2587
JP:CO:SUNTORY
サントリーホールディングス
- Stock
Last Close
5,067.00
25/11 06:45
Market Cap
1.73T
Beta: -
Volume Today
1.29M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 284.20B - | 271.19B 4.58% | 326.91B 20.55% | 342.59B 4.79% | 316.59B 7.59% | 272.52B 13.92% | 349.82B 28.37% | 398.62B 13.95% | 360.04B 9.68% | 311.13B 13.59% | 367.92B 18.25% | 386.77B 5.12% | 344.95B 10.81% | 310.48B 9.99% | 322.48B 3.86% | 358.19B 11.08% | 138.99B 61.20% | 277.13B 99.40% | 336.73B 21.50% | 339.42B 0.80% | 364.04B 7.25% | 285.72B 21.51% | 342.05B 19.72% | 352.82B 3.15% | 318.80B 9.64% | 277.24B 13.03% | 275.28B 0.71% | 333.67B 21.21% | 291.94B 12.51% | 269.79B 7.59% | 334.04B 23.82% | 337.99B 1.18% | 327.10B 3.22% | 296.01B 9.50% | 383.00B 29.39% | 402.38B 5.06% | 369.00B 8.30% | 337.22B 8.61% | 411.92B 22.15% | 444.26B 7.85% | 398.30B 10.35% | 371.66B 6.69% | 445.70B 19.92% | |
cost of revenue | 132.32B - | 125.97B 4.80% | 146.17B 16.03% | 152.06B 4.03% | 150.00B 1.35% | 126.23B 15.85% | 155.57B 23.24% | 179.00B 15.06% | 167.64B 6.35% | 141.60B 15.53% | 159.87B 12.91% | 167.84B 4.98% | 159.97B 4.69% | 137.99B 13.74% | 179.73B 30.25% | 209.44B 16.53% | 215.31B 2.80% | 161.37B 25.05% | 195.68B 21.26% | 191.40B 2.19% | 237.05B 23.85% | 169.49B 28.50% | 199.10B 17.47% | 207.72B 4.33% | 186.98B 9.99% | 162.78B 12.94% | 164.55B 1.09% | 192.43B 16.94% | 174.52B 9.31% | 158.57B 9.14% | 191.65B 20.87% | 197.79B 3.20% | 197.73B 0.03% | 180.64B 8.64% | 230.59B 27.65% | 253.50B 9.93% | 233.14B 8.03% | 212.97B 8.65% | 255.37B 19.91% | 278.89B 9.21% | 254.50B 8.75% | 232.47B 8.66% | 273.10B 17.48% | |
gross profit | 151.88B - | 145.22B 4.39% | 180.74B 24.47% | 190.53B 5.41% | 166.59B 12.56% | 146.29B 12.19% | 194.26B 32.79% | 219.63B 13.06% | 192.41B 12.39% | 169.53B 11.89% | 208.05B 22.72% | 218.94B 5.23% | 184.98B 15.51% | 172.49B 6.75% | 142.75B 17.25% | 148.76B 4.21% | -76.32B 151.31% | 115.77B 251.68% | 141.05B 21.84% | 148.02B 4.94% | 126.98B 14.21% | 116.23B 8.47% | 142.95B 22.99% | 145.09B 1.50% | 131.82B 9.14% | 114.47B 13.17% | 110.73B 3.26% | 141.24B 27.55% | 117.42B 16.87% | 111.22B 5.27% | 142.39B 28.02% | 140.20B 1.54% | 129.37B 7.72% | 115.37B 10.82% | 152.41B 32.10% | 148.88B 2.31% | 135.86B 8.75% | 124.25B 8.55% | 156.54B 25.99% | 165.38B 5.64% | 143.80B 13.04% | 139.19B 3.21% | 172.61B 24.01% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 108.03B - | 109.33B 1.20% | 100.09B - | 111.21B 11.11% | 106.86B 3.91% | 113.88B 6.58% | 97.80B 14.12% | 108.98B 11.43% | 104.22B 4.37% | 103.79B 0.41% | 94.26B 9.19% | 94.38B 0.13% | 98.96B 4.85% | 94.73B 4.27% | 91.28B 3.64% | 101.38B 11.06% | 99.70B 1.66% | 105.34B 5.66% | 93.80B 10.95% | 109.40B 16.63% | 108.42B 0.90% | 108.62B 0.19% | 97.96B 9.81% | 113.62B 15.99% | 117.20B 3.15% | |||||||||||||||||||
selling general and administrative expenses | 108.03B - | 109.33B 1.20% | 100.09B - | 111.21B 11.11% | 106.86B 3.91% | 113.88B 6.58% | 97.80B 14.12% | 108.98B 11.43% | 104.22B 4.37% | 103.79B 0.41% | 94.26B 9.19% | 94.38B 0.13% | 98.96B 4.85% | 94.73B 4.27% | 91.28B 3.64% | 101.38B 11.06% | 99.70B 1.66% | 105.34B 5.66% | 93.80B 10.95% | 109.40B 16.63% | 108.42B 0.90% | 108.62B 0.19% | 97.96B 9.81% | 113.62B 15.99% | 117.20B 3.15% | 116.62B 0.49% | 103.60B 11.17% | 122.32B 18.07% | ||||||||||||||||
research and development expenses | 2.40B - | 2.50B 4.17% | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 380M - | -294M 177.37% | 162M 155.10% | 165M 1.85% | -103M 162.42% | -77M 25.24% | -230M 198.70% | -480M 108.70% | -10M 97.92% | 173M 1,830% | 224M 29.48% | -206M 191.96% | 202M 198.06% | 160M 20.79% | 37M 76.88% | -1.21B 3,378.38% | -6.71B 453.09% | -10.85B 61.69% | 12M 100.11% | 2.65B 21,983.33% | -7.70B 390.72% | 682M 108.85% | 812M 19.06% | 1.19B 46.06% | 4.68B 294.52% | 386M 91.75% | 378M 2.07% | 687M 81.75% | 3.81B 454.88% | 161M 95.78% | 408M 153.42% | 612M 50% | 5.80B 847.06% | -17M 100.29% | -15.71B 92,317.65% | 6.05B 138.48% | 2.68B 55.64% | 426M 84.12% | -373.37B - | |||||
cost and expenses | 263.70B - | 261.14B 0.97% | 302.17B 15.71% | 312.55B 3.44% | 295.46B 5.47% | 262.37B 11.20% | 321.98B 22.72% | 366.74B 13.90% | 337.91B 7.86% | 298.63B 11.62% | 340.53B 14.03% | 352.21B 3.43% | 325.90B 7.47% | 294.39B 9.67% | 289.06B 1.81% | 320.25B 10.79% | 98.32B 69.30% | 250.61B 154.89% | 306.90B 22.46% | 300.91B 1.95% | 343.23B 14.07% | 267.97B 21.93% | 308.89B 15.27% | 313.13B 1.37% | 295.45B 5.65% | 257.42B 12.87% | 259.31B 0.74% | 292.07B 12.63% | 273.07B 6.51% | 250.01B 8.44% | 293.44B 17.37% | 298.10B 1.59% | 308.86B 3.61% | 274.43B 11.15% | 324.28B 18.17% | 367.96B 13.47% | 344.44B 6.39% | 311.35B 9.61% | 369.13B 18.56% | 396.25B 7.35% | -373.37B 194.23% | 338.46B 190.65% | 397.92B 17.57% | |
operating expenses | 131.38B - | 135.17B 2.89% | 156.00B 15.41% | 160.49B 2.88% | 145.46B 9.37% | 136.14B 6.41% | 166.41B 22.23% | 187.75B 12.82% | 170.27B 9.31% | 157.03B 7.77% | 180.66B 15.05% | 184.38B 2.06% | 165.93B 10.00% | 156.40B 5.75% | 109.33B 30.09% | 110.81B 1.35% | -116.99B 205.57% | 89.24B 176.29% | 111.22B 24.63% | 109.51B 1.54% | 106.18B 3.04% | 98.48B 7.25% | 109.79B 11.49% | 105.41B 3.99% | 108.47B 2.91% | 94.64B 12.75% | 94.76B 0.12% | 99.64B 5.15% | 98.55B 1.10% | 91.44B 7.21% | 101.79B 11.32% | 100.31B 1.45% | 111.14B 10.79% | 93.79B 15.61% | 93.69B 0.10% | 114.46B 22.17% | 111.30B 2.76% | 98.39B 11.60% | 113.76B 15.63% | 117.36B 3.17% | -373.37B 418.13% | 106B 128.39% | 124.82B 17.76% | |
interest expense | 1.07B - | 1.12B 4.86% | 1.13B 0.89% | 1.11B 1.50% | 1.24B 10.85% | 1.19B 3.80% | 1.21B 1.77% | 1.43B 18.26% | 1.23B 14.12% | 1.39B 12.86% | 1.17B 15.79% | 841M 28.00% | 983M 16.88% | 746M 24.11% | 1.40B 88.20% | 727M 48.22% | 2.35B 222.97% | 1.04B 55.54% | 255M 75.57% | 1.49B 482.75% | -901M 160.63% | 744M 182.57% | 971M 30.51% | 554M 42.95% | 918M 65.70% | 639M 30.39% | 547M 14.40% | 904M 65.27% | 781M 13.61% | 473M 39.44% | 844M 78.44% | 177M 79.03% | 529M 198.87% | 511M 3.40% | 483M 5.48% | 516M 6.83% | 515M 0.19% | 655M 27.18% | 645M 1.53% | 1.14B 76.74% | 1.79B 56.67% | 1.35B - | ||
ebitda | 19.83B - | 10.32B 47.97% | 24.97B 141.97% | 30.46B 21.97% | 21.13B 30.63% | 10.98B 48.04% | 27.27B 148.37% | 27.22B 0.17% | 22.45B 17.52% | 13.21B 41.19% | 27.73B 109.96% | 34.63B 24.91% | 20.04B 42.14% | 31.78B 58.62% | 62.41B 96.37% | 41.11B 34.13% | 64.70B 57.37% | 42.38B 34.49% | 45.94B 8.40% | 54.21B 17.99% | 37.63B 30.59% | 36.27B 3.61% | 50.97B 40.55% | 57.36B 12.53% | 41.81B 27.12% | 38.21B 8.60% | 33.40B 12.60% | 59.36B 77.74% | 36.72B 38.14% | 37.40B 1.84% | 57.81B 54.58% | 58.09B 0.49% | 35.15B 39.49% | 39.49B 12.33% | 76.81B 94.51% | 53.91B 29.81% | 41.91B 22.26% | 45.10B 7.61% | 61.44B 36.24% | 66.70B 8.56% | 21.77B 67.36% | 51.56B 136.83% | 66.53B 29.01% | |
operating income | 20.50B - | 10.04B 51.03% | 24.74B 146.38% | 30.04B 21.40% | 21.13B 29.65% | 10.15B 51.98% | 27.85B 174.45% | 31.88B 14.48% | 22.13B 30.58% | 12.50B 43.54% | 27.39B 119.17% | 34.56B 26.18% | 19.04B 44.90% | 16.09B 15.47% | 33.57B 108.59% | 37.96B 13.07% | 41.11B 8.31% | 26.57B 35.38% | 29.82B 12.27% | 38.59B 29.39% | 20.48B 46.94% | 17.78B 13.16% | 33.12B 86.23% | 39.69B 19.85% | 23.36B 41.16% | 19.84B 15.04% | 15.87B 20.03% | 41.59B 162.08% | 18.88B 54.61% | 19.80B 4.92% | 40.60B 104.99% | 39.93B 1.65% | 18.24B 54.32% | 21.62B 18.56% | 58.75B 171.67% | 34.59B 41.12% | 24.73B 28.50% | 26.37B 6.64% | 42.46B 61.01% | 47.94B 12.90% | 24.93B 48.00% | 33.19B 33.15% | 47.79B 43.97% | |
depreciation and amortization | -672M - | 278M 141.37% | 230M 17.27% | 422M 83.48% | -3M 100.71% | 832M 27,833.33% | -579M 169.59% | -4.66B 704.15% | 322M 106.92% | 710M 120.50% | 340M 52.11% | 76M 77.65% | 996M 1,210.53% | 15.52B 1,458.43% | 28.73B 85.06% | 3.05B 89.39% | 16.64B 445.69% | 15.61B 6.21% | 15.70B 0.62% | 15.51B 1.24% | 16.50B 6.44% | 18.05B 9.34% | 17.56B 2.70% | 17.42B 0.80% | 18.01B 3.41% | 17.82B 1.09% | 17.50B 1.80% | 17.63B 0.78% | 17.71B 0.45% | 17.39B 1.80% | 17.16B 1.36% | 17.81B 3.83% | 17.02B 4.46% | 17.86B 4.97% | 18.06B 1.10% | 19.32B 6.99% | 17.18B 11.10% | 18.73B 9.01% | 17.95B 4.14% | 17.43B 2.87% | -3.16B 118.10% | 18.37B 682.16% | 18.74B 1.99% | |
total other income expenses net | -6.14B - | -2.73B 55.58% | -3.91B 43.13% | -1.87B 52.12% | -6.96B 272.03% | -1.48B 78.74% | -2.98B 101.62% | -1.42B 52.52% | -6.68B 371.68% | -1.65B 75.24% | -7.19B 334.58% | -2.42B 66.28% | 916M 137.79% | -1.41B 254.26% | -1.13B 19.82% | -610M 46.16% | 5.04B 927.05% | -788M 115.62% | 159M 120.18% | -1.30B 915.09% | 1.22B 194.14% | -269M 122.05% | -718M 166.91% | -295M 58.91% | -474M 60.68% | -69M 85.44% | -614M 789.86% | -770M 25.41% | -640M 16.88% | -248M 61.25% | -790M 218.55% | 219M 127.72% | 2.98B 1,259.82% | -134M 104.50% | -30M 77.61% | 36M 220.00% | -269M 847.22% | 143M 153.16% | 387M 170.63% | 187M 51.68% | -2.77B 1,582.89% | 1.04B 137.61% | -641M 161.46% | |
income before tax | 14.36B - | 7.31B 49.08% | 20.84B 184.92% | 28.16B 35.17% | 14.18B 49.66% | 8.67B 38.86% | 24.86B 186.83% | 30.46B 22.52% | 15.46B 49.26% | 10.84B 29.86% | 20.20B 86.30% | 32.13B 59.08% | 19.96B 37.88% | 14.68B 26.44% | 32.28B 119.86% | 37.34B 15.66% | 45.71B 22.43% | 25.73B 43.71% | 29.99B 16.53% | 37.22B 24.11% | 22.02B 40.82% | 17.48B 20.64% | 32.44B 85.62% | 39.39B 21.41% | 22.88B 41.92% | 19.76B 13.63% | 15.36B 22.28% | 40.83B 165.86% | 18.23B 55.35% | 19.53B 7.15% | 39.81B 103.82% | 40.10B 0.74% | 17.61B 56.10% | 21.49B 22.06% | 58.72B 173.22% | 34.62B 41.03% | 24.46B 29.35% | 26.51B 8.39% | 42.85B 61.60% | 48.13B 12.32% | 24.43B 49.24% | 34.23B 40.13% | 47.15B 37.71% | |
income tax expense | 5.70B - | 3.80B 33.39% | 8.01B 110.90% | 10.71B 33.74% | 7.25B 32.34% | 3.50B 51.67% | 9.10B 159.94% | 11.44B 25.69% | 10.33B 9.72% | 3.44B 66.70% | 6.54B 89.97% | 12.10B 85.17% | 8.29B 31.47% | 6.17B 25.61% | 8.94B 44.85% | 10.44B 16.81% | 2.34B 77.55% | 3.47B 48.14% | 6.76B 94.70% | 10.46B 54.81% | -1.82B 117.41% | 4.19B 330.31% | 8.43B 101.00% | 10.54B 25.04% | 8.94B 15.19% | 4.11B 53.98% | 4.44B 7.92% | 11.04B 148.63% | 10.28B 6.88% | 4.99B 51.49% | 13.85B 177.74% | 10.36B 25.21% | 4.83B 53.36% | 5.38B 11.30% | 16.72B 210.95% | 10.62B 36.48% | 5.47B 48.47% | 7.10B 29.76% | 12.77B 79.85% | 13.91B 8.89% | 9.40B 32.43% | 8.77B 6.66% | 13.54B 54.33% | |
net income | 6.68B - | 2.88B 56.96% | 11.97B 316.52% | 15.99B 33.50% | 5.40B 66.21% | 4.56B 15.59% | 14.21B 211.69% | 19.84B 39.63% | 3.84B 80.63% | 6.08B 58.04% | 11.81B 94.34% | 18.54B 57.06% | 9.63B 48.05% | 6.78B 29.61% | 21.34B 214.67% | 24.52B 14.89% | 41.08B 67.58% | 20.49B 50.13% | 20.81B 1.56% | 24.63B 18.34% | 21.00B 14.71% | 10.71B 49.02% | 21.06B 96.69% | 26.03B 23.59% | 11.09B 57.41% | 12.73B 14.78% | 8.20B 35.60% | 26.34B 221.44% | 4.95B 81.23% | 10.67B 115.73% | 21.49B 101.44% | 27.25B 26.80% | 9.27B 65.99% | 12.35B 33.26% | 36.38B 194.58% | 19.29B 46.99% | 14.30B 25.86% | 14.59B 2.02% | 23.79B 63.09% | 28.79B 21.03% | 15.53B 46.06% | 20.25B 30.41% | 26.24B 29.56% | |
weighted average shs out | 309M - | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309.00M 0.00% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0.00% | 309.00M 0% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0% | 309.00M 0.00% | 309.00M - | 309.00M 0.00% | ||
weighted average shs out dil | 309M - | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309M 0% | 309.00M 0.00% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0% | 309.00M 0.00% | 309.00M 0% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0.00% | 309.00M 0% | 309.00M 0.00% | 309.00M - | 309.00M 0.00% | ||
eps | 21.62 - | 9.31 56.94% | 38.75 316.22% | 51.74 33.52% | 17.48 66.22% | 14.76 15.56% | 46 211.65% | 64.22 39.61% | 12.44 80.63% | 19.66 58.04% | 38.21 94.35% | 60.01 57.05% | 31.17 48.06% | 42.24 35.51% | 69.06 63.49% | 79.34 14.89% | 132.95 67.57% | 66.31 50.12% | 67.35 1.57% | 79.34 17.80% | 67.98 14.32% | 34.66 49.01% | 68.16 96.65% | 84.24 23.59% | 35.88 57.41% | 41.18 14.77% | 26.53 35.58% | 85.26 221.37% | 16 81.23% | 34.53 115.81% | 69.55 101.42% | 88.19 26.80% | 41.34 53.12% | 52.15 26.15% | 117.74 125.77% | 62.41 46.99% | 46.27 25.86% | 47.21 2.03% | 76.99 63.08% | 93.18 21.03% | 50.40 45.91% | 65.55 30.06% | 84.92 29.55% | |
epsdiluted | 21.62 - | 9.31 56.94% | 38.75 316.22% | 51.74 33.52% | 17.48 66.22% | 14.76 15.56% | 46 211.65% | 64.22 39.61% | 12.44 80.63% | 19.66 58.04% | 38.21 94.35% | 60.01 57.05% | 31.17 48.06% | 42.24 35.51% | 69.06 63.49% | 79.34 14.89% | 132.95 67.57% | 66.31 50.12% | 67.35 1.57% | 79.34 17.80% | 67.98 14.32% | 34.66 49.01% | 68.16 96.65% | 84.24 23.59% | 35.88 57.41% | 41.18 14.77% | 26.53 35.58% | 85.26 221.37% | 16 81.23% | 34.53 115.81% | 69.55 101.42% | 88.19 26.80% | 41.34 53.12% | 52.15 26.15% | 117.74 125.77% | 62.41 46.99% | 46.27 25.86% | 47.21 2.03% | 76.99 63.08% | 93.18 21.03% | 50.40 45.91% | 65.55 30.06% | 84.92 29.55% |
All numbers in JPY (except ratios and percentages)