6869

JP:CO:SYSMEX

Sysmex Corporation

  • Stock

Last Close

3,132.00

22/11 06:45

Market Cap

1.60T

Beta: -

Volume Today

1.87M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
12.69B
-
13.26B
4.53%
12.17B
8.23%
14.74B
21.12%
17.26B
17.07%
15.96B
7.49%
15.68B
1.78%
16.51B
5.26%
20.64B
25.04%
19.87B
3.71%
22.54B
13.41%
21.61B
4.14%
23.21B
7.45%
24.38B
5.01%
23.11B
5.21%
26.34B
14.01%
25.78B
2.14%
28.58B
10.86%
23.17B
18.94%
24.56B
6.01%
25.57B
4.09%
29.78B
16.48%
27.20B
8.66%
26.72B
1.75%
30.65B
14.70%
33.92B
10.65%
25.84B
23.81%
23.53B
8.95%
27.36B
16.27%
34.16B
24.87%
31.68B
7.27%
33.83B
6.81%
38.04B
12.44%
32.11B
15.59%
29.88B
6.95%
28.67B
4.05%
29.50B
2.89%
31.68B
7.38%
29.88B
5.68%
27.56B
7.77%
26.13B
5.19%
33.60B
28.61%
27.62B
17.80%
27.36B
0.93%
accumulated other comprehensive income loss
32.22B
-
42.81B
32.88%
56.45B
31.85%
33.07B
41.42%
cash and cash equivalents
30.92B
-
36.70B
18.70%
30.35B
17.30%
39.69B
30.76%
41.67B
5.00%
50.27B
20.64%
43.29B
13.90%
52.23B
20.66%
48.64B
6.87%
56.54B
16.25%
42.60B
24.66%
53.68B
26.01%
48.91B
8.89%
57.94B
18.48%
46.05B
20.53%
55.07B
19.59%
55.01B
0.10%
61.44B
11.69%
51.14B
16.76%
50.84B
0.59%
45.89B
9.75%
51.06B
11.27%
48.37B
5.28%
56.98B
17.82%
48.70B
14.55%
56.59B
16.22%
48.73B
13.89%
55.21B
13.29%
54.74B
0.86%
66.47B
21.43%
62.59B
5.83%
78.22B
24.97%
73.44B
6.10%
73.75B
0.42%
54.84B
25.64%
69.22B
26.22%
55.01B
20.52%
69.46B
26.26%
54.84B
21.05%
68.61B
25.11%
59.36B
13.48%
75.51B
27.20%
76.76B
1.66%
91.72B
19.49%
cash and short term investments
30.99B
-
41.47B
33.80%
30.51B
26.43%
39.93B
30.89%
41.93B
5.00%
55.92B
33.38%
43.53B
22.15%
52.47B
20.51%
48.87B
6.85%
65.38B
33.77%
45.66B
30.15%
55.21B
20.91%
49.57B
10.22%
58.47B
17.96%
46.51B
20.45%
55.38B
19.06%
55.32B
0.10%
61.66B
11.45%
51.36B
16.71%
58.89B
14.67%
54.31B
7.78%
58.71B
8.10%
49.04B
16.47%
57.74B
17.74%
49.25B
14.70%
57.01B
15.77%
49.59B
13.02%
56.07B
13.07%
55.73B
0.60%
67.57B
21.24%
64.11B
5.12%
79.07B
23.33%
74.49B
5.79%
75.25B
1.02%
56.23B
25.28%
70.71B
25.75%
56.48B
20.13%
70.33B
24.54%
56.23B
20.05%
69.57B
23.72%
60.69B
12.76%
75.51B
24.41%
76.76B
1.66%
91.72B
19.49%
common stock
11.28B
-
11.37B
0.81%
11.47B
0.85%
11.61B
1.22%
11.67B
0.47%
11.77B
0.86%
12.01B
2.10%
12.28B
2.19%
12.41B
1.12%
12.49B
0.63%
12.57B
0.62%
12.65B
0.67%
12.70B
0.40%
12.73B
0.22%
12.79B
0.42%
12.88B
0.71%
12.96B
0.68%
13.03B
0.52%
13.13B
0.78%
13.23B
0.72%
13.26B
0.23%
13.31B
0.41%
14.03B
5.41%
14.11B
0.56%
14.15B
0.26%
14.19B
0.32%
14.23B
0.25%
14.28B
0.37%
14.15B
0.93%
14.55B
2.83%
14.56B
0.05%
14.73B
1.18%
14.73B
0%
14.73B
