JP:CYBERDYNE
CYBERDYNE
- Stock
Last Close
192.00
21/11 06:45
Market Cap
28.59B
Beta: -
Volume Today
1.25M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 186.59M - | 97.92M 47.52% | 114.28M 16.71% | 137.05M 19.92% | 282.03M 105.78% | 169.58M 39.87% | 385.48M 127.32% | 334.62M 13.20% | 375.22M 12.13% | 271.93M 27.53% | 328.99M 20.98% | 454.42M 38.12% | 594.60M 30.85% | 353.18M 40.60% | 408M 15.52% | 402M 1.47% | 564.46M 40.41% | 335M 40.65% | 417M 24.48% | 482M 15.59% | 475M 1.45% | 393M 17.26% | 430M 9.41% | 442M 2.79% | 527M 19.23% | 359M 31.88% | 435M 21.17% | 453M 4.14% | 628M 38.63% | 380M 39.49% | 445M 17.11% | 521M 17.08% | 803M 54.13% | 751M 6.48% | 791M 5.33% | 831M 5.06% | 915M 10.11% | 751M 17.92% | 1.06B 40.88% | 1.11B 5.39% | 1.14B 1.79% | 1.16B 1.76% | |
cost of revenue | 141.27M - | 73.48M 47.99% | 114.25M 55.48% | 83.38M 27.02% | 88.69M 6.36% | 66.99M 24.46% | 128.21M 91.40% | 90.29M 29.58% | 115.63M 28.06% | 90.78M 21.49% | 123.84M 36.42% | 152.19M 22.89% | 204.18M 34.16% | 110.82M 45.72% | 125M 12.79% | 112M 10.40% | 174.95M 56.21% | 103M 41.13% | 119M 15.53% | 126M 5.88% | 133M 5.56% | 108M 18.80% | 122M 12.96% | 115M 5.74% | 148M 28.70% | 107M 27.70% | 134M 25.23% | 147M 9.70% | 202M 37.41% | 103M 49.01% | 103M 0% | 156M 51.46% | 326M 108.97% | 261M 19.94% | 292M 11.88% | 339M 16.10% | 606M 78.76% | 261M 56.93% | 480M 83.91% | 678M 41.25% | 676M 0.29% | 553M 18.20% | |
gross profit | 45.31M - | 24.44M 46.07% | 32K 99.87% | 53.67M 167,609.38% | 193.34M 260.26% | 102.59M 46.94% | 257.27M 150.77% | 244.33M 5.03% | 259.59M 6.25% | 181.15M 30.22% | 205.15M 13.25% | 302.23M 47.32% | 390.42M 29.18% | 242.35M 37.93% | 283M 16.77% | 290M 2.47% | 389.51M 34.31% | 232M 40.44% | 298M 28.45% | 356M 19.46% | 342M 3.93% | 285M 16.67% | 308M 8.07% | 327M 6.17% | 379M 15.90% | 252M 33.51% | 301M 19.44% | 306M 1.66% | 426M 39.22% | 277M 34.98% | 342M 23.47% | 365M 6.73% | 477M 30.68% | 490M 2.73% | 499M 1.84% | 492M 1.40% | 309M 37.20% | 490M 58.58% | 578M 17.96% | 437M 24.39% | 459M 5.03% | 602M 31.15% | |
selling and marketing expenses | 169M - | -161M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 194.32M - | 221.11M 13.79% | 239.22M 8.19% | 302.70M 26.53% | 291.28M 3.77% | 297.42M 2.11% | 277.44M 6.72% | 304.57M 9.78% | 274.94M 9.73% | 307.00M 11.66% | 345.47M 12.53% | 343.26M 0.64% | 352.48M 2.68% | 353.58M 0.31% | 272M 23.07% | 267M 1.84% | 376.74M 41.10% | 295M 21.70% | 251M 14.92% | 305M 21.51% | 603M 97.70% | 307M 49.09% | 323M 5.21% | 329M 1.86% | 687M 108.81% | 347M 49.49% | 304M 12.39% | 307M 0.99% | 513M 67.10% | 391M 23.78% | 389M 0.51% | 397M 2.06% | 610M 53.65% | 564M 7.54% | 594M 5.32% | 652M 9.76% | 592M 9.20% | 564M 4.73% | 757M 34.22% | 771M 1.85% | |||
selling general and administrative expenses | 194.32M - | 221.11M 13.79% | 239.22M 8.19% | 302.70M 26.53% | 291.28M 3.77% | 297.42M 2.11% | 277.44M 6.72% | 304.57M 9.78% | 274.94M 9.73% | 307.00M 11.66% | 345.47M 12.53% | 343.26M 0.64% | 352.48M 2.68% | 353.58M 0.31% | 272M 23.07% | 267M 1.84% | 376.74M 41.10% | 295M 21.70% | 251M 14.92% | 305M 21.51% | 603M 97.70% | 307M 49.09% | 323M 5.21% | 329M 1.86% | 687M 108.81% | 347M 49.49% | 304M 12.39% | 307M 0.99% | 513M 67.10% | 391M 23.78% | 389M 0.51% | 397M 2.06% | 610M 53.65% | 564M 7.54% | 594M 5.32% | 652M 9.76% | 592M 9.20% | 564M 4.73% | 757M 34.22% | 610M 19.42% | 959M 57.21% | 682M 28.88% | |
research and development expenses | 399.47M - | 123.08M 69.19% | 197.56M 60.51% | 182.34M 7.70% | 480.29M 163.39% | 125.74M 73.82% | 189.96M 51.07% | 270.96M 42.64% | 414.88M 53.11% | 232.40M 43.98% | 195.84M 15.73% | 226.42M 15.62% | 248.21M 9.62% | 198.91M 19.86% | 193M 2.97% | 229M 18.65% | 207.00M 9.61% | 217M 4.83% | 284M 30.88% | 192M 32.39% | 305M 58.85% | 162M 46.89% | 210M 29.63% | 191M 9.05% | 249M 30.37% | 180M 27.71% | 165M 8.33% | 165M 0% | 179M 8.48% | 188M 5.03% | 162M 13.83% | 173M 6.79% | 190M 9.83% | 151M 20.53% | 182M 20.53% | 161M 11.54% | 241M 49.69% | 151M 37.34% | 180M 19.21% | 163M 9.44% | 360M 120.86% | 205M 43.06% | |
other expenses | 420.74M - | 138.42M 67.10% | 262.11M 89.36% | 211.49M 19.31% | 444.12M 109.99% | 55.41M 87.52% | 152.31M 174.90% | 157.04M 3.10% | 303.10M 93.01% | 135.58M 55.27% | 886.29M 553.71% | 121.60M 86.28% | 83.07M 31.69% | 51.59M 37.90% | -65M 226.00% | -130M 100% | -360M 176.92% | -75M 79.17% | -171M 128% | -31M 81.87% | -115M 270.97% | -10M 91.30% | -18M 80% | -34M 88.89% | -58M 70.59% | -45M 22.41% | -36M 20% | -30M 16.67% | -64M 113.33% | -19M 70.31% | -12M 36.84% | -34M 183.33% | -103M 202.94% | -51M 50.49% | -51M - | ||||||||
cost and expenses | 735.07M - | 417.68M 43.18% | 551.03M 31.93% | 568.43M 3.16% | 860.25M 51.34% | 490.15M 43.02% | 595.62M 21.52% | 665.82M 11.79% | 805.44M 20.97% | 630.17M 21.76% | 665.15M 5.55% | 721.87M 8.53% | 804.86M 11.50% | 663.32M 17.59% | 525M 20.85% | 478M 8.95% | 398.69M 16.59% | 540M 35.44% | 483M 10.56% | 592M 22.57% | 926M 56.42% | 567M 38.77% | 637M 12.35% | 601M 5.65% | 1.03B 70.72% | 589M 42.59% | 567M 3.74% | 589M 3.88% | 830M 40.92% | 663M 20.12% | 642M 3.17% | 692M 7.79% | 1.02B 47.83% | 925M 9.58% | 1.05B 14.05% | 1.14B 7.96% | 1.31B 15.19% | 925M 29.50% | 2.07B 123.57% | 1.45B 29.84% | 2.00B 37.49% | 1.44B 27.82% | |
operating expenses | 593.79M - | 344.20M 42.03% | 436.79M 26.90% | 485.04M 11.05% | 771.57M 59.07% | 423.16M 45.16% | 467.41M 10.46% | 575.53M 23.13% | 689.81M 19.86% | 539.39M 21.81% | 541.30M 0.35% | 569.68M 5.24% | 600.69M 5.44% | 552.50M 8.02% | 400M 27.60% | 366M 8.50% | 223.74M 38.87% | 437M 95.32% | 364M 16.70% | 466M 28.02% | 793M 70.17% | 459M 42.12% | 515M 12.20% | 486M 5.63% | 878M 80.66% | 482M 45.10% | 433M 10.17% | 442M 2.08% | 628M 42.08% | 560M 10.83% | 539M 3.75% | 536M 0.56% | 697M 30.04% | 664M 4.73% | 763M 14.91% | 800M 4.85% | 706M 11.75% | 664M 5.95% | 1.59B 139.16% | 773M 51.32% | 1.32B 70.63% | 887M 32.75% | |
interest expense | 1.50M - | 904K 39.89% | 856K 5.31% | 5.44M 535.16% | 11.64M 114.13% | 11.59M 0.41% | 11.55M 0.41% | 11.55M 0.06% | 11.45M 0.90% | 6.74M 41.17% | 472K 92.99% | 421K 10.81% | 370K 12.11% | 319K 13.78% | 5.20M - | 4M - | 5M 25% | 5M 0% | 1M 80% | 87M 8,600% | 11M 87.36% | 1M 90.91% | 1M 0% | 1M 0% | 1M 0% | 1M - | 1M 0% | 2M - | 3M 50% | 3M 0% | 3M 0% | 184M 6,033.33% | 3M 98.37% | 51M 1,600% | 17M 66.67% | 407M 2,294.12% | 4M 99.02% | ||||||
ebitda | -159.61M - | -186.00M 16.54% | -181.08M 2.65% | -309.48M 70.91% | -131.90M 57.38% | -257.96M 95.57% | -106.72M 58.63% | -166.64M 56.15% | -116.42M 30.14% | -316.10M 171.53% | 552.70M 274.85% | -144.73M 126.19% | -124.77M 13.79% | -165.79M 32.87% | -19.43M 88.28% | 24.43M 225.73% | -66.70M 373.03% | -96M 43.92% | 54M 156.25% | 167M 209.26% | -305M 282.63% | 388M 227.21% | -77M 119.85% | 327M 524.68% | -30M 109.17% | -67M 123.33% | 495M 838.81% | -23M 104.65% | 111M 582.61% | -175M 257.66% | -62M 64.57% | -62M 0% | 282M 554.84% | 506M 79.43% | 15M 97.04% | -164M 1,193.33% | 246M 250% | 506M 105.69% | -806M 259.29% | -175M 78.29% | -668M 281.71% | -131M 80.39% | |
operating income | -548.48M - | -319.76M 41.70% | -436.75M 36.59% | -431.38M 1.23% | -578.23M 34.04% | -320.57M 44.56% | -210.13M 34.45% | -331.21M 57.62% | -430.22M 29.89% | -358.24M 16.73% | -336.15M 6.17% | -267.45M 20.44% | -210.26M 21.38% | -310.14M 47.50% | -117M 62.28% | -75M 35.90% | 165.77M 321.03% | -207M 224.87% | -62M 70.05% | -110M 77.42% | -452M 310.91% | -173M 61.73% | -208M 20.23% | -159M 23.56% | -499M 213.84% | -230M 53.91% | -132M 42.61% | -136M 3.03% | -202M 48.53% | -283M 40.10% | -197M 30.39% | -170M 13.71% | -218M 28.24% | -174M 20.18% | -264M 51.72% | -307M 16.29% | -396M 28.99% | 365M 192.17% | -1.01B 376.16% | -336M 66.67% | -860M 155.95% | -285M 66.86% | |
depreciation and amortization | 388.87M - | 133.75M 65.60% | 255.68M 91.15% | 121.90M 52.32% | 446.33M 266.14% | 62.61M 85.97% | 103.42M 65.18% | 164.56M 59.12% | 313.80M 90.69% | 42.15M 86.57% | 888.85M 2,008.99% | 122.73M 86.19% | 85.49M 30.34% | 91M 6.45% | 96.57M 6.12% | 106.43M 10.21% | 105M 1.34% | 103M 1.90% | 109M 5.83% | 110M 0.92% | 114M 3.64% | 124M 8.77% | 125M 0.81% | 124M 0.80% | 119M 4.03% | 119M 0% | 116M 2.52% | 111M 4.31% | 117M 5.41% | 112M 4.27% | 119M 6.25% | 111M 6.72% | 131M 18.02% | 141M 7.63% | 151M 7.09% | 139M 7.95% | 196M 41.01% | 141M 28.06% | 164M 16.31% | 161M 1.83% | 192M 19.25% | 154M 19.79% | |
total other income expenses net | 316.15M - | 132.85M 57.98% | 254.82M 91.81% | 95.60M 62.48% | 379.95M 297.42% | 51.02M 86.57% | 91.87M 80.09% | 136.81M 48.91% | 302.36M 121.01% | 35.15M 88.38% | 148.71M 323.12% | 120.22M 19.16% | 85.12M 29.20% | 53.04M 37.69% | 1M 98.11% | -6M 700% | -341.68M 5,594.62% | 6M 101.76% | 23M 283.33% | 183M 695.65% | 52M 71.58% | 452M 769.23% | -66M 114.60% | 371M 662.12% | 372M 0.27% | 164M 55.91% | 640M 290.24% | 85M 86.72% | 222M 161.18% | 18M 91.89% | 73M 305.56% | 11M 84.93% | 475M 4,218.18% | 551M 16% | 265M 51.91% | 46M 82.64% | 337M 632.61% | 11M 96.74% | 61M 454.55% | -52M 185.25% | 267M 613.46% | 288M 7.87% | |
income before tax | -232.33M - | -186.91M 19.55% | -181.94M 2.66% | -335.77M 84.56% | -198.28M 40.95% | -269.56M 35.95% | -118.26M 56.13% | -194.40M 64.38% | -127.86M 34.22% | -323.10M 152.69% | -187.44M 41.99% | -147.23M 21.45% | -125.14M 15.00% | -257.11M 105.45% | -116M 54.88% | -82M 29.31% | -176.91M 115.74% | -199M 12.49% | -43M 78.39% | 73M 269.77% | -400M 647.95% | 279M 169.75% | -273M 197.85% | 212M 177.66% | -127M 159.91% | -66M 48.03% | 508M 869.70% | -52M 110.24% | 19M 136.54% | -265M 1,494.74% | -123M 53.58% | -160M 30.08% | 169M 205.63% | 376M 122.49% | 1M 99.73% | -261M 26,200% | -59M 77.39% | 376M 737.29% | -947M 351.86% | -388M 59.03% | -593M 52.84% | 3M 100.51% | |
income tax expense | 5.17M - | 1.25M 75.78% | 3.87M 209.03% | 9.16M 136.83% | -2.63M 128.67% | 1.24M 147.12% | 1.01M 18.27% | 1.29M 27.70% | 7.63M 491.32% | 1.95M 74.52% | 2.12M 9.05% | 747K 64.78% | 1.60M 114.73% | 1.33M 17.14% | -1M 175.24% | -7M 600% | 2.53M 136.19% | -2M 178.96% | 9M 550% | 51M 466.67% | 25M 50.98% | 126M 404% | -2M 101.59% | 114M 5,800% | 3M 97.37% | 74M 2,366.67% | 214M 189.19% | 40M 81.31% | 151M 277.50% | 17M 88.74% | 33M 94.12% | 4M 87.88% | 81M 1,925% | 141M 74.07% | -5M 103.55% | -28M 460.00% | 340M 1,314.29% | 141M 58.53% | 32M 77.30% | -7M 121.88% | 1M 114.29% | 2M 100% | |
net income | -237.50M - | -188.16M 20.77% | -185.80M 1.25% | -344.93M 85.64% | -197.00M 42.89% | -267.99M 36.04% | -119.21M 55.52% | -195.54M 64.03% | -135.32M 30.80% | -325.04M 140.21% | -189.56M 41.68% | -147.98M 21.94% | -126.75M 14.35% | -258.44M 103.90% | -114M 55.89% | -81M 28.95% | -174.44M 115.35% | -195M 11.79% | -41M 78.97% | 28M 168.29% | -424M 1,614.29% | 156M 136.79% | -268M 271.79% | 99M 136.94% | -139M 240.40% | -129M 7.19% | 296M 329.46% | -86M 129.05% | -140M 62.79% | -276M 97.14% | -151M 45.29% | -159M 5.30% | 95M 159.75% | 244M 156.84% | 27M 88.93% | -200M 840.74% | -366M 83% | 244M 166.67% | -933M 482.38% | -349M 62.59% | -525M 50.43% | 12M 102.29% | |
weighted average shs out | 188.54M - | 188.54M 0.00% | 188.54M 0.00% | 188.54M 0% | 203.28M 7.82% | 203.28M 0% | 203.28M 0% | 203.28M 0% | 210.13M 3.37% | 210.13M 0% | 210.13M 0% | 210.13M 0% | 215.05M 2.34% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.14M 0.04% | 215.14M 0% | 215.14M 0.00% | 215.14M 0% | 215.14M 0.00% | 215.14M 0.00% | 215.14M 0.00% | 215.14M 0% | 215.14M 0.00% | 215.13M 0.00% | 216M 0.40% | 214.55M 0.67% | 215.13M 0.27% | 215.13M 0.00% | 215.05M 0.04% | 221.33M 2.92% | 215.13M 2.80% | 211.13M 1.86% | 211.13M 0% | 211.13M - | ||
weighted average shs out dil | 188.54M - | 188.54M 0.00% | 188.54M 0.00% | 203.28M 7.82% | 203.28M 0% | 203.28M 0% | 203.28M 0% | 210.13M 3.37% | 210.13M 0% | 210.13M 0% | 210.13M 0% | 215.05M 2.34% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.05M 0% | 215.14M 0.04% | 215.14M 0% | 215.14M 0.00% | 215.14M 0% | 215.14M 0.00% | 215.14M 0.00% | 215.14M 0.00% | 215.14M 0% | 215.14M 0.00% | 215.13M 0.00% | 216M 0.40% | 214.55M 0.67% | 215.13M 0.27% | 215.13M 0.00% | 215.05M 0.04% | 221.33M 2.92% | 215.13M 2.80% | 211.13M 1.86% | 211.13M 0% | 211.13M - | ||
eps | -1.26 - | -1 20.63% | -0.99 1.00% | -1.83 84.85% | -0.97 46.99% | -1.32 36.08% | -0.59 55.30% | -0.96 62.71% | -0.64 33.33% | -1.55 142.19% | -0.90 41.94% | -0.70 22.22% | -0.59 15.71% | -1.20 103.39% | -0.53 55.83% | -0.38 28.30% | -0.81 113.16% | -0.91 12.35% | -0.19 79.12% | 0.13 168.42% | -1.97 1,615.38% | 0.72 136.55% | -1.25 273.61% | 0.46 136.80% | -0.65 241.30% | -0.60 7.69% | 1.38 330% | -0.40 128.99% | -0.65 62.50% | -1.28 96.92% | -0.70 45.31% | -0.74 5.71% | 0.42 156.76% | 1.13 169.05% | 0.13 88.50% | -0.93 815.38% | -1.65 77.42% | 1.13 168.48% | -4.42 491.15% | -1.65 62.67% | -2.49 50.91% | 0.06 102.28% | |
epsdiluted | -1.26 - | -1 20.63% | -0.99 1.00% | -1.70 71.72% | -0.97 42.94% | -1.32 36.08% | -0.59 55.30% | -0.93 57.63% | -0.64 31.18% | -1.55 142.19% | -0.90 41.94% | -0.69 23.33% | -0.59 14.49% | -1.20 103.39% | -0.53 55.83% | -0.38 28.30% | -0.81 113.16% | -0.91 12.35% | -0.19 79.12% | 0.13 168.42% | -1.97 1,615.38% | 0.72 136.55% | -1.25 273.61% | 0.46 136.80% | -0.65 241.30% | -0.60 7.69% | 1.38 330% | -0.40 128.99% | -0.65 62.50% | -1.28 96.92% | -0.70 45.31% | -0.74 5.71% | 0.42 156.76% | 1.13 169.05% | 0.13 88.50% | -0.93 815.38% | -1.65 77.42% | 1.13 168.48% | -4.42 491.15% | -1.65 62.67% | -2.49 50.91% | 0.06 102.28% |
All numbers in (except ratios and percentages)