M 127.09% | 26.20B 6,959.42% | 1.18B 95.50% | -38.99B 3,409.76% | 70.05B 279.66% | 61.28B 12.52% | 52.01B 15.13% | 56.41B 8.46% | ||||||
total other income expenses net | 1.29B - | 394M 69.55% | 895M 127.16% | 2.63B 193.97% | 8.97B 241.09% | 196M 97.82% | 3.60B 1,735.71% | -395M 110.98% | 5.11B 1,392.66% | 3.17B 37.90% | -2.19B 169.03% | -1.63B 25.35% | 7.76B 574.72% | -419M 105.40% | 2.90B 791.65% | 999M 65.53% | 3.01B 201.30% | -3.42B 213.69% | 4.03B 217.62% | 3.86B 4.10% | -3.10B 180.44% | 6.83B 319.84% | 7.23B 5.95% | 7.55B 4.40% | 4.36B 42.24% | 833M 80.90% | 4.30B 416.21% | 3.63B 15.70% | 96M 97.35% | 1.91B 1,890.63% | 2.01B 5.29% | 3.11B 54.37% | 5.07B 63.33% | 9.62B 89.69% | 13.01B 35.23% | 9.78B 24.88% | -6.80B 169.55% | 6.02B 188.53% | 13.01B 116.20% | 24.53B 88.50% | -2.90B 111.80% | 39.59B 1,467.60% | 29.74B 24.89% | 14.81B 50.19% | |
income before tax | 44.01B - | 39.27B 10.77% | 49.54B 26.16% | 51.60B 4.17% | 51.40B 0.40% | 45.49B 11.50% | 55.01B 20.93% | 58.01B 5.46% | 57.72B 0.51% | 49.27B 14.64% | 57.84B 17.39% | 60.37B 4.38% | 66.83B 10.69% | 57.10B 14.56% | 77.04B 34.93% | 83.18B 7.97% | 90.02B 8.23% | 90.07B 0.05% | 99.43B 10.39% | 117.69B 18.37% | 112.28B 4.60% | 85.91B 23.49% | 114.73B 33.55% | 110.58B 3.62% | 112.56B 1.79% | 88.14B 21.70% | 95.24B 8.05% | 97.00B 1.86% | 100.80B 3.91% | 109.10B 8.24% | 130.83B 19.92% | 172.69B 32.00% | 186.78B 8.16% | 205.83B 10.20% | 262.63B 27.60% | 296.39B 12.85% | 265.19B 10.53% | 195.99B 26.09% | 262.63B 34.00% | 215.63B 17.90% | 174.71B 18.97% | 181.10B 3.66% | 220.76B 21.90% | 229.49B 3.96% | |
income tax expense | 14.99B - | 18.13B 20.97% | 16.08B 11.32% | 16.73B 4.06% | 18.60B 11.15% | 16.71B 10.13% | 16.94B 1.33% | 18.37B 8.46% | 17.48B 4.85% | 16.84B 3.62% | 11.89B 29.40% | 17.54B 47.53% | 18.48B 5.34% | 15.91B 13.93% | 22.61B 42.17% | 25.21B 11.48% | 26.28B 4.26% | -3.86B 114.68% | 24.48B 734.63% | 31.28B 27.74% | 27.52B 12.02% | 18.05B 34.41% | 29.78B 65.03% | 28.43B 4.53% | 29.61B 4.12% | 19.90B 32.78% | 25.42B 27.71% | 24.62B 3.15% | 26.34B 7.01% | 26.59B 0.96% | 32.01B 20.35% | 42.68B 33.35% | 46.71B 9.45% | 49.70B 6.41% | 66.72B 34.23% | 72.85B 9.18% | 63.53B 12.79% | 53.50B 15.79% | 66.72B 24.72% | 56.24B 15.70% | 55.91B 0.60% | 56.94B 1.84% | 66.11B 16.12% | 65.89B 0.33% | |
net income | 28.71B - | 21.08B 26.58% | 32.92B 56.14% | 34.67B 5.33% | 32.43B 6.45% | 28.58B 11.87% | 37.63B 31.65% | 39.00B 3.65% | 39.79B 2.01% | 32.42B 18.51% | 45.31B 39.75% | 42.13B 7.02% | 47.80B 13.45% | 40.68B 14.89% | 53.71B 32.03% | 57.02B 6.15% | 62.61B 9.81% | 92.90B 48.39% | 73.72B 20.65% | 85.10B 15.44% | 83.31B 2.10% | 67.00B 19.58% | 84.03B 25.42% | 81.00B 3.61% | 81.81B 1.00% | 67.19B 17.87% | 69.31B 3.16% | 70.99B 2.43% | 73.02B 2.85% | 80.41B 10.13% | 95.72B 19.04% | 125.18B 30.77% | 132.23B 5.63% | 146.98B 11.16% | 184.12B 25.27% | 208.20B 13.08% | 186.19B 10.57% | 129.72B 30.33% | 153.63B 18.44% | 147.81B 3.79% | 105.09B 28.90% | 113.61B 8.11% | 144.02B 26.77% | 150.10B 4.22% | |
weighted average shs out | 425.04M - | 425.70M 0.16% | 2.13B 400% | 425.70M 80% | 425.70M 0% | 425.90M 0.05% | 2.13B 400% | 425.90M 80% | 425.90M 0% | 425.98M 0.02% | 2.13B 400% | 425.98M 80% | 425.98M 0% | 426.40M 0.10% | 2.13B 400% | 426.40M 80% | 426.40M 0% | 426.57M 0.04% | 2.13B 400% | 426.57M 80% | 426.57M 0% | 416.07M 2.46% | 2.08B 400% | 416.07M 80% | 415.87M 0.05% | 415.87M 0% | 2.08B 400% | 415.87M 80% | 415.56M 0.07% | 415.56M 0% | 2.08B 400% | 2.08B 0.04% | 2.08B 0.01% | 2.08B 0.01% | 412.57M 80.14% | 2.03B 392.86% | 2.02B 0.54% | 2.02B 0.24% | 2.06B 2.25% | 2.01B 2.46% | 2.00B 0.80% | 1.99B - | 1.98B 0.49% | ||
weighted average shs out dil | 425.70M - | 425.70M 0% | 2.13B 400.11% | 425.70M 80.00% | 425.90M 0.05% | 425.90M 0% | 2.13B 400.07% | 425.90M 80.00% | 425.98M 0.02% | 425.98M 0% | 2.13B 400.02% | 425.98M 80.00% | 426.40M 0.10% | 426.40M 0% | 2.13B 400.04% | 426.40M 80.00% | 426.57M 0.04% | 426.57M 0% | 2.13B 400.10% | 426.57M 80.00% | 426.57M 0% | 416.07M 2.46% | 2.08B 400.02% | 416.07M 80.00% | 415.87M 0.05% | 415.87M 0% | 2.08B 400.12% | 415.87M 80.00% | 415.56M 0.07% | 415.56M 0% | 2.08B 400.48% | 2.08B 0.05% | 2.08B 0.01% | 2.08B 0.04% | 2.06B 0.69% | 2.04B 1.07% | 2.02B 0.92% | 2.02B 0.17% | 2.06B 2.19% | 2.01B 2.52% | 2.00B 0.80% | 1.98B - | |||
eps | 67.45 - | 49.53 26.57% | 15.47 68.77% | 81.44 426.44% | 76.15 6.50% | 67.11 11.87% | 17.67 73.67% | 91.58 418.28% | 93.40 1.99% | 76.11 18.51% | 21.27 72.05% | 98.90 364.97% | 112.09 13.34% | 95.40 14.89% | 25.19 73.60% | 133.71 430.81% | 146.77 9.77% | 217.79 48.39% | 34.56 84.13% | 199.49 477.23% | 200.24 0.38% | 161.03 19.58% | 40.39 74.92% | 194.67 381.98% | 196.72 1.05% | 161.57 17.87% | 33.33 79.37% | 170.71 412.18% | 175.70 2.92% | 193.50 10.13% | 46.07 76.19% | 60.26 30.80% | 63.67 5.66% | 70.76 11.14% | 446.28 530.70% | 102.39 77.06% | 92.10 10.05% | 64.30 30.18% | 89.26 38.82% | 73.51 17.65% | 52.65 28.38% | 56.97 8.21% | 72.21 26.75% | 75.62 4.72% | |
epsdiluted | 67.45 - | 49.53 26.57% | 15.46 68.79% | 81.44 426.78% | 76.15 6.50% | 67.11 11.87% | 17.67 73.67% | 91.58 418.28% | 93.40 1.99% | 76.11 18.51% | 21.27 72.05% | 98.90 364.97% | 112.09 13.34% | 95.40 14.89% | 25.19 73.60% | 133.71 430.81% | 146.77 9.77% | 217.79 48.39% | 34.56 84.13% | 199.49 477.23% | 200.24 0.38% | 161.03 19.58% | 40.39 74.92% | 194.67 381.98% | 196.72 1.05% | 161.57 17.87% | 33.33 79.37% | 170.71 412.18% | 175.70 2.92% | 193.50 10.13% | 46.03 76.21% | 60.21 30.81% | 63.60 5.63% | 70.72 11.19% | 89.20 26.13% | 101.95 14.29% | 92.05 9.71% | 64.30 30.15% | 89.20 38.72% | 73.46 17.65% | 52.65 28.33% | 56.93 8.13% | 72.21 26.84% | 75.62 4.72% |
All numbers in JPY (except ratios and percentages)