0.02%
deferred revenue
8.65B
-
20.43B
136.06%
6.57B
67.85%
11.57B
76.19%
25.03B
-
21.61B
-
27.64B
-
34.07B
23.24%
31.71B
6.91%
39.08B
23.23%
28.96B
25.90%
34.22B
18.19%
36.18B
5.72%
44.00B
21.61%
36.90B
16.12%
43.83B
18.75%
44.72B
2.05%
56.86B
27.15%
46.55B
18.13%
53.86B
15.70%
50.49B
6.26%
63.92B
26.61%
60.18B
-
55.59B
7.63%
16.59B
70.16%
17.08B
2.97%
12.79B
25.12%
deferred revenue non current
733M
-
562M
-
565M
-
1.33B
-
1.34B
0.22%
1.44B
8.00%
1.45B
0.35%
1.27B
12.49%
1.25B
1.10%
1.28B
1.83%
1.44B
13.08%
1.49B
3.32%
1.53B
2.35%
1.51B
1.05%
1.58B
4.50%
4.61B
191.96%
4.04B
12.34%
4.17B
3.19%
2.66B
36.16%
2.97B
-
2.95B
0.44%
18.08B
512.05%
18.18B
0.55%
-31.57B
273.65%
deferrred tax liabilities non current
6.08B
-
8.99B
-
8.78B
-
5.64B
35.71%
928M
83.55%
1.30B
40.19%
2.56B
96.93%
2.94B
14.64%
3.96B
34.80%
4.36B
10.23%
5.44B
24.63%
5.03B
7.52%
4.88B
2.96%
4.56B
6.52%
5.64B
23.65%
5.45B
3.39%
5.47B
0.31%
5.38B
1.55%
6.35B
17.98%
6.17B
2.82%
6.48B
4.99%
6.80B
4.98%
7.21B
6.01%
7.44B
3.20%
7.65B
2.74%
8.19B
7.14%
6.61B
19.28%
7.39B
11.75%
7.07B
4.40%
7.13B
0.95%
6.45B
9.56%
7.39B
14.57%
4.58B
37.97%
7.07B
54.28%
7.92B
11.95%
8.21B
3.75%
7.37B
10.26%
goodwill
15.13B
-
13.12B
13.32%
12.53B
4.46%
12.02B
4.04%
11.77B
2.14%
12.11B
2.95%
10.93B
9.76%
10.28B
5.98%
9.77B
4.92%
9.09B
7.03%
8.21B
9.69%
7.91B
3.58%
8.36B
5.71%
8.31B
0.66%
15.18B
82.69%
12.75B
15.97%
12.97B
1.73%
12.25B
5.58%
12.02B
1.86%
12.34B
2.60%
11.88B
3.67%
11.92B
0.29%
11.52B
3.35%
11.21B
2.68%
11.76B
4.88%
11.27B
4.13%
11.31B
0.35%
11.53B
1.90%
11.80B
2.37%
12.43B
5.38%
12.52B
0.72%
12.36B
1.33%
12.57B
1.73%
13.01B
3.51%
19.78B
52.05%
19.88B
0.49%
18.55B
6.66%
16.84B
9.23%
19.78B
17.46%
18.03B
8.88%
18.18B
0.87%
17.22B
5.29%
18.14B
5.32%
17.05B
6.00%
goodwill and intangible assets
21.51B
-
23.86B
10.91%
23.29B
2.39%
22.93B
1.54%
22.77B
0.70%
23.78B
4.46%
22.75B
4.35%
22.66B
0.39%
22.84B
0.82%
23.24B
1.73%
24.97B
7.46%
26.56B
6.35%
28.83B
8.54%
29.54B
2.46%
38.01B
28.69%
41.00B
7.88%
42.21B
2.95%
42.02B
0.46%
41.97B
0.11%
43.20B
2.94%
43.28B
0.18%
44.95B
3.87%
44.91B
0.10%
46.31B
3.12%
48.65B
5.06%
50.81B
4.44%
51.44B
1.23%
53.46B
3.92%
55.44B
3.71%
59.27B
6.91%
66.83B
12.75%
67.40B
0.85%
70.43B
4.50%
70.27B
0.23%
80.92B
15.16%
84.27B
4.13%
87.26B
3.55%
90.37B
3.56%
80.92B
10.45%
96.07B
18.71%
98.99B
3.04%
17.22B
82.60%
18.14B
5.32%
106.74B
488.48%
intangible assets
6.38B
-
10.74B
68.39%
10.76B
0.13%
10.90B
1.37%
11B
0.88%
11.67B
6.08%
11.82B
1.27%
12.38B
4.78%
13.07B
5.58%
14.16B
8.28%
16.77B
18.46%
18.65B
11.22%
20.46B
9.73%
21.23B
3.73%
22.83B
7.56%
28.25B
23.73%
29.24B
3.49%
29.77B
1.81%
29.95B
0.61%
30.87B
3.07%
31.40B
1.72%
33.04B
5.22%
33.39B
1.07%
35.10B
5.12%
36.90B
5.12%
39.54B
7.17%
40.13B
1.49%
41.93B
4.49%
43.64B
4.08%
46.84B
7.33%
54.31B
15.95%
55.05B
1.35%
57.87B
5.12%
57.26B
1.05%
61.14B
6.78%
64.39B
5.31%
68.71B
6.70%
73.53B
7.02%
61.14B
16.85%
78.04B
27.64%
80.81B
3.55%
89.69B
-
inventory
31.29B
-
27.32B
12.70%
28.66B
4.92%
31.89B
11.24%
36.03B
13.01%
29.89B
17.06%
33.81B
13.12%
33.72B
0.25%
37.86B
12.27%
35.62B
5.91%
35.00B
1.75%
36.62B
4.65%
40.40B
10.31%
37.00B
8.42%
42.86B
15.84%
44.95B
4.88%
46.31B
3.01%
40.98B
11.51%
42.74B
4.30%
43.39B
1.53%
44.36B
2.24%
40.23B
9.31%
42.91B
6.65%
44.69B
4.16%
51.41B
15.03%
48.30B
6.04%
53.43B
10.62%
50.53B
5.44%
50.45B
0.16%
46.98B
6.86%
54.37B
15.71%
56.28B
3.53%
63.37B
12.59%
61.94B
2.25%
73.59B
18.81%
74.61B
1.38%
73.72B
1.20%
73.31B
0.55%
73.59B
0.39%
80.53B
9.42%
81.72B
1.49%
79.12B
3.18%
88.33B
11.64%
82.52B
6.59%
long term debt
101M
-
356M
252.48%
98M
72.47%
91M
7.14%
199M
-
733M
-
18.10B
-
16.83B
7.03%
17.08B
1.53%
16.93B
0.87%
16.39B
3.22%
16.24B
0.89%
15.43B
5.00%
16.18B
4.84%
15.91B
1.66%
15.31B
3.75%
15.21B
0.67%
15.84B
4.14%
16.84B
6.29%
16.72B
0.70%
15.33B
8.33%
15.44B
0.76%
16.84B
9.03%
17.55B
4.23%
42.19B
140.42%
28.60B
32.21%
30.61B
7.02%
31.57B
3.14%
long term investments
7.69B
-
-99M
101.29%
9.76B
9,954.55%
9.53B
2.33%
9.86B
3.43%
1.52B
84.57%
12.36B
712.29%
11.55B
6.52%
11.91B
3.11%
-2.08B
117.48%
3.70B
277.94%
5.34B
44.26%
6.62B
23.83%
6.13B
7.32%
8.13B
32.69%
8.26B
1.59%
8.45B
2.29%
7.68B
9.11%
8.01B
4.22%
186M
97.68%
-708M
480.65%
40M
105.65%
8.13B
20,220%
7.54B
7.20%
9.37B
24.17%
8.72B
6.94%
7.92B
9.14%
7.74B
2.21%
7.64B
1.37%
7.93B
3.86%
8.72B
9.90%
30.08B
245.06%
29.84B
0.82%
31.30B
4.90%
31.78B
1.55%
7.93B
75.04%
8.09B
2.02%
8.99B
11.13%
8.03B
10.76%
10.28B
28.08%
13.09B
27.34%
35.94B
174.55%
37.97B
5.65%
34.91B
8.06%
net debt
-26.64B
-
-35.23B
32.25%
-30.20B
14.28%
-39.55B
30.94%
-41.67B
5.36%
-50.02B
20.05%
-43.29B
13.47%
-52.23B
20.66%
-48.64B
6.87%
-55.66B
14.44%
-42.60B
23.47%
-53.68B
26.01%
-48.91B
8.89%
-57.94B
18.48%
-46.05B
20.53%
-55.07B
19.59%
-55.01B
0.10%
-61.44B
11.69%
-51.14B
16.76%
-50.84B
0.59%
-45.89B
9.75%
-51.06B
11.27%
-24.96B
51.12%
-34.74B
39.18%
-26.07B
24.95%
-33.96B
30.25%
-26.80B
21.08%
-33.58B
25.30%
-33.98B
1.21%
-44.51B
30.96%
-40.94B
8.02%
-57.23B
39.81%
-52.51B
8.26%
-51.47B
1.97%
-30.99B
39.80%
-45.34B
46.32%
-32.76B
27.75%
-46.87B
43.07%
-30.99B
33.89%
-42.75B
37.95%
-9.32B
78.19%
-20.17B
116.37%
-18.64B
7.60%
-83.36B
347.29%
net receivables
40.81B
-
55.13B
35.07%
40.60B
26.35%
42.99B
5.88%
47.33B
10.10%
64.02B
35.27%
49.28B
23.03%
50.23B
1.94%
50.55B
0.62%
65.62B
29.82%
52.82B
19.50%
52.71B
0.21%
59.78B
13.41%
63.54B
6.29%
61.24B
3.62%
67.40B
10.06%
67.50B
0.16%
73.19B
8.42%
69.48B
5.06%
70.60B
1.61%
70.18B
0.59%
84.66B
20.62%
78.74B
6.99%
77.61B
1.44%
81.77B
5.37%
86.20B
5.41%
72.30B
16.12%
78.53B
8.61%
85.51B
8.89%
101.55B
18.76%
92.61B
8.80%
95.91B
3.57%
101.05B
5.36%
119.17B
17.92%
115.10B
3.41%
116.81B
1.49%
118.03B
1.04%
126.92B
7.53%
115.10B
9.31%
130.74B
13.58%
133.51B
2.12%
158.00B
18.34%
147.69B
6.53%
139.10B
5.82%
other assets
-1M
-
-2M
-
1M
-
-2M
300%
-1M
-
-1M
0%
1M
-
1M
-
1M
-
1M
-
1M
0%
1M
-
1M
-
other current assets
14.66B
-
1.91B
86.98%
15.84B
729.42%
17.19B
8.52%
18.18B
5.78%
4.32B
76.25%
18.89B
337.44%
21.02B
11.24%
22.25B
5.89%
6.05B
72.82%
5.04B
16.75%
5.67B
12.53%
7.10B
25.22%
7.31B
2.97%
6.57B
10.05%
7.46B
13.49%
8.44B
13.08%
9.13B
8.26%
7.28B
20.32%
8.44B
15.98%
11.20B
32.73%
11.83B
5.58%
9.13B
22.82%
10.21B
11.80%
12.63B
23.73%
14.19B
12.39%
10.32B
27.26%
11.21B
8.57%
13.89B
23.97%
14.73B
5.99%
12.93B
12.23%
13.58B
5.09%
17.57B
29.37%
18.73B
6.59%
18.18B
2.93%
19.67B
8.17%
23.62B
20.09%
24.93B
5.54%
18.18B
27.06%
26.48B
45.64%
29.04B
9.67%
30.83B
6.15%
29.54B
4.18%
29.18B
1.23%
other current liabilities
24.05B
-
19.21B
20.12%
27.69B
44.14%
27.34B
1.29%
39.61B
44.91%
24.13B
39.09%
37.35B
54.81%
42.22B
13.03%
36.81B
12.80%
24.26B
34.11%
27.85B
14.80%
33.86B
21.57%
33.50B
1.06%
35.58B
6.20%
36.15B
1.60%
40.71B
12.62%
38.97B
4.27%
42.22B
8.33%
33.73B
20.10%
36.82B
9.16%
36.21B
1.66%
41.47B
14.52%
6.34B
84.72%
4.16B
34.43%
5.91B
42.23%
5.45B
7.78%
6.17B
13.17%
5.40B
12.45%
6.36B
17.68%
5.97B
6.10%
7.45B
24.77%
49.66B
567.00%
52.83B
6.37%
63.53B
20.26%
7.89B
87.58%
7.84B
0.62%
7.97B
1.59%
8.35B
4.85%
54.44B
551.87%
7.53B
86.18%
8.92B
18.54%
59.23B
564.04%
51.81B
12.53%
58.88B
13.66%
other liabilities
other non current assets
77M
-
7.27B
9,338.96%
158M
97.83%
247M
56.33%
259M
4.86%
9.20B
3,452.51%
249M
97.29%
238M
4.42%
235M
1.26%
12.25B
5,111.49%
11.73B
4.21%
10.79B
8.04%
11.35B
5.17%
12.11B
6.70%
12.40B
2.39%
12.96B
4.55%
13.61B
5.04%
14.24B
4.64%
14.78B
3.78%
23.21B
57.03%
23.82B
2.63%
24.22B
1.67%
17.22B
28.92%
17.43B
1.25%
18.07B
3.63%
19.98B
10.58%
21.27B
6.49%
22.15B
4.12%
23.63B
6.67%
26.57B
12.47%
21.57B
18.84%
5M
99.98%
5M
0%
3M
40%
4M
33.33%
24.23B
605,650%
23.52B
2.95%
23.23B
1.21%
23.76B
2.28%
25.28B
6.39%
25.46B
0.74%
91.59B
259.66%
93.86B
2.49%
4.72B
94.98%
other non current liabilities
9.89B
-
3.33B
66.33%
10.43B
213.15%
10.68B
2.39%
11.71B
9.65%
3.51B
70.04%
13.99B
298.66%
13.55B
3.16%
13.85B
2.26%
3.57B
74.21%
6.63B
85.64%
6.65B
0.30%
7.10B
6.77%
7.05B
0.70%
6.87B
2.64%
6.28B
8.46%
4.51B
28.25%
4.30B
4.61%
4.50B
4.74%
4.68B
3.80%
4.67B
0.04%
4.70B
0.64%
1.85B
60.74%
1.97B
6.77%
2.15B
8.87%
2.06B
3.87%
2.18B
5.72%
2.31B
6.05%
2.51B
8.43%
4.07B
62.02%
4.68B
15.23%
7.34B
56.79%
8.18B
11.44%
10.12B
23.64%
4.69B
53.64%
5.48B
16.88%
5.84B
6.60%
7.06B
20.82%
9.30B
31.70%
9.03B
2.88%
9.57B
5.90%
31.42B
228.44%
14.61B
53.49%
61.56B
321.26%
othertotal stockholders equity
35.67B
-
36.27B
1.69%
35.38B
2.46%
37.30B
5.43%
42.34B
13.51%
39.85B
5.89%
41.68B
4.60%
38.29B
8.13%
37.51B
2.05%
32.53B
13.26%
3.79B
88.36%
2.80B
26.04%
11.27B
302.46%
9.29B
17.57%
12.63B
36.01%
15.57B
23.26%
17.77B
14.08%
13.52B
23.89%
12.14B
10.22%
14.76B
21.61%
10.15B
31.27%
10.35B
2.00%
6.44B
37.75%
3.20B
50.29%
8.19B
155.81%
3.48B
57.45%
4.28B
22.81%
5.76B
34.49%
8.10B
40.76%
15.19B
87.51%
16.99B
11.84%
-307.51B
1,909.95%
-311.15B
1.18%
-319.82B
2.79%
-319.73B
0.03%
43.97B
113.75%
34.81B
20.83%
39.19B
12.58%
42.34B
8.05%
57.39B
35.52%
8.42B
85.33%
8.52B
1.18%
8.51B
0.06%
8.53B
0.20%
preferred stock
property plant equipment net
51.59B
-
53.77B
4.24%
55.12B
2.51%
56.18B
1.92%
58.25B
3.69%
59.06B
1.39%
59.66B
1.02%
59.80B
0.23%
60.71B
1.52%
61.23B
0.87%
57.18B
6.62%
57.21B
0.06%
59.11B
3.31%
60.14B
1.75%
62.19B
3.40%
62.70B
0.82%
63.03B
0.53%
67.65B
7.33%
67.47B
0.27%
72.17B
6.97%
71.40B
1.08%
76.31B
6.88%
97.64B
27.95%
96.17B
1.51%
96.71B
0.57%
96.84B
0.13%
95.40B
1.49%
94.33B
1.12%
93.74B
0.62%
96.14B
2.56%
95.45B
0.72%
94.78B
0.70%
94.98B
0.22%
98.53B
3.73%
102.51B
4.04%
102.56B
0.05%
99.68B
2.81%
102.11B
2.43%
102.51B
0.39%
109.42B
6.75%
111.02B
1.46%
116.69B
5.11%
118.64B
1.66%
113.57B
4.27%
retained earnings
103.41B
-
109.98B
6.35%
111.55B
1.43%
119.12B
6.78%
123.69B
3.84%
129.70B
4.86%
131.82B
1.63%
141.12B
7.06%
146.41B
3.75%
155.56B
6.25%
163.01B
4.79%
177.04B
8.61%
179.70B
1.50%
188.51B
4.90%
190.48B
1.05%
201.45B
5.76%
206.57B
2.54%
214.95B
4.06%
216.63B
0.78%
226.68B
4.64%
229.01B
1.03%
241.44B
5.43%
240.63B
0.34%
251.53B
4.53%
252.91B
0.55%
261.32B
3.32%
258.29B
1.16%
266.46B
3.16%
269.57B
1.17%
279.48B
3.68%
281.95B
0.88%
294.20B
4.35%
297.12B
0.99%
305.71B
2.89%
305.58B
0.04%
321.54B
5.22%
324.37B
0.88%
334.19B
3.03%
305.58B
8.56%
347.59B
13.75%
350.99B
0.98%
365.99B
4.27%
368.29B
0.63%
384.62B
4.43%
short term debt
4.17B
-
1.11B
73.47%
47M
95.75%
45M
4.26%
50M
-
149M
-
5.31B
-
5.42B
2.09%
5.54B
2.21%
5.70B
2.87%
5.55B
2.72%
5.39B
2.78%
5.32B
1.30%
5.78B
8.66%
5.74B
0.67%
5.67B
1.27%
5.73B
1.04%
6.44B
12.37%
7.02B
8.96%
7.16B
2.04%
6.93B
3.21%
7.15B
3.18%
7.02B
1.86%
8.31B
18.47%
7.85B
5.57%
8.66B
10.32%
9.33B
7.78%
8.36B
10.40%
short term investments
77M
-
4.77B
6,096.10%
158M
96.69%
247M
56.33%
259M
4.86%
5.65B
2,082.63%
249M
95.60%
238M
4.42%
235M
1.26%
8.83B
3,659.15%
3.07B
65.28%
1.53B
49.95%
665M
56.68%
528M
20.60%
465M
11.93%
309M
33.55%
309M
0%
214M
30.74%
212M
0.93%
8.05B
3,696.23%
8.42B
4.62%
7.64B
9.22%
668M
91.26%
752M
12.57%
553M
26.46%
421M
23.87%
857M
103.56%
860M
0.35%
998M
16.05%
1.10B
10.72%
1.52B
37.47%
852M
43.91%
1.04B
22.54%
1.50B
43.49%
1.39B
7.21%
1.49B
7.41%
1.46B
2.01%
875M
40.19%
1.39B
58.86%
961M
30.86%
1.33B
38.61%
tax assets
132M
-
267M
-
329M
-
5.55B
1,587.84%
5.09B
8.39%
5.71B
12.19%
5.58B
2.21%
6.66B
19.41%
6.66B
0.06%
5.74B
13.86%
5.43B
5.32%
5.17B
4.75%
5.38B
4.02%
5.59B
3.92%
5.82B
4.11%
5.95B
2.11%
6.33B
6.54%
6.52B
2.86%
7.24B
11.11%
7.14B
1.31%
6.80B
4.87%
6.70B
1.50%
6.72B
0.43%
7.63B
13.46%
7.08B
7.22%
8.03B
13.46%
8.52B
6.09%
9.33B
9.50%
10.43B
11.84%
11.04B
5.81%
10.88B
1.45%
9.33B
14.26%
9.47B
1.54%
13.66B
44.21%
14.02B
2.61%
15.32B
9.29%
15.62B
1.95%
tax payables
4.78B
-
7.70B
60.97%
3.19B
58.57%
5.94B
86.11%
5.25B
11.52%
9.64B
83.50%
2.94B
69.55%
6.88B
134.55%
5.02B
27.03%
6.82B
35.72%
2.77B
59.31%
4.89B
76.14%
2.41B
50.59%
2.92B
20.75%
4.56B
56.40%
6.71B
47.09%
7.37B
9.95%
7.72B
4.67%
3.59B
53.47%
5.80B
61.60%
4.17B
28.16%
6.95B
66.63%
3.50B
49.65%
6.79B
94.05%
3.98B
41.38%
5.67B
42.57%
2.33B
58.88%
4.15B
77.84%
3.37B
18.87%
6.56B
94.98%
6.02B
8.27%
8.79B
45.95%
9.66B
9.90%
12.81B
32.69%
7.10B
44.61%
11.17B
57.45%
9.19B
17.76%
14.66B
59.56%
7.10B
51.60%
11.56B
62.83%
7.64B
33.91%
12.48B
63.36%
8.68B
30.47%
total assets
198.63B
-
210.76B
6.10%
203.94B
3.24%
220.88B
8.31%
234.61B
6.21%
247.98B
5.70%
240.52B
3.01%
251.68B
4.64%
255.23B
1.41%
267.63B
4.86%
241.66B
9.70%
255.21B
5.60%
268.45B
5.19%
279.82B
4.23%
284.58B
1.70%
306.77B
7.80%
310.61B
1.25%
321.98B
3.66%
308.26B
4.26%
325.48B
5.59%
323.44B
0.62%
346.77B
7.21%
353.65B
1.98%
364.03B
2.93%
374.37B
2.84%
389.29B
3.99%
368.83B
5.26%
380.82B
3.25%
392.73B
3.13%
427.48B
8.85%
424.21B
0.76%
444.19B
4.71%
459.77B
3.51%
483.71B
5.21%
487.66B
0.82%
511.23B
4.83%
501.44B
1.92%
531.07B
5.91%
487.65B
8.18%
557.83B
14.39%
567.20B
1.68%
618.92B
9.12%
626.25B
1.18%
618.06B
1.31%
total current assets
117.77B
-
125.82B
6.84%
115.61B
8.11%
132.00B
14.17%
143.47B
8.69%
154.15B
7.44%
145.51B
5.60%
157.44B
8.20%
159.53B
1.33%
172.66B
8.23%
138.52B
19.77%
150.22B
8.44%
156.85B
4.42%
166.32B
6.04%
157.19B
5.49%
175.19B
11.45%
177.57B
1.36%
184.95B
4.16%
170.85B
7.62%
181.32B
6.13%
180.06B
0.70%
195.42B
8.53%
179.81B
7.99%
190.24B
5.80%
195.06B
2.53%
205.70B
5.46%
185.65B
9.75%
196.34B
5.76%
205.59B
4.71%
230.83B
12.28%
224.01B
2.96%
244.85B
9.30%
256.49B
4.75%
275.09B
7.25%
263.11B
4.36%
281.80B
7.11%
271.84B
3.54%
295.49B
8.70%
263.11B
10.96%
307.31B
16.80%
304.97B
0.76%
343.46B
12.62%
342.32B
0.33%
342.51B
0.06%
total current liabilities
49.56B
-
54.01B
8.97%
46.48B
13.95%
53.69B
15.53%
56.87B
5.91%
65.17B
14.60%
53.03B
18.62%
58.73B
10.73%
57.45B
2.16%
65.89B
14.69%
50.39B
23.53%
55.46B
10.07%
56.71B
2.25%
59.95B
5.71%
59.25B
1.17%
67.05B
13.16%
64.75B
3.44%
70.80B
9.34%
56.90B
19.63%
61.38B
7.88%
61.78B
0.64%
71.25B
15.33%
66.49B
6.67%
70.37B
5.83%
73.82B
4.90%
84.14B
13.99%
66.51B
20.96%
68.54B
3.05%
75.21B
9.73%
89.91B
19.54%
81.77B
9.05%
89.17B
9.05%
96.60B
8.34%
102.08B
5.67%
91.34B
10.52%
97.53B
6.78%
94.88B
2.72%
111.10B
17.09%
91.34B
17.79%
103.58B
13.40%
98.49B
4.91%
118.08B
19.90%
105.85B
10.36%
107.40B
1.47%
total debt
4.27B
-
1.46B
65.77%
145M
90.09%
136M
6.21%
249M
-
882M
-
23.41B
-
22.25B
4.96%
22.63B
1.69%
22.64B
0.05%
21.94B
3.09%
21.64B
1.37%
20.75B
4.08%
21.96B
5.82%
21.65B
1.40%
20.98B
3.09%
20.94B
0.20%
22.28B
6.39%
23.85B
7.06%
23.88B
0.10%
22.25B
6.80%
22.59B
1.51%
23.85B
5.59%
25.86B
8.42%
50.04B
93.50%
55.34B
10.59%
58.12B
5.03%
8.36B
85.61%
total investments
7.77B
-
4.67B
39.86%
9.91B
112.20%
9.78B
1.39%
10.12B
3.47%
7.17B
29.08%
12.60B
75.69%
11.79B
6.48%
12.14B
3.02%
6.75B
44.39%
6.77B
0.25%
6.88B
1.58%
7.28B
5.86%
6.66B
8.53%
8.60B
29.15%
8.57B
0.31%
8.76B
2.20%
7.90B
9.87%
8.22B
4.08%
8.23B
0.18%
7.71B
6.34%
7.68B
0.36%
8.80B
14.47%
8.29B
5.70%
9.92B
19.58%
9.14B
7.88%
8.78B
3.95%
8.60B
1.96%
8.64B
0.37%
9.04B
4.65%
10.24B
13.27%
10.35B
1.14%
10.29B
0.65%
10.14B
1.40%
9.42B
7.17%
9.43B
0.11%
9.56B
1.38%
9.87B
3.28%
9.42B
4.59%
11.24B
19.38%
14.42B
28.31%
35.94B
149.19%
37.97B
5.65%
34.91B
8.06%
total liabilities
59.56B
-
64.51B
8.31%
57.01B
11.63%
64.46B
13.08%
68.58B
6.38%
78.43B
14.37%
67.02B
14.55%
72.27B
7.83%
71.31B
1.34%
79.54B
11.55%
62.66B
21.22%
63.04B
0.60%
65.11B
3.29%
69.56B
6.84%
69.06B
0.73%
77.30B
11.93%
73.62B
4.75%
80.54B
9.39%
66.43B
17.51%
70.94B
6.78%
71.01B
0.11%
81.59B
14.90%
93.22B
14.25%
95.97B
2.95%
99.87B
4.07%
110.94B
11.09%
92.52B
16.60%
94.83B
2.50%
101.23B
6.75%
118.81B
17.36%
111.30B
6.32%
119.47B
7.34%
128.19B
7.30%
134.65B
5.04%
124.87B
7.27%
130.84B
4.78%
127.36B
2.66%
142.72B
12.06%
124.87B
12.51%
137.71B
10.29%
160.27B
16.38%
186.02B
16.06%
177.46B
4.60%
176.34B
0.63%
total liabilities and stockholders equity
198.63B
-
210.76B
6.10%
203.94B
3.24%
220.88B
8.31%
234.61B
6.21%
247.98B
5.70%
240.52B
3.01%
251.68B
4.64%
255.23B
1.41%
267.63B
4.86%
241.66B
9.70%
255.21B
5.60%
268.45B
5.19%
279.82B
4.23%
284.58B
1.70%
306.77B
7.80%
310.61B
1.25%
321.98B
3.66%
308.26B
4.26%
325.48B
5.59%
323.44B
0.62%
346.77B
7.21%
353.65B
1.98%
364.03B
2.93%
374.37B
2.84%
389.29B
3.99%
368.82B
5.26%
380.82B
3.25%
392.73B
3.13%
427.48B
8.85%
424.21B
0.76%
444.19B
4.71%
459.77B
3.51%
483.71B
5.21%
486.94B
0.67%
511.23B
4.99%
500.77B
2.05%
530.38B
5.91%
487.65B
8.06%
557.83B
14.39%
566.46B
1.55%
618.92B
9.26%
626.25B
1.18%
618.06B
1.31%
total non current assets
80.87B
-
84.93B
5.03%
88.32B
3.99%
88.88B
0.63%
91.13B
2.53%
93.83B
2.96%
95.01B
1.26%
94.25B
0.81%
95.69B
1.54%
94.97B
0.76%
103.14B
8.61%
104.99B
1.79%
111.61B
6.30%
113.50B
1.70%
127.40B
12.24%
131.59B
3.29%
133.04B
1.11%
137.03B
2.99%
137.41B
0.28%
144.16B
4.91%
143.39B
0.53%
151.35B
5.55%
173.84B
14.86%
173.79B
0.03%
179.31B
3.18%
183.59B
2.38%
183.18B
0.22%
184.48B
0.71%
187.14B
1.44%
196.64B
5.08%
200.20B
1.81%
199.34B
0.43%
203.29B
1.98%
208.61B
2.62%
224.55B
7.64%
229.43B
2.17%
229.59B
0.07%
235.58B
2.61%
224.55B
4.68%
250.52B
11.57%
262.23B
4.67%
275.46B
5.05%
283.93B
3.07%
275.55B
2.95%
total non current liabilities
9.99B
-
10.50B
5.04%
10.53B
0.30%
10.77B
2.30%
11.71B
8.73%
13.26B
13.25%
13.99B
5.47%
13.55B
3.16%
13.85B
2.26%
13.65B
1.48%
12.27B
10.07%
7.58B
38.25%
8.40B
10.86%
9.61B
14.41%
9.80B
1.97%
10.24B
4.50%
8.87B
13.37%
9.74B
9.77%
9.54B
2.10%
9.56B
0.23%
9.24B
3.35%
10.35B
12.01%
26.73B
158.37%
25.60B
4.22%
26.06B
1.77%
26.80B
2.85%
26.01B
2.94%
26.29B
1.08%
26.02B
1.03%
28.90B
11.06%
29.53B
2.18%
30.30B
2.62%
31.59B
4.24%
32.57B
3.12%
33.53B
2.94%
33.31B
0.66%
32.47B
2.51%
31.62B
2.64%
33.53B
6.05%
34.13B
1.80%
61.78B
81.01%
67.94B
9.96%
71.62B
5.42%
68.93B
3.74%
total stockholders equity
139.07B
-
146.25B
5.16%
146.93B
0.47%
156.42B
6.46%
166.03B
6.14%
169.55B
2.12%
173.50B
2.33%
179.41B
3.41%
183.92B
2.51%
188.09B
2.27%
178.08B
5.32%
191.21B
7.38%
202.44B
5.87%
209.41B
3.44%
214.78B
2.57%
228.79B
6.52%
236.35B
3.30%
240.75B
1.86%
241.18B
0.18%
253.93B
5.29%
251.73B
0.87%
264.45B
5.05%
259.77B
1.77%
267.46B
2.96%
273.89B
2.40%
277.68B
1.39%
275.54B
0.77%
285.25B
3.52%
290.80B
1.95%
307.90B
5.88%
312.20B
1.40%
324.05B
3.80%
330.93B
2.12%
348.30B
5.25%
362.07B
3.95%
379.71B
4.87%
373.41B
1.66%
387.67B
3.82%
362.07B
6.60%
419.53B
15.87%
406.19B
3.18%
432.05B
6.37%
447.98B
3.69%
440.95B
1.57%

All numbers in (except ratios and percentages